|
(単位:百万ドル)
|
1Q11
|
3Q11
|
4Q11
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q21
|
2Q20
|
3Q20
|
4Q21
|
1Q21
|
2Q21
|
3Q21
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
387
|
559
|
444
|
404
|
457
|
582
|
460
|
404
|
230
|
305
|
281
|
252
|
262
|
300
|
273
|
284
|
290
|
426
|
443
|
349
|
294
|
299
|
251
|
310
|
531
|
346
|
280
|
298
|
334
|
267
|
281
|
370
|
257
|
309
|
321
|
272
|
340
|
453
|
397
|
1,016
|
1,047
|
1,329
|
435
|
391
|
395
|
440
|
286
|
313
|
323
|
373
|
299
|
347
|
308
|
1,099
|
274
|
242
|
272
|
569
|
694
|
330
|
354
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
250
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
387
|
559
|
444
|
404
|
457
|
582
|
460
|
404
|
230
|
305
|
281
|
252
|
262
|
300
|
273
|
284
|
290
|
426
|
443
|
349
|
294
|
299
|
251
|
310
|
531
|
346
|
280
|
298
|
334
|
267
|
281
|
370
|
257
|
309
|
321
|
272
|
340
|
453
|
397
|
1,016
|
1,247
|
1,579
|
435
|
391
|
395
|
440
|
286
|
313
|
323
|
373
|
299
|
347
|
308
|
1,099
|
274
|
242
|
272
|
569
|
694
|
330
|
354
|
|
売掛金
|
1,284
|
1,211
|
1,190
|
1,367
|
1,364
|
1,302
|
1,188
|
1,304
|
1,420
|
1,414
|
1,454
|
1,588
|
1,512
|
1,474
|
1,424
|
1,605
|
1,544
|
1,565
|
1,276
|
1,503
|
1,420
|
1,457
|
1,344
|
1,505
|
1,473
|
1,523
|
1,231
|
1,464
|
1,427
|
1,512
|
1,389
|
1,601
|
1,530
|
1,612
|
1,375
|
1,633
|
1,643
|
1,643
|
1,576
|
1,748
|
1,692
|
1,626
|
1,537
|
1,660
|
1,659
|
1,680
|
1,489
|
1,687
|
1,884
|
1,985
|
1,736
|
1,820
|
1,930
|
1,876
|
1,568
|
1,666
|
1,654
|
1,699
|
1,522
|
1,572
|
1,698
|
|
商品及び製品
|
-
|
-
|
1,056
|
-
|
-
|
-
|
1,132
|
-
|
-
|
-
|
1,365
|
-
|
-
|
-
|
1,248
|
-
|
-
|
-
|
1,279
|
-
|
-
|
-
|
1,250
|
-
|
-
|
-
|
1,238
|
-
|
-
|
-
|
1,217
|
1,214
|
1,291
|
1,319
|
1,330
|
1,319
|
1,234
|
1,200
|
1,226
|
1,189
|
1,230
|
1,263
|
1,284
|
1,319
|
1,365
|
1,378
|
1,398
|
1,559
|
1,678
|
1,682
|
1,768
|
1,801
|
1,706
|
1,632
|
1,243
|
1,210
|
1,185
|
1,219
|
1,165
|
1,223
|
1,256
|
|
流動資産合計
|
2,754
|
3,005
|
2,915
|
3,051
|
3,136
|
3,178
|
3,027
|
3,192
|
3,211
|
3,306
|
3,380
|
3,462
|
3,407
|
3,434
|
3,267
|
3,504
|
3,491
|
3,572
|
3,340
|
3,441
|
3,326
|
3,353
|
3,236
|
3,219
|
3,421
|
3,296
|
2,940
|
3,146
|
3,167
|
3,172
|
3,036
|
3,320
|
3,267
|
3,403
|
3,157
|
3,373
|
3,504
|
3,492
|
3,431
|
4,290
|
4,492
|
4,753
|
3,482
|
