|
(単位:千ドル)
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
3,181
|
65,381
|
59,878
|
53,723
|
48,455
|
36,819
|
35,208
|
33,498
|
30,950
|
26,456
|
28,128
|
58,678
|
51,055
|
48,070
|
121,116
|
56,345
|
32,006
|
30,107
|
21,719
|
18,615
|
15,789
|
18,014
|
16,174
|
17,727
|
50,592
|
48,343
|
46,491
|
45,577
|
30,732
|
37,863
|
38,585
|
85,049
|
56,238
|
49,409
|
57,666
|
23,056
|
31,789
|
31,848
|
41,581
|
167,288
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
54,802
|
68,805
|
70,259
|
71,742
|
61,955
|
51,925
|
46,317
|
39,700
|
32,584
|
198,337
|
182,288
|
163,322
|
149,212
|
135,470
|
104,212
|
83,688
|
86,636
|
93,137
|
73,848
|
45,506
|
52,530
|
178,612
|
142,424
|
94,195
|
85,915
|
|
現金 + 有価証券
|
3,181
|
65,381
|
59,878
|
53,723
|
48,455
|
36,819
|
35,208
|
33,498
|
30,950
|
26,456
|
28,128
|
58,678
|
51,055
|
48,070
|
121,116
|
111,147
|
100,811
|
100,366
|
93,461
|
80,570
|
67,714
|
64,331
|
55,874
|
50,311
|
248,929
|
230,631
|
209,813
|
194,789
|
166,202
|
142,075
|
122,273
|
171,685
|
149,375
|
123,257
|
103,172
|
75,586
|
210,401
|
174,272
|
135,776
|
253,203
|
|
流動資産合計
|
4,308
|
66,995
|
61,449
|
54,945
|
49,465
|
37,957
|
35,813
|
37,953
|
34,248
|
30,192
|
34,139
|
65,710
|
59,380
|
55,185
|
130,070
|
124,063
|
115,546
|
115,719
|
107,892
|
99,005
|
88,696
|
80,225
|
72,076
|
62,504
|
264,264
|
249,782
|
234,478
|
214,464
|
193,647
|
170,407
|
151,216
|
192,133
|
172,326
|
149,842
|
128,606
|
104,103
|
225,690
|
191,634
|
152,267
|
267,359
|
|
有形固定資産
|
329
|
374
|
362
|
805
|
160
|
-
|
-
|
97
|
97
|
592
|
602
|
774
|
1,836
|
2,260
|
2,316
|
2,289
|
2,413
|
2,255
|
2,365
|
2,260
|
2,043
|
2,019
|
1,889
|
1,868
|
1,791
|
1,944
|
2,180
|
2,215
|
2,178
|
3,030
|
3,060
|
3,037
|
2,948
|
2,813
|
2,502
|
2,423
|
2,227
|
2,100
|
2,039
|
1,807
|
|
固定資産合計
|
3,404
|
603
|
630
|
1,846
|
210
|
50
|
50
|
97
|
97
|
592
|
602
|
947
|
2,009
|
2,433
|
2,489
|
2,462
|
2,586
|
4,165
|
4,172
|
3,930
|
3,833
|
3,677
|
3,372
|
3,702
|
7,749
|
9,351
|
9,332
|
10,588
|
10,233
|
11,912
|
11,622
|
11,335
|
10,876
|
10,490
|
10,137
|
9,865
|
9,714
|
8,564
|
8,564
|
8,634
|
|
総資産
|
7,712
|
67,598
|
62,079
|
56,791
|
49,675
|
38,007
|
35,863
|
38,050
|
34,345
|
30,784
|
34,741
|
66,657
|
61,389
|
57,618
|
132,559
|
126,525
|
118,132
|
119,884
|
112,064
|
102,935
|
92,529
|
83,902
|
75,448
|
66,206
|
272,013
|
259,133
|
243,810
|
225,052
|
203,880
|
182,319
|
162,838
|
203,468
|
183,202
|
160,332
|
138,743
|
113,968
|
235,404
|
200,198
|
160,831
|
275,993
|
|
買掛金
|
2,545
|
1,992
|
1,527
|
1,460
|
793
|
187
|
431
|
755
|
1,153
|
1,943
|
1,040
|
1,575
|
1,433
|
2,345
|
3,018
|
2,998
|
2,860
|
3,103
|
2,238
|
2,951
|
1,677
|
1,774
|
2,173
|
641
|
1,981
|
1,448
|
3,159
|
2,185
|
3,638
|
2,908
|
3,384
|
1,698
|
4,817
|
5,060
|
4,896
|
3,101
|
9,107
|
10,792
|
5,198
|
5,856
|
|
流動負債合計
|
11,005
|
4,167
|
3,793
|
4,271
|
3,854
|
1,929
|
1,891
|
3,201
|
3,018
|
3,837
|
3,513
|
24,083
|
23,216
|
22,903
|
20,938
|
18,826
|
18,052
|
13,967
|
10,470
|
9,762
|
7,720
|
8,457
|
9,536
|
6,518
|
9,774
|
8,229
|
10,114
|
9,649
|
11,576
|
9,733
|
11,320
|
11,606
|
15,032
|
14,132
|
17,751
|
19,128
|
22,807
|
22,411
|
22,164
|
25,615
|
|
固定負債合計
|
6,120
|
4,107
|
3,665
|
3,210
|
2,750
|
42
|
35
|
-
|
-
|
213
|
149
|
14,006
|
10,920
|
8,465
|
4,670
|
3,666
|
3,342
|
4,050
|
3,807
|
3,426
|
1,057
|
1,010
|
932
|
1,123
|
5,046
|
6,474
|
6,224
|
7,467
|
7,211
|
8,014
|
7,705
|
7,421
|
7,145
|
6,865
|
6,546
|
6,257
|
6,015
|
4,988
|
4,675
|
105,252
|
|
総負債
|
17,125
|
8,274
|
7,458
|
7,481
|
6,604
|
1,971
|
1,926
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
3,990
|
27
|
27
|
27
|
27
|
27
|
27
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
17
|
17
|
17
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
24
|
24
|
24
|
24
|
25
|
25
|
25
|
34
|
34
|
34
|
34
|
34
|
42
|
43
|
43
|
49
|
|
利益剰余金
|
-52,959
|
-61,971
|
-66,962
|
-72,621
|
-79,228
|
-86,577
|
-88,963
|
-51,653
|
-55,855
|
-60,784
|
-65,769
|
-71,003
|
-71,660
|
-76,690
|
-79,994
|
-83,950
|
-92,476
|
-99,814
|
-105,717
|
-115,008
|
-121,592
|
-132,406
|
-142,832
|
-152,880
|
-167,836
|
-183,900
|
-203,600
|
-226,100
|
-250,200
|
-273,200
|
-295,500
|
-316,800
|
-343,100
|
-368,400
|
-396,000
|
-425,100
|
-469,700
|
-510,200
|
-552,400
|
-600,900
|
|
株主資本
|
-48,969
|
59,324
|
54,621
|
49,310
|
43,071
|
36,036
|
33,937
|
34,849
|
31,327
|
26,734
|
31,079
|
28,568
|
27,253
|
26,250
|
106,951
|
104,033
|
96,738
|
101,867
|
97,787
|
89,747
|
83,752
|
74,435
|
64,980
|
58,565
|
257,193
|
244,430
|
227,472
|
207,936
|
185,093
|
164,572
|
143,813
|
184,441
|
161,025
|
139,335
|
114,446
|
88,583
|
206,582
|
172,799
|
133,992
|
145,126
|