|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q21
|
2Q21
|
3Q20
|
4Q21
|
1Q21
|
2Q21
|
3Q21
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
43
|
46
|
46
|
42
|
42
|
53
|
54
|
58
|
64
|
73
|
50
|
57
|
37
|
41
|
45
|
42
|
47
|
56
|
65
|
104
|
54
|
63
|
71
|
71
|
85
|
90
|
75
|
73
|
61
|
58
|
46
|
57
|
58
|
49
|
68
|
62
|
60
|
56
|
66
|
66
|
158
|
83
|
94
|
88
|
78
|
75
|
79
|
85
|
70
|
79
|
106
|
82
|
75
|
89
|
95
|
93
|
|
現金 + 有価証券
|
43
|
46
|
46
|
42
|
42
|
53
|
54
|
58
|
64
|
73
|
50
|
57
|
37
|
41
|
45
|
42
|
47
|
56
|
65
|
104
|
54
|
63
|
71
|
71
|
85
|
90
|
75
|
73
|
61
|
58
|
46
|
57
|
58
|
49
|
68
|
62
|
60
|
56
|
66
|
66
|
158
|
83
|
94
|
88
|
78
|
75
|
79
|
85
|
70
|
79
|
106
|
82
|
75
|
89
|
95
|
93
|
|
売掛金
|
54
|
55
|
59
|
59
|
57
|
60
|
59
|
57
|
63
|
61
|
70
|
69
|
67
|
67
|
58
|
61
|
58
|
56
|
64
|
62
|
65
|
65
|
65
|
71
|
68
|
94
|
89
|
91
|
88
|
96
|
92
|
104
|
106
|
102
|
95
|
91
|
89
|
94
|
91
|
104
|
106
|
120
|
117
|
125
|
124
|
128
|
130
|
131
|
135
|
140
|
133
|
149
|
149
|
154
|
142
|
145
|
|
商品及び製品
|
60
|
58
|
50
|
51
|
49
|
43
|
42
|
42
|
54
|
50
|
62
|
61
|
60
|
57
|
55
|
60
|
64
|
67
|
56
|
58
|
63
|
58
|
54
|
59
|
63
|
90
|
84
|
95
|
96
|
91
|
86
|
103
|
109
|
108
|
102
|
102
|
109
|
108
|
106
|
112
|
114
|
135
|
134
|
143
|
156
|
156
|
163
|
179
|
176
|
164
|
152
|
171
|
173
|
169
|
146
|
153
|
|
流動資産合計
|
176
|
175
|
174
|
177
|
171
|
180
|
175
|
182
|
202
|
210
|
206
|
209
|
188
|
191
|
183
|
188
|
197
|
210
|
205
|
244
|
201
|
205
|
207
|
222
|
241
|
303
|
266
|
277
|
263
|
267
|
252
|
294
|
305
|
291
|
297
|
287
|
287
|
283
|
289
|
309
|
405
|
376
|
383
|
392
|
393
|
400
|
415
|
450
|
435
|
436
|
440
|
454
|
455
|
469
|
442
|
446
|
|
有形固定資産
|
39
|
39
|
40
|
39
|
38
|
37
|
39
|
37
|
41
|
42
|
44
|
44
|
43
|
43
|
44
|
43
|
43
|
42
|
42
|
42
|
48
|
49
|
47
|
48
|
49
|
70
|
79
|
80
|
79
|
79
|
80
|
87
|
86
|
84
|
86
|
83
|
82
|
82
|
-
|
82
|
81
|
110
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
192
|
186
|
184
|
184
|
179
|
181
|
183
|
178
|
186
|
188
|
235
|
235
|
235
|
227
|
230
|
218
|
218
|
212
|
210
|
213
|
279
|
278
|
263
|
266
|
273
|
483
|
495
|
494
|
477
|
474
|
472
|
663
|
660
|
644
|
641
|
621
|
627
|
630
|
637
|
625
|
623
|
757
|
748
|
751
|
730
|
705
|
734
|
719
|
725
|
717
|
735
|
954
|
1,000
|
1,019
|
988
|
988
|
|
総資産
|
368
|
361
|
358
|
361
|
351
|
362
|
358
|
361
|
388
|
398
|
442
|
444
|
423
|
418
|
413
|
407
|
415
|
422
|
415
|
457
|
480
|
484
|
470
|
488
|
514
|
787
|
761
|
772
|
741
|
741
|
725
|
958
|
965
|
935
|
939
|
909
|
915
|
913
|
927
|
935
|
1,029
|
1,133
|
1,132
|
1,144
|
1,124
|
1,106
