|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
|
減価償却費
|
6,671
|
-
|
-
|
7,635
|
-
|
-
|
8,212
|
-
|
-
|
9,370
|
-
|
-
|
10,920
|
-
|
-
|
11,144
|
-
|
-
|
10,661
|
-
|
-
|
10,014
|
-
|
9,509
|
-
|
-
|
9,209
|
-
|
-
|
8,832
|
-
|
-
|
13,154
|
-
|
-
|
|
株式報酬費用
|
1,697
|
1,884
|
1,229
|
1,187
|
1,878
|
991
|
1,314
|
2,000
|
1,000
|
1,605
|
2,400
|
1,300
|
1,494
|
2,100
|
1,100
|
1,400
|
2,300
|
1,200
|
1,500
|
2,300
|
1,200
|
1,880
|
-
|
1,633
|
2,000
|
700
|
1,743
|
2,482
|
1,459
|
2,081
|
2,730
|
1,334
|
2,003
|
1,925
|
1,262
|
|
営業キャッシュフロー
|
-23,771
|
-
|
-
|
-34,562
|
-
|
-
|
-11,970
|
-
|
-
|
32,707
|
-
|
-
|
5,727
|
-
|
-
|
-18,449
|
-
|
-
|
56,913
|
-
|
-
|
22,636
|
-
|
-55,442
|
-
|
-
|
-2,415
|
-
|
-
|
-1,017
|
-
|
-
|
-5,453
|
-
|
-
|
|
資本的支出
|
-5,290
|
-
|
-
|
-11,841
|
-
|
-
|
-11,660
|
-
|
-
|
-7,195
|
-
|
-
|
-7,624
|
-
|
-
|
-7,409
|
-
|
-
|
-6,422
|
-
|
-
|
-7,425
|
-
|
-5,559
|
-
|
-
|
-4,678
|
-
|
-
|
-6,877
|
-
|
-
|
-5,948
|
-
|
-
|
|
投資キャッシュフロー
|
-5,271
|
-
|
-
|
-11,964
|
-
|
-
|
-12,469
|
-
|
-
|
-18,701
|
-
|
-
|
-8,073
|
-
|
-
|
-8,254
|
-
|
-
|
-6,612
|
-
|
-
|
-8,092
|
-
|
-303,780
|
-
|
-
|
-8,100
|
-
|
-
|
-6,453
|
-
|
-
|
-8,798
|
-
|
-
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
613
|
-
|
-
|
687
|
-
|
-
|
671
|
-
|
-
|
4,427
|
-
|
-
|
2,689
|
-
|
-
|
4,600
|
-
|
-
|
2,951
|
112
|
14,072
|
-
|
-
|
344
|
46
|
69
|
575
|
123
|
64
|
503
|
-
|
277
|
|
長期借入金の返済による支出
|
1,250
|
-
|
-
|
2,500
|
-
|
-
|
0
|
-
|
-
|
2,500
|
-
|
-
|
1,250
|
-
|
-
|
1,250
|
-
|
-
|
1,875
|
-
|
-
|
1,875
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
29,374
|
-
|
-
|
45,182
|
-
|
-
|
22,041
|
-
|
-
|
-15,855
|
-
|
-
|
3,579
|
-
|
-
|
9,954
|
-
|
-
|
-57,738
|
-
|
-
|
-13,709
|
-
|
182,878
|
-
|
-
|
-4,684
|
-
|
-
|
-4,035
|
-
|
-
|
43,970
|
-
|
-
|
|
フリーキャッシュフロー
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-11,401
|
-
|
-
|
|
FCFマージン(%)
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-5.86
|
-
|
-
|