|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
3,772
|
4,244
|
7,362
|
2,432
|
1,373
|
7,568
|
8,271
|
7,615
|
3,483
|
4,035
|
4,532
|
6,421
|
3,389
|
3,782
|
3,519
|
3,614
|
3,315
|
3,853
|
5,927
|
3,198
|
1,830
|
3,227
|
2,836
|
3,466
|
2,687
|
2,325
|
3,321
|
3,232
|
5,080
|
-
|
4,797
|
3,163
|
-
|
-
|
-
|
-
|
-
|
2,875
|
2,728
|
3,528
|
4,511
|
3,696
|
4,016
|
3,025
|
1,430
|
2,515
|
4,254
|
1,468
|
2,418
|
2,733
|
2,407
|
2,427
|
3,098
|
1,381
|
2,361
|
|
現金 + 有価証券
|
3,772
|
4,244
|
7,362
|
2,432
|
1,373
|
7,568
|
8,271
|
7,615
|
3,483
|
4,035
|
4,532
|
6,421
|
3,389
|
3,782
|
3,519
|
3,614
|
3,315
|
3,853
|
5,927
|
3,198
|
1,830
|
3,227
|
2,836
|
3,466
|
2,687
|
2,325
|
3,321
|
3,232
|
5,080
|
-
|
4,797
|
3,163
|
-
|
-
|
-
|
-
|
-
|
2,875
|
2,728
|
3,528
|
4,511
|
3,696
|
4,016
|
3,025
|
1,430
|
2,515
|
4,254
|
1,468
|
2,418
|
2,733
|
2,407
|
2,427
|
3,098
|
1,381
|
2,361
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,202
|
11,077
|
10,418
|
13,441
|
14,638
|
13,931
|
8,610
|
9,914
|
9,207
|
8,741
|
8,492
|
9,421
|
8,610
|
9,249
|
6,833
|
7,408
|
7,808
|
6,699
|
6,251
|
9,299
|
8,542
|
7,335
|
7,535
|
7,816
|
6,900
|
6,604
|
6,482
|
7,983
|
8,070
|
7,393
|
7,449
|
9,367
|
11,892
|
|
商品及び製品
|
13,125
|
13,475
|
11,978
|
11,993
|
11,198
|
11,303
|
10,241
|
8,751
|
9,659
|
9,373
|
8,966
|
10,207
|
12,961
|
15,210
|
13,562
|
12,673
|
12,444
|
13,862
|
11,880
|
12,333
|
12,737
|
14,276
|
14,483
|
15,800
|
15,663
|
16,310
|
15,077
|
16,345
|
15,210
|
15,271
|
15,398
|
16,414
|
17,702
|
18,841
|
18,055
|
18,366
|
18,541
|
17,102
|
15,699
|
15,166
|
16,352
|
15,961
|
16,816
|
15,972
|
19,239
|
19,252
|
16,696
|
15,823
|
17,138
|
18,986
|
17,012
|
15,512
|
14,506
|
15,705
|
14,950
|
|
流動資産合計
|
32,073
|
35,680
|
38,133
|
25,184
|
26,985
|
33,124
|
30,122
|
29,299
|
28,668
|
28,878
|
26,085
|
28,652
|
31,743
|
35,484
|
39,820
|
32,574
|
31,936
|
31,993
|
32,064
|
28,657
|
32,163
|
32,691
|
30,060
|
31,790
|
31,248
|
33,655
|
33,988
|
35,061
|
29,902
|
30,758
|
30,127
|
29,060
|
29,738
|
31,739
|
30,278
|
31,003
|
28,964
|
28,022
|
26,806
|
26,218
|
27,998
|
30,301
|
30,678
|
27,401
|
29,983
|
31,701
|
29,738
|
25,817
|
27,904
|
33,978
|
29,647
|
26,968
|
26,842
|
28,373
|
31,461
|
|
有形固定資産
|
1,662
|
1,661
|
1,605
|
1,630
|
1,851
|
1,791
|
1,744
|
2,030
|
2,030
|
2,060
|
2,037
|
1,935
|
2,028
|
1,991
|
1,885
|
2,062
|
1,939
|
1,845
|
1,926
|
1,839
|
2,126
|
2,269
|
2,348
|
2,519
|
2,526
|
2,439
|
2,418
|
2,831
|
2,667
|
2,350
|
2,321
|
2,305
|
2,416
|
2,413
|
2,340
|
2,225
|
2,314
|
2,197
|
2,110
|
2,488
|
3,231
|
2,662
|
2,567
|
3,277
|
3,628
|
3,199
|
3,269
|
3,540
|
3,507
|
3,494
|
3,347
|
3,427
|
3,329
|
3,221
|
3,087
|
|
固定資産合計
|
3,242
|
3,098
|
3,253
|
5,039
|
5,322
|
5,123
|
3,241
|
3,515
|
3,498
|
3,520
|
3,496
|
3,391
|
3,482
|
3,468
|
3,349
|
3,546
|
3,372
|
3,280
|
3,329
|
3,263
|
4,236
|
4,332
|
4,413
|
6,139
|
6,090
|
6,344
|
6,285
|
7,661
|
8,294
|
8,075
|
8,196
|
8,192
|
8,008
|
7,946
|
10,425
|
9,994
|
9,915
|
10,457
|
10,112
|
10,616
|
11,077
|
13,011
|
12,840
|
13,484
|
13,773
|
10,990
|
11,108
|
11,510
|
11,410
|
8,212
|
7,931
|
7,954
|
6,209
|
5,637
|
7,419
|
|
総資産
|
35,315
|
38,778
|
41,386
|
30,224
|
32,308
|
38,247
|
33,363
|
32,814
|
32,167
|
32,399
|
29,582
|
32,043
|
35,225
|
38,952
|
43,169
|
36,121
|
35,309
|
35,274
|
35,394
|
31,921
|
36,400
|
37,023
|
34,473
|
37,929
|
37,338
|
40,000
|
40,273
|
42,722
|
38,196
|
38,834
|
38,323
|
37,252
|
37,747
|
39,686
|
40,704
|
40,997
|
38,880
|
38,480
|
36,918
|
36,835
|
39,076
|
43,312
|
43,518
|
40,885
|
43,757
|
42,692
|
40,847
|
37,327
|
39,315
|
42,191
|
37,578
|
34,922
|
33,052
|
34,010
|
38,881
|
|
流動負債合計
|
19,120
|
16,067
|
17,283
|
6,658
|
7,709
|
13,720
|
8,223
|
8,090
|
9,405
|
9,458
|
5,240
|
6,494
|
9,533
|
12,007
|
16,240
|
11,248
|
10,345
|
10,059
|
9,815
|
5,926
|
9,798
|
11,021
|
8,063
|
11,411
|
10,722
|
13,050
|
13,300
|
15,275
|
10,566
|
11,187
|
10,228
|
9,305
|
9,492
|
11,511
|
10,948
|
10,495
|
4,008
|
3,983
|
4,267
|
4,771
|
7,425
|
10,317
|
10,461
|
8,857
|
5,439
|
6,439
|
5,173
|
2,767
|
12,402
|
15,378
|
10,745
|
8,245
|
7,347
|
6,846
|
9,075
|
|
固定負債合計
|
747
|
721
|
721
|
711
|
683
|
728
|
710
|
690
|
767
|
856
|
851
|
846
|
867
|
890
|
865
|
858
|
811
|
796
|
783
|
737
|
796
|
888
|
899
|
945
|
950
|
1,358
|
1,066
|
1,120
|
1,622
|
1,656
|
1,605
|
1,540
|
1,486
|
1,444
|
3,329
|
3,144
|
6,958
|
6,753
|
3,961
|
2,876
|
2,502
|
3,624
|
3,553
|
3,608
|
9,724
|
11,702
|
11,655
|
10,900
|
3,365
|
3,098
|
2,766
|
2,633
|
1,033
|
987
|
2,475
|
|
総負債
|
19,868
|
16,788
|
18,005
|
7,370
|
8,393
|
14,448
|
8,934
|
8,780
|
10,172
|
10,314
|
6,092
|
7,341
|
10,400
|
12,897
|
17,106
|
12,106
|
11,156
|
10,856
|
10,598
|
6,663
|
10,594
|
11,910
|
8,963
|
12,357
|
11,672
|
14,408
|
14,366
|
16,396
|
12,189
|
12,844
|
11,834
|
10,846
|
10,978
|
12,956
|
14,277
|
13,639
|
10,966
|
10,736
|
8,228
|
7,648
|
9,928
|
13,942
|
14,015
|
12,466
|
15,164
|
18,141
|
16,829
|
13,668
|
15,768
|
18,476
|
13,512
|
10,878
|
8,380
|
7,833
|
11,550
|
|
資本金及び資本剰余金
|
7,587
|
15,891
|
15,891
|
15,891
|
15,910
|
15,910
|
15,910
|
15,910
|
15,910
|
15,910
|
15,910
|
15,910
|
15,910
|
15,910
|
15,910
|
15,910
|
15,910
|
15,910
|
15,910
|
15,910
|
16,110
|
15,910
|
15,910
|
15,910
|
15,910
|
16,110
|
16,109
|
16,109
|
16,110
|
16,110
|
16,110
|
16,135
|
16,339
|
16,587
|
16,835
|
17,076
|
17,266
|
17,936
|
18,126
|
18,315
|
18,505
|
18,695
|
18,885
|
19,059
|
19,101
|
19,101
|
19,101
|
19,101
|
19,101
|
19,101
|
19,101
|
19,101
|
19,101
|
19,101
|
19,101
|
|
利益剰余金
|
8,047
|
6,268
|
7,652
|
7,089
|
8,126
|
7,979
|
8,529
|
8,133
|
6,024
|
6,111
|
7,483
|
8,744
|
9,503
|
11,079
|
11,150
|
9,098
|
9,237
|
9,665
|
10,105
|
10,936
|
11,691
|
11,878
|
12,254
|
12,255
|
12,288
|
12,345
|
12,776
|
13,287
|
13,303
|
13,404
|
13,719
|
13,481
|
13,592
|
13,310
|
12,710
|
13,208
|
13,600
|
13,215
|
13,893
|
14,250
|
14,123
|
14,471
|
14,353
|
13,984
|
14,117
|
10,327
|
9,795
|
9,435
|
9,323
|
9,491
|
9,842
|
9,821
|
10,447
|
11,709
|
12,863
|
|
株主資本
|
15,447
|
21,989
|
23,381
|
22,854
|
23,915
|
23,799
|
24,428
|
24,034
|
21,994
|
22,084
|
23,489
|
24,702
|
24,825
|
26,054
|
26,063
|
24,014
|
24,153
|
24,418
|
24,795
|
25,257
|
25,805
|
24,913
|
25,310
|
25,372
|
25,665
|
25,591
|
25,907
|
26,326
|
26,007
|
25,989
|
26,489
|
26,405
|
26,768
|
26,730
|
26,427
|
27,357
|
27,913
|
27,743
|
28,689
|
29,186
|
29,148
|
29,370
|
29,503
|
28,418
|
28,593
|
24,795
|
24,263
|
23,903
|
23,791
|
23,959
|
24,310
|
24,288
|
24,915
|
26,177
|
27,330
|