|
1,149
|
1,169
|
1,161
|
1,154
|
1,175
|
1,409
|
1,456
|
1,489
|
1,430
|
1,435
|
|
買掛金
|
27
|
23
|
28
|
28
|
25
|
22
|
23
|
22
|
26
|
26
|
28
|
26
|
29
|
27
|
27
|
26
|
28
|
27
|
24
|
23
|
30
|
25
|
23
|
25
|
28
|
35
|
35
|
37
|
35
|
34
|
35
|
43
|
41
|
40
|
45
|
41
|
39
|
32
|
32
|
38
|
44
|
53
|
59
|
67
|
55
|
53
|
58
|
57
|
48
|
44
|
42
|
55
|
54
|
50
|
51
|
49
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
0
|
0
|
0
|
-
|
0
|
5
|
5
|
-
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
93
|
96
|
95
|
93
|
88
|
80
|
75
|
76
|
91
|
90
|
99
|
97
|
91
|
95
|
87
|
83
|
92
|
101
|
96
|
84
|
97
|
91
|
88
|
90
|
105
|
129
|
132
|
132
|
140
|
142
|
128
|
142
|
145
|
143
|
146
|
129
|
148
|
127
|
134
|
146
|
161
|
198
|
221
|
217
|
212
|
213
|
213
|
225
|
213
|
213
|
214
|
222
|
201
|
205
|
191
|
180
|
|
長期借入金
|
-
|
-
|
-
|
-
|
6
|
11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24
|
-
|
67
|
61
|
63
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
17
|
16
|
11
|
6
|
-
|
-
|
6
|
6
|
14
|
13
|
38
|
42
|
27
|
22
|
25
|
30
|
23
|
-
|
26
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
92
|
93
|
93
|
92
|
93
|
94
|
95
|
93
|
94
|
95
|
96
|
94
|
96
|
97
|
98
|
96
|
98
|
99
|
100
|
98
|
99
|
100
|
101
|
99
|
100
|
101
|
103
|
99
|
101
|
103
|
104
|
102
|
103
|
105
|
106
|
105
|
107
|
108
|
110
|
108
|
110
|
112
|
116
|
112
|
114
|
116
|
120
|
117
|
120
|
122
|
125
|
122
|
125
|
127
|
130
|
128
|
|
利益剰余金
|
178
|
186
|
198
|
205
|
212
|
220
|
230
|
234
|
238
|
243
|
248
|
251
|
257
|
262
|
270
|
275
|
281
|
288
|
297
|
302
|
308
|
315
|
321
|
327
|
333
|
344
|
342
|
351
|
361
|
377
|
393
|
401
|
415
|
429
|
435
|
445
|
453
|
465
|
479
|
493
|
513
|
530
|
551
|
590
|
613
|
637
|
660
|
685
|
711
|
739
|
763
|
784
|
811
|
839
|
859
|
879
|
|
株主資本
|
228
|
221
|
223
|
233
|
228
|
242
|
249
|
250
|
254
|
264
|
270
|
272
|
271
|
268
|
265
|
258
|
265
|
262
|
267
|
277
|
281
|
289
|
284
|
295
|
311
|
330
|
332
|
345
|
341
|
358
|
374
|
381
|
400
|
406
|
427
|
424
|
440
|
462
|
496
|
504
|
531
|
543
|
565
|
599
|
606
|
609
|
655
|
684
|
713
|
733
|
776
|
794
|
818
|
862
|
858
|
886
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
6
|
11
|
-
|
-
|
-
|
0
|
-
|
0
|
0
|
0
|
-
|
0
|
5
|
29
|
-
|
72
|
61
|
63
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-36
|
-42
|
-
|
-
|
-
|
-73
|
-
|
-57
|
-37
|
-41
|
-
|
-43
|
-42
|
-27
|
-
|
-33
|
6
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
2.84
|
4.69
|
-
|
-
|
-
|
0.24
|
-
|
0.24
|
0.23
|
0.23
|
-
|
0.24
|
2.07
|
11.17
|
-
|
26.0
|
21.77
|
21.96
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|