3,639
|
3,747
|
3,799
|
3,394
|
3,816
|
4,261
|
4,444
|
4,186
|
4,324
|
4,288
|
4,986
|
3,330
|
3,450
|
3,470
|
3,855
|
3,754
|
3,474
|
3,673
|
|
有形固定資産
|
2,977
|
3,015
|
3,128
|
3,183
|
3,246
|
3,193
|
3,281
|
3,295
|
3,561
|
3,599
|
3,782
|
3,745
|
3,719
|
3,777
|
3,856
|
3,851
|
3,879
|
3,790
|
3,769
|
3,719
|
3,624
|
3,594
|
3,621
|
3,617
|
3,543
|
3,558
|
3,569
|
3,576
|
3,613
|
3,629
|
3,716
|
3,713
|
3,638
|
3,639
|
3,731
|
3,733
|
3,526
|
3,493
|
3,612
|
3,440
|
3,436
|
3,484
|
3,713
|
3,636
|
3,666
|
3,753
|
3,827
|
3,773
|
3,656
|
3,564
|
3,789
|
3,786
|
3,781
|
3,762
|
3,212
|
3,101
|
3,118
|
3,218
|
3,234
|
3,345
|
3,498
|
|
固定資産合計
|
8,635
|
8,719
|
8,932
|
9,137
|
9,220
|
9,085
|
516
|
8,942
|
11,429
|
11,548
|
610
|
11,762
|
11,669
|
11,786
|
933
|
12,224
|
12,322
|
12,200
|
778
|
11,767
|
11,636
|
12,165
|
716
|
12,078
|
11,966
|
12,023
|
12,171
|
12,281
|
12,368
|
12,469
|
13,314
|
13,382
|
14,634
|
14,711
|
14,623
|
15,092
|
15,165
|
14,007
|
14,133
|
13,950
|
14,059
|
14,169
|
14,514
|
14,425
|
14,466
|
14,608
|
14,784
|
14,796
|
14,676
|
14,572
|
14,310
|
14,306
|
13,813
|
13,709
|
12,291
|
11,865
|
11,829
|
11,908
|
11,874
|
12,000
|
12,198
|
|
総資産
|
11,389
|
11,724
|
11,847
|
12,188
|
12,356
|
12,263
|
11,901
|
12,134
|
14,640
|
14,854
|
15,184
|
15,224
|
15,076
|
15,220
|
15,474
|
15,728
|
15,813
|
15,772
|
15,153
|
15,208
|
14,962
|
15,518
|
15,265
|
15,297
|
15,387
|
15,319
|
15,111
|
15,427
|
15,535
|
15,641
|
16,350
|
16,702
|
17,901
|
18,114
|
17,780
|
18,465
|
18,669
|
17,499
|
17,564
|
18,240
|
18,551
|
18,922
|
17,996
|
18,064
|
18,213
|
18,407
|
18,178
|
18,612
|
18,937
|
19,016
|
18,496
|
18,630
|
18,101
|
18,695
|
15,621
|
15,315
|
15,299
|
15,763
|
15,628
|
15,474
|
15,871
|
|
買掛金
|
1,028
|
1,145
|
1,149
|
1,199
|
1,208
|
1,200
|
1,189
|
1,186
|
1,226
|
1,338
|
1,402
|
1,447
|
1,364
|
1,399
|
1,432
|
1,383
|
1,462
|
1,466
|
1,528
|
1,537
|
1,591
|
1,610
|
1,907
|
1,926
|
1,988
|
1,986
|
2,014
|
1,995
|
2,057
|
2,140
|
2,269
|
2,230
|
2,306
|
2,367
|
2,427
|
2,370
|
2,401
|
2,338
|
2,387
|
2,329
|
2,393
|
2,449
|
2,471
|
2,476
|
2,491
|
2,526
|
2,573
|
2,705
|
2,866
|
2,871
|
2,973
|
2,900
|
2,810
|
2,789
|
2,314
|
2,209
|
2,267
|
2,368
|
2,236
|
2,129
|
2,205
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
891
|
854
|
816
