|
(単位:百万ドル)
|
3Q21
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
751
|
2,240
|
1,888
|
1,901
|
2,016
|
1,860
|
1,521
|
1,412
|
1,691
|
1,554
|
1,273
|
1,330
|
1,505
|
1,789
|
1,466
|
|
現金 + 有価証券
|
751
|
2,240
|
1,888
|
1,901
|
2,016
|
1,860
|
1,521
|
1,412
|
1,691
|
1,554
|
1,273
|
1,330
|
1,505
|
1,789
|
1,466
|
|
売掛金
|
1,746
|
2,279
|
1,902
|
1,578
|
1,539
|
1,523
|
1,490
|
1,663
|
1,658
|
1,599
|
1,440
|
1,441
|
1,374
|
1,345
|
1,277
|
|
流動資産合計
|
3,856
|
5,777
|
5,404
|
4,964
|
4,967
|
4,963
|
4,653
|
4,593
|
4,851
|
4,747
|
4,355
|
4,387
|
4,297
|
4,589
|
4,468
|
|
有形固定資産
|
3,480
|
2,923
|
2,651
|
2,592
|
2,762
|
2,779
|
2,750
|
2,646
|
2,806
|
2,674
|
2,690
|
2,735
|
2,490
|
2,570
|
2,634
|
|
固定資産合計
|
8,207
|
7,436
|
6,900
|
6,665
|
6,884
|
6,501
|
6,333
|
6,009
|
6,118
|
5,843
|
5,808
|
6,009
|
5,628
|
5,863
|
7,027
|
|
総資産
|
12,063
|
13,213
|
12,304
|
11,629
|
11,851
|
11,464
|
10,986
|
10,602
|
10,969
|
10,590
|
10,163
|
10,396
|
9,925
|
10,452
|
11,495
|
|
買掛金
|
798
|
1,140
|
1,486
|
1,594
|
1,719
|
1,774
|
1,626
|
1,246
|
1,477
|
1,408
|
1,337
|
1,240
|
1,147
|
1,351
|
1,144
|
|
流動負債合計
|
3,709
|
4,544
|
4,609
|
4,579
|
4,607
|
4,868
|
4,591
|
4,485
|
5,152
|
4,589
|
4,231
|
4,249
|
3,935
|
4,300
|
4,242
|
|
長期借入金
|
280
|
3,128
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
2,872
|
5,967
|
5,484
|
5,303
|
5,313
|
5,134
|
5,057
|
5,004
|
4,524
|
4,879
|
4,831
|
4,975
|
4,786
|
4,821
|
5,909
|
|
総負債
|
6,581
|
10,511
|
10,093
|
9,882
|
9,920
|
10,002
|
9,648
|
9,489
|
9,676
|
9,468
|
9,062
|
9,224
|
8,721
|
9,121
|
10,151
|
|
資本金及び資本剰余金
|
7,045
|
4,284
|
4,341
|
4,370
|
4,397
|
4,428
|
4,451
|
4,476
|
4,501
|
4,524
|
4,549
|
4,575
|
4,607
|
4,631
|
4,656
|
|
利益剰余金
|
-
|
-375
|
-855
|
-1,136
|
-1,241
|
-1,978
|
-2,120
|
-2,262
|
-2,274
|
-2,319
|
-2,308
|
-2,351
|
-2,136
|
-2,067
|
-2,011
|
|
株主資本
|
5,481
|
2,702
|
2,211
|
1,746
|
1,930
|
1,462
|
1,338
|
1,113
|
1,293
|
1,122
|
1,101
|
1,172
|
1,204
|
1,331
|
1,343
|
|
有利子負債合計
|
280
|
3,128
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-471
|
888
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
5.11
|
115.77
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|