|
(単位:千ドル)
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
14,345
|
8,597
|
12,929
|
30,460
|
30,391
|
27,834
|
16,918
|
24,394
|
27,768
|
26,916
|
18,540
|
28,120
|
29,227
|
22,861
|
8,532
|
26,343
|
34,402
|
26,583
|
22,825
|
24,451
|
26,242
|
19,411
|
20,071
|
22,809
|
21,226
|
14,036
|
12,973
|
17,884
|
14,782
|
|
現金 + 有価証券
|
14,345
|
8,597
|
12,929
|
30,460
|
30,391
|
27,834
|
16,918
|
24,394
|
27,768
|
26,916
|
18,540
|
28,120
|
29,227
|
22,861
|
8,532
|
26,343
|
34,402
|
26,583
|
22,825
|
24,451
|
26,242
|
19,411
|
20,071
|
22,809
|
21,226
|
14,036
|
12,973
|
17,884
|
14,782
|
|
売掛金
|
6,755
|
5,247
|
13,240
|
15,687
|
13,140
|
4,020
|
13,404
|
14,307
|
10,003
|
5,335
|
15,867
|
19,924
|
10,287
|
12,033
|
19,581
|
13,416
|
8,071
|
11,049
|
11,079
|
4,030
|
5,545
|
2,240
|
6,410
|
5,201
|
8,472
|
5,417
|
9,400
|
5,793
|
7,237
|
|
商品及び製品
|
6,721
|
20,293
|
20,007
|
8,741
|
12,121
|
21,074
|
20,471
|
13,050
|
14,132
|
22,633
|
18,077
|
10,304
|
19,213
|
25,035
|
31,300
|
20,560
|
21,482
|
28,255
|
28,972
|
36,426
|
26,664
|
32,656
|
23,800
|
18,713
|
15,937
|
27,241
|
20,727
|
20,206
|
19,118
|
|
流動資産合計
|
32,483
|
36,850
|
50,293
|
52,346
|
53,896
|
55,350
|
54,348
|
55,227
|
59,344
|
58,978
|
57,107
|
62,401
|
64,461
|
64,655
|
62,579
|
66,940
|
68,372
|
69,872
|
69,639
|
68,659
|
66,030
|
57,284
|
54,800
|
50,693
|
49,407
|
50,919
|
47,642
|
51,583
|
51,114
|
|
有形固定資産
|
2,988
|
2,819
|
2,983
|
2,863
|
2,615
|
2,356
|
4,053
|
5,341
|
5,656
|
6,174
|
5,927
|
5,773
|
5,497
|
5,699
|
6,050
|
6,554
|
8,834
|
10,933
|
12,506
|
20,815
|
21,227
|
22,355
|
23,255
|
24,682
|
24,796
|
24,998
|
24,573
|
24,674
|
24,394
|
|
固定資産合計
|
6,460
|
6,417
|
6,656
|
6,545
|
6,295
|
3,900
|
6,223
|
7,507
|
7,797
|
8,500
|
8,267
|
7,785
|
7,952
|
8,594
|
8,922
|
9,874
|
14,186
|
15,438
|
16,658
|
24,712
|
25,103
|
26,435
|
27,566
|
28,411
|
28,382
|
29,325
|
29,017
|
28,764
|
28,722
|
|
総資産
|
38,943
|
43,268
|
56,950
|
58,892
|
60,191
|
59,251
|
60,572
|
62,735
|
67,142
|
67,479
|
65,374
|
70,187
|
72,413
|
73,250
|
71,502
|
76,815
|
82,558
|
85,310
|
86,298
|
93,371
|
91,133
|
83,719
|
82,366
|
79,105
|
77,789
|
80,245
|
76,659
|
80,347
|
79,836
|
|
買掛金
|
1,472
|
4,776
|
1,134
|
1,715
|
4,592
|
3,378
|
2,464
|
1,856
|
4,673
|
6,376
|
3,764
|
4,952
|
7,927
|
7,922
|
5,458
|
4,535
|
2,894
|
4,840
|
4,190
|
10,536
|
5,948
|
5,782
|
3,571
|
4,252
|
2,401
|
6,340
|
3,299
|
4,394
|
3,888
|
|
流動負債合計
|
3,916
|
7,923
|
10,350
|
7,510
|
7,750
|
7,585
|
7,331
|
6,227
|
9,233
|
10,850
|
8,450
|
11,503
|
14,208
|
14,526
|
11,210
|
12,617
|
10,675
|
14,135
|
14,003
|
21,138
|
18,930
|
14,446
|
13,337
|
10,211
|
8,937
|
14,779
|
13,140
|
16,407
|
16,309
|
|
固定負債合計
|
0
|
1,288
|
1,591
|
1,591
|
1,591
|
1,403
|
1,995
|
2,042
|
1,935
|
1,877
|
1,883
|
1,649
|
1,625
|
2,029
|
2,150
|
1,866
|
1,863
|
1,871
|
1,709
|
1,246
|
1,132
|
1,038
|
737
|
663
|
613
|
1,035
|
592
|
481
|
344
|
|
総負債
|
3,916
|
9,211
|
11,941
|
9,101
|
9,341
|
8,988
|
9,326
|
8,269
|
11,168
|
12,727
|
10,334
|
13,152
|
15,833
|
16,556
|
13,360
|
14,484
|
12,539
|
16,006
|
15,712
|
22,384
|
20,063
|
15,485
|
14,074
|
10,875
|
9,551
|
15,814
|
13,732
|
16,889
|
16,653
|
|
資本金及び資本剰余金
|
2,752
|
2,752
|
14,580
|
14,774
|
14,774
|
14,968
|
14,968
|
15,162
|
15,162
|
15,246
|
15,288
|
15,288
|
15,288
|
15,312
|
15,313
|
15,628
|
22,217
|
22,529
|
22,824
|
22,824
|
22,824
|
22,943
|
23,184
|
23,427
|
23,671
|
23,929
|
24,398
|
24,872
|
25,346
|
|
利益剰余金
|
31,928
|
30,948
|
30,062
|
34,649
|
35,709
|
34,786
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
45,804
|
45,410
|
41,704
|
39,744
|
39,784
|
39,164
|
|
株主資本
|
35,027
|
34,056
|
45,008
|
49,790
|
50,849
|
50,262
|
51,246
|
54,465
|
55,973
|
54,751
|
55,040
|
57,034
|
56,579
|
56,693
|
58,141
|
62,331
|
70,019
|
69,304
|
70,586
|
70,987
|
71,069
|
68,234
|
68,292
|
68,229
|
68,238
|
64,430
|
62,927
|
63,458
|
63,183
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|