ケロッグ・カンパニー【K】 業績推移・財務諸表

(単位:百万ドル) 1Q11 3Q11 4Q11 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q21 2Q20 3Q20 4Q21 1Q21 2Q21 3Q21 4Q22 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 387 559 444 404 457 582 460 404 230 305 281 252 262 300 273 284 290 426 443 349 294 299 251 310 531 346 280 298 334 267 281 370 257 309 321 272 340 453 397 1,016 1,047 1,329 435 391 395 440 286 313 323 373 299 347 308 1,099 274 242 272 569 694 330 354
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 200 250 - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 387 559 444 404 457 582 460 404 230 305 281 252 262 300 273 284 290 426 443 349 294 299 251 310 531 346 280 298 334 267 281 370 257 309 321 272 340 453 397 1,016 1,247 1,579 435 391 395 440 286 313 323 373 299 347 308 1,099 274 242 272 569 694 330 354
売掛金 1,284 1,211 1,190 1,367 1,364 1,302 1,188 1,304 1,420 1,414 1,454 1,588 1,512 1,474 1,424 1,605 1,544 1,565 1,276 1,503 1,420 1,457 1,344 1,505 1,473 1,523 1,231 1,464 1,427 1,512 1,389 1,601 1,530 1,612 1,375 1,633 1,643 1,643 1,576 1,748 1,692 1,626 1,537 1,660 1,659 1,680 1,489 1,687 1,884 1,985 1,736 1,820 1,930 1,876 1,568 1,666 1,654 1,699 1,522 1,572 1,698
商品及び製品 - - 1,056 - - - 1,132 - - - 1,365 - - - 1,248 - - - 1,279 - - - 1,250 - - - 1,238 - - - 1,217 1,214 1,291 1,319 1,330 1,319 1,234 1,200 1,226 1,189 1,230 1,263 1,284 1,319 1,365 1,378 1,398 1,559 1,678 1,682 1,768 1,801 1,706 1,632 1,243 1,210 1,185 1,219 1,165 1,223 1,256
流動資産合計 2,754 3,005 2,915 3,051 3,136 3,178 3,027 3,192 3,211 3,306 3,380 3,462 3,407 3,434 3,267 3,504 3,491 3,572 3,340 3,441 3,326 3,353 3,236 3,219 3,421 3,296 2,940 3,146 3,167 3,172 3,036 3,320 3,267 3,403 3,157 3,373 3,504 3,492 3,431 4,290 4,492 4,753 3,482 3,639 3,747 3,799 3,394 3,816 4,261 4,444 4,186 4,324 4,288 4,986 3,330 3,450 3,470 3,855 3,754 3,474 3,673
有形固定資産 2,977 3,015 3,128 3,183 3,246 3,193 3,281 3,295 3,561 3,599 3,782 3,745 3,719 3,777 3,856 3,851 3,879 3,790 3,769 3,719 3,624 3,594 3,621 3,617 3,543 3,558 3,569 3,576 3,613 3,629 3,716 3,713 3,638 3,639 3,731 3,733 3,526 3,493 3,612 3,440 3,436 3,484 3,713 3,636 3,666 3,753 3,827 3,773 3,656 3,564 3,789 3,786 3,781 3,762 3,212 3,101 3,118 3,218 3,234 3,345 3,498
固定資産合計 8,635 8,719 8,932 9,137 9,220 9,085 516 8,942 11,429 11,548 610 11,762 11,669 11,786 933 12,224 12,322 12,200 778 11,767 11,636 12,165 716 12,078 11,966 12,023 12,171 12,281 12,368 12,469 13,314 13,382 14,634 14,711 14,623 15,092 15,165 14,007 14,133 13,950 14,059 14,169 14,514 14,425 14,466 14,608 14,784 14,796 14,676 14,572 14,310 14,306 13,813 13,709 12,291 11,865 11,829 11,908 11,874 12,000 12,198