|
-
|
567
|
1,199
|
1,193
|
-
|
1,303
|
650
|
678
|
-
|
4
|
758
|
|
流動負債合計
|
3,229
|
3,779
|
3,184
|
3,418
|
3,026
|
3,101
|
3,313
|
4,011
|
4,606
|
4,514
|
4,523
|
3,568
|
3,969
|
3,834
|
3,835
|
5,073
|
4,295
|
4,662
|
4,364
|
4,000
|
4,519
|
5,072
|
5,739
|
5,162
|
5,271
|
5,001
|
4,474
|
4,732
|
4,688
|
4,647
|
4,479
|
4,515
|
3,966
|
4,030
|
4,529
|
4,978
|
4,989
|
4,389
|
4,778
|
5,595
|
5,856
|
6,034
|
5,238
|
5,385
|
4,946
|
5,029
|
5,315
|
5,848
|
6,051
|
6,033
|
6,349
|
6,001
|
6,476
|
6,524
|
5,060
|
5,525
|
4,774
|
4,975
|
4,660
|
4,341
|
5,384
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,953
|
5,838
|
5,697
|
-
|
5,759
|
5,078
|
5,530
|
-
|
4,395
|
5,007
|
5,051
|
-
|
5,027
|
4,341
|
|
資本金及び資本剰余金
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
|
利益剰余金
|
5,750
|
6,087
|
6,122
|
6,325
|
6,511
|
6,644
|
6,721
|
6,917
|
7,061
|
7,196
|
5,615
|
5,749
|
5,939
|
6,098
|
6,749
|
6,985
|
7,113
|
7,161
|
6,689
|
6,739
|
6,789
|
6,815
|
6,597
|
6,595
|
6,701
|
6,807
|
6,571
|
6,650
|
6,752
|
6,862
|
7,103
|
7,334
|
7,743
|
7,929
|
7,652
|
7,762
|
7,858
|
7,910
|
7,859
|
8,010
|
8,166
|
8,318
|
8,326
|
8,506
|
8,688
|
8,796
|
9,028
|
9,254
|
9,387
|
9,499
|
9,197
|
9,293
|
9,447
|
9,509
|
8,804
|
8,878
|
9,027
|
9,195
|
9,358
|
9,497
|
9,590
|
|
株主資本
|
2,441
|
2,218
|
2,158
|
2,309
|
2,474
|
2,285
|
1,762
|
2,064
|
2,153
|
2,438
|
2,480
|
2,842
|
2,619
|
2,896
|
3,607
|
3,572
|
3,813
|
3,445
|
2,851
|
2,652
|
2,674
|
2,673
|
2,138
|
2,041
|
2,000
|
2,200
|
1,926
|
2,022
|
1,850
|
1,943
|
2,228
|
2,554
|
3,404
|
3,615
|
3,159
|
3,097
|
3,212
|
3,288
|
3,314
|
3,212
|
3,406
|
3,586
|
3,636
|
3,655
|
3,880
|
4,009
|
4,215
|
4,295
|
4,558
|
4,738
|
4,375
|
4,479
|
4,221
|
4,277
|
3,369
|
3,278
|
3,427
|
3,758
|
3,882
|
4,025
|
4,210
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,844
|
6,692
|
6,513
|
-
|
6,326
|
6,277
|
6,723
|
-
|
5,698
|
5,657
|
5,729
|
-
|
5,031
|
5,099
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,531
|
6,369
|
6,140
|
-
|
5,979
|
5,969
|
5,624
|
-
|
5,456
|
5,385
|
5,160
|
-
|
4,701
|
4,745
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
159.35
|
146.82
|
137.46
|
-
|
141.24
|
148.71
|
157.19
|
-
|
173.83
|
165.07
|
152.45
|
-
|
124.99
|
121.12
|
|
運転資本
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|