Kala Pharmaceuticals, Inc.【KALA】 業績推移・財務諸表

(単位:千ドル) 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 26,350 122,049 114,699 102,701 93,383 77,088 183,104 151,519 - - - - 128,023 45,526 77,264 127,970 144,635 124,503 92,136 65,170 42,569 52,393 70,495 63,636 49,256 56,063 50,895 48,478 54,197 49,202 51,181 42,222
有価証券 - - - - - - - - - - - - 56,536 113,594 76,276 28,015 5,000 - - 4,992 1,999 - - - 9,922 - - - - - - -
現金 + 有価証券 26,350 122,049 114,699 102,701 93,383 77,088 183,104 151,519 - - - - 184,559 159,120 153,540 155,985 149,635 124,503 92,136 70,162 44,568 52,393 70,495 63,636 59,178 56,063 50,895 48,478 54,197 49,202 51,181 42,222
売掛金 - - - - - - - 4,674 5,648 7,171 11,563 4,794 4,281 7,455 9,604 12,206 11,859 12,630 15,345 13,020 13,822 190 195 - - - - - - - - -
商品及び製品 - - - - - 976 4,095 5,415 8,219 - 4,648 5,272 5,700 7,538 5,229 8,241 8,046 7,708 8,639 10,531 25 - - - - - - - - - - -
流動資産合計 27,894 122,935 115,213 101,414 91,936 80,455 177,028 150,449 132,803 112,486 105,484 210,247 197,024 178,156 171,379 179,065 171,720 149,086 124,366 98,255 83,515 84,672 85,942 71,344 65,535 57,902 52,870 50,087 58,853 51,279 52,797 45,717
有形固定資産 563 623 786 1,079 1,250 1,311 2,166 2,849 2,721 2,699 2,698 2,566 2,964 2,822 3,166 3,042 3,416 3,142 2,722 2,704 891 517 400 504 637 802 753 714 617 762 749 695
固定資産合計 697 756 920 3,575 3,654 3,620 43,938 46,567 46,012 48,527 48,839 48,279 48,486 46,940 50,227 50,762 43,744 44,728 15,061 13,319 1,461 1,026 878 882 965 3,218 3,079 2,946 2,753 2,800 2,686 2,535
総資産 28,591 123,691 116,133 104,989 95,590 84,075 220,966 197,016 178,815 161,013 154,323 258,526 245,510 225,096 221,606 229,827 215,464 193,814 139,427 111,574 84,976 85,698 86,820 72,226 66,500 61,120 55,949 53,033 61,606 54,079 55,483 48,252
買掛金 1,325 1,135 1,202 974 2,382 1,283 5,446 2,647 3,196 2,162 2,518 1,187 1,548 2,222 1,724 2,855 2,844 5,845 4,899 6,218 10,542 7,348 2,832 997 760 787 919 732 665 711 628 931
一年内返済予定の長期借入金 2,222 6,111 6,667 - 1,667 3,333 - - - - - - - - - - - - - - - - 5,000 - - - - 5,992 11,985 17,977 10,336 15,503
流動負債合計 7,850 11,184 14,458 4,972 9,397 12,685 17,010 14,602 17,701 17,996 24,774 17,273 16,940 19,550 22,225 19,989 26,076 27,195 37,422 32,758 32,891 40,241 25,685 10,265 9,851 10,301 8,346 11,879 19,190 23,867 16,956 22,975
長期借入金 7,488 13,629 11,987 19,746 18,100 16,456 70,226 70,457 70,692 70,935 71,184 71,438 71,697 71,967 72,243 72,521 78,055 78,491 78,929 79,361 79,800 42,642 37,937 33,266 33,569 33,878 34,190 28,510 22,832 17,162 20,102 15,121
固定負債合計 9,769 13,644 11,996 19,746 18,100 16,456 98,978 100,047 100,048 99,961 99,857 99,743 99,627 99,516 99,386 100,046 105,118 105,150 85,201 84,100 83,639 46,425 42,161 38,500 39,157 39,596 40,099 34,493 28,699 23,353 26,195 19,569
総負債 17,619 24,828 26,454 24,718 27,497 29,141 115,988 114,649 117,749 117,957 124,631 117,016 116,567 119,066 121,611 120,035 131,194 132,345 122,623 116,858 116,530 86,666 67,846 48,765 49,008 49,897 48,445 46,372 47,889 47,220 43,151 42,544
資本金及び資本剰余金 5,486 221,944 224,050 225,939 228,380 230,824 306,087 308,864 311,388 316,554 325,148 458,921 469,683 474,704 499,774 539,984 550,963 556,289 559,192 570,047 571,887 573,399 606,184 625,126 629,561 632,004 636,913 647,877 664,512 666,604 680,252 682,575
利益剰余金 -112,905 -123,081 -134,371 -145,668 -160,287 -175,890 -201,109 -226,497 -250,322 -273,498 -295,456 -317,411 -340,700 -368,671 -399,783 -430,195 -466,693 -494,820 -542,388 -575,329 -603,440 -574,367 -587,210 -601,665 -612,078 -620,782 -629,409 -641,216 -650,795 -659,745 -667,920 -676,867
株主資本 -107,419 98,863 89,679 80,271 68,093 54,934 104,978 82,367 61,066 43,056 29,692 141,510 128,943 106,030 99,995 109,792 84,270 61,469 16,804 -5,284 -31,554 -968 18,974 23,461 17,492 11,223 7,504 6,661 13,717 6,859 12,332 5,708
有利子負債合計 9,710 19,740 18,654 19,746 19,767 19,789 70,226 70,457 70,692 70,935 71,184 71,438 71,697 71,967 72,243 72,521 78,055 78,491 78,929 79,361 79,800 42,642 42,937 33,266 33,569 33,878 34,190 34,502 34,817 35,139 30,438 30,624
純有利子負債 -16,640 -102,309 -96,045 -82,955 -73,616 -57,299 -112,878 -81,062 - - - - -112,862 -87,153 -81,297 -83,464 -71,580 -46,012 -13,207 9,199 35,232 -9,751 -27,558 -30,370 -25,609 -22,185 -16,705 -13,976 -19,380 -14,063 -20,743 -11,598
DEレシオ(%) -9.04 19.97 20.8 24.6 29.03 36.02 66.9 85.54 115.76 164.75 239.74 50.48 55.6 67.87 72.25 66.05 92.62 127.69 469.7 -1501.91 -252.9 -4405.17 226.29 141.79 191.91 301.86 455.62 517.97 253.82 512.31 246.82 536.51
運転資本 - - - - - - - - - - - - - - - - - - -