総資産 11,389 11,724 11,847 12,188 12,356 12,263 11,901 12,134 14,640 14,854 15,184 15,224 15,076 15,220 15,474 15,728 15,813 15,772 15,153 15,208 14,962 15,518 15,265 15,297 15,387 15,319 15,111 15,427 15,535 15,641 16,350 16,702 17,901 18,114 17,780 18,465 18,669 17,499 17,564 18,240 18,551 18,922 17,996 18,064 18,213 18,407 18,178 18,612 18,937 19,016 18,496 18,630 18,101 18,695 15,621 15,315 15,299 15,763 15,628 15,474 15,871
買掛金 1,028 1,145 1,149 1,199 1,208 1,200 1,189 1,186 1,226 1,338 1,402 1,447 1,364 1,399 1,432 1,383 1,462 1,466 1,528 1,537 1,591 1,610 1,907 1,926 1,988 1,986 2,014 1,995 2,057 2,140 2,269 2,230 2,306 2,367 2,427 2,370 2,401 2,338 2,387 2,329 2,393 2,449 2,471 2,476 2,491 2,526 2,573 2,705 2,866 2,871 2,973 2,900 2,810 2,789 2,314 2,209 2,267 2,368 2,236 2,129 2,205
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 891 854 816 - 567 1,199 1,193 - 1,303 650 678 - 4 758
流動負債合計 3,229 3,779 3,184 3,418 3,026 3,101 3,313 4,011 4,606 4,514 4,523 3,568 3,969 3,834 3,835 5,073 4,295 4,662 4,364 4,000 4,519 5,072 5,739 5,162 5,271 5,001 4,474 4,732 4,688 4,647 4,479 4,515 3,966 4,030 4,529 4,978 4,989 4,389 4,778 5,595 5,856 6,034 5,238 5,385 4,946 5,029 5,315 5,848 6,051 6,033 6,349 6,001 6,476 6,524 5,060 5,525 4,774 4,975 4,660 4,341 5,384
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 5,953 5,838 5,697 - 5,759 5,078 5,530 - 4,395 5,007 5,051 - 5,027 4,341
資本金及び資本剰余金 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105 105
利益剰余金 5,750 6,087 6,122 6,325 6,511 6,644 6,721 6,917 7,061 7,196 5,615 5,749 5,939 6,098 6,749 6,985 7,113 7,161 6,689 6,739 6,789 6,815 6,597 6,595 6,701 6,807 6,571 6,650 6,752 6,862 7,103 7,334 7,743 7,929 7,652 7,762 7,858 7,910 7,859 8,010 8,166 8,318 8,326 8,506 8,688 8,796 9,028 9,254 9,387 9,499 9,197 9,293 9,447 9,509 8,804 8,878 9,027 9,195 9,358 9,497 9,590
株主資本 2,441 2,218 2,158 2,309 2,474 2,285 1,762 2,064 2,153 2,438 2,480 2,842 2,619 2,896 3,607 3,572 3,813 3,445 2,851 2,652 2,674 2,673 2,138 2,041 2,000 2,200 1,926 2,022 1,850 1,943 2,228 2,554 3,404 3,615 3,159 3,097 3,212 3,288 3,314 3,212 3,406 3,586 3,636 3,655 3,880 4,009 4,215 4,295 4,558 4,738 4,375 4,479 4,221 4,277 3,369 3,278 3,427 3,758 3,882 4,025 4,210
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 6,844 6,692 6,513 - 6,326 6,277 6,723 - 5,698 5,657 5,729 - 5,031 5,099
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 6,531 6,369 6,140 - 5,979 5,969 5,624 - 5,456 5,385 5,160 - 4,701 4,745
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 159.35 146.82 137.46 - 141.24 148.71 157.19 - 173.83 165.07 152.45 - 124.99 121.12
運転資本 - - - - - - - - - - - - - - - - - - - - - - -