Kaiser Aluminum Corporation【KALU】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 3Q10 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
減価償却費 6,400 - - - 6,300 6,600 6,700 6,900 7,000 7,000 6,900 7,200 7,400 7,700 8,000 8,000 8,000 8,100 8,100 8,200 8,700 9,000 9,000 9,300 9,600 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
株式報酬費用 1,000 - 1,200 1,400 2,500 1,300 1,600 400 2,600 2,100 1,400 700 2,000 2,500 900 1,600 2,100 2,700 2,200 2,500 2,600 3,100 3,100 3,000 3,000 3,600 3,500 3,200 2,800 2,900 2,700 1,900 2,400 3,700 2,300 1,400 1,700 3,000 2,700 2,600 3,100 3,900 3,500 2,400 4,000 3,800 3,300 3,200 3,400 4,500 3,900 4,300 4,000 4,100 3,600 2,700 4,200 4,700 5,000 4,600
営業キャッシュフロー 26,700 - - 42,000 35,000 39,700 32,000 45,700 6,300 42,600 41,700 21,100 27,100 44,200 32,400 20,400 7,400 40,900 60,600 49,900 21,300 50,800 34,500 57,700 4,100 69,000 58,400 10,000 26,100 57,900 28,500 37,700 22,800 47,700 83,400 78,400 52,400 42,500 55,800 56,200 -11,400 16,300 28,400 46,100 1,400 5,600 -65,600 -4,500 -20,300 68,100 89,800 74,300 63,300 26,300 34,100 43,400 57,000 15,900 59,100 -20,600
資本的支出 -8,200 -7,900 -8,800 -9,600 -9,000 -7,900 -8,800 -18,400 -9,300 -16,700 -21,000 -23,400 -15,400 -14,700 -9,500 -19,800 -11,300 -11,600 -15,500 -24,700 -25,900 -16,400 -15,100 -18,700 -14,800 -24,900 -16,400 -19,400 -19,700 -16,100 -17,300 -21,000 -13,600 -16,300 -10,800 -19,500 -21,100 -10,700 -5,400 -14,700 -9,100 -8,900 -11,900 -28,100 -28,300 -17,200 -36,900 -60,100 -41,100 -41,500 -37,400 -23,200 -30,000 -43,700 -51,100 -56,000 -38,200 -43,600 -24,600 -30,500
投資キャッシュフロー -12,400 - -9,800 -8,900 -1,800 -8,200 -88,900 -23,000 -9,700 21,900 -89,600 -36,000 9,600 -38,100 17,000 -33,200 72,700 -12,100 -15,500 -24,700 -5,900 -78,800 -143,800 -47,900 21,400 -4,900 -30,800 -11,200 80,600 -4,700 -75,800 31,000 1,000 -18,700 -11,600 -72,500 18,600 28,100 -5,100 -14,700 -626,600 -9,300 -3,600 -26,300 -28,300 -16,500 -26,900 -54,100 -25,900 -41,800 -37,300 -23,200 -29,900 -43,700 -45,000 -56,000 -38,200 -43,700 -7,800 11,900
配当金の支払額 - - - - - - - - - - - - - - - - - - - - - - - - 9,300 8,600 8,500 - 10,000 9,300 9,200 - 10,200 9,900 9,700 - 11,300 10,600 10,800 10,700 11,700 11,700 11,600 11,700 12,500 12,600 12,500 12,500 12,500 12,600 12,600 12,700 12,600 12,700 12,700 12,700 12,900 12,800 12,800 12,800
自己株式の取得による支出 0 - - - - - - - 14,700 25,200 4,000 34,400 12,700 11,000 5,000 15,400 28,200 13,200 3,700 4,100 6,300 2,200 5,100 19,700 32,600 31,800 2,300 12,800 5,700 13,200 13,000 28,800 18,500 10,100 12,000 3,600 12,500 0 0 0 - - - - - - - - - - - - - - - - - - - -
財務キャッシュフロー -5,000 - -14,300 -6,900 -5,700 209,000 -5,300 -4,900 -22,000 -30,800 -9,200 -40,200 -20,600 -17,500 -11,300 -21,800 -36,900 -195,400 -16,800 -35,300 -17,200 152,600 -13,100 -27,500 -46,500 -40,400 -10,900 -21,600 -22,800 -22,600 -22,400 -38,200 -34,000 -21,500 -22,200 86,200 -28,500 332,900 -11,200 -11,300 -14,500 148,100 -12,200 -12,300 -14,900 -14,900 -13,400 -13,600 25,000 -38,000 -28,200 -13,100 -14,200 -13,800 -13,800 -13,500 -15,400 19,400 -47,200 -1,400
フリーキャッシュフロー - - -12,600 18,800 -27,700 34,500 -51,100
FCFマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -