|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
2Q26
|
|
売上高
|
-
|
27,222
|
29,922
|
27,912
|
29,293
|
27,039
|
29,867
|
28,534
|
29,290
|
27,014
|
29,465
|
27,198
|
28,684
|
26,361
|
28,445
|
26,945
|
-
|
27,978
|
26,425
|
25,453
|
28,934
|
-
|
28,749
|
26,573
|
28,682
|
27,167
|
-
|
28,060
|
26,555
|
36,827
|
24,884
|
-
|
25,425
|
23,196
|
25,611
|
24,521
|
-
|
26,129
|
24,964
|
25,969
|
24,969
|
-
|
25,989
|
24,927
|
26,673
|
26,063
|
-
|
27,020
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
売上原価
|
-
|
19,677
|
21,617
|
20,187
|
21,325
|
19,456
|
21,495
|
20,674
|
21,225
|
19,440
|
21,065
|
19,678
|
20,759
|
19,031
|
20,854
|
19,564
|
-
|
20,378
|
19,197
|
20,367
|
20,642
|
-
|
20,491
|
20,559
|
20,320
|
19,366
|
-
|
20,213
|
21,942
|
20,439
|
18,306
|
-
|
18,306
|
16,931
|
16,780
|
17,809
|
-
|
18,772
|
18,175
|
18,681
|
18,233
|
-
|
18,662
|
18,157
|
18,911
|
18,886
|
-
|
19,360
|
|
売上総利益
|
-
|
7,546
|
8,304
|
7,724
|
7,968
|
7,584
|
8,371
|
7,859
|
8,066
|
7,573
|
8,401
|
7,519
|
7,926
|
7,329
|
7,592
|
7,381
|
-
|
7,600
|
7,228
|
6,086
|
8,291
|
-
|
8,259
|
8,470
|
8,363
|
7,801
|
-
|
7,846
|
7,580
|
8,452
|
6,577
|
-
|
7,119
|
6,607
|
7,303
|
6,712
|
-
|
7,356
|
6,789
|
7,289
|
6,735
|
-
|
7,327
|
6,770
|
7,763
|
7,176
|
-
|
7,660
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
営業費用
|
-
|
7,477
|
7,632
|
7,239
|
7,591
|
7,461
|
7,804
|
7,547
|
7,823
|
7,412
|
7,958
|
7,377
|
7,866
|
7,355
|
7,547
|
7,226
|
-
|
7,511
|
7,327
|
7,512
|
7,353
|
-
|
7,719
|
7,277
|
7,404
|
7,262
|
-
|
8,804
|
7,549
|
7,963
|
6,263
|
-
|
6,749
|
6,636
|
7,247
|
6,633
|
-
|
6,903
|
6,873
|
7,105
|
7,144
|
-
|
7,601
|
7,124
|
7,547
|
6,926
|
-
|
7,315
|
|
営業利益
|
-
|
69
|
673
|
484
|
378
|
123
|
566
|
312
|
242
|
162
|
443
|
141
|
61
|
-26
|
44
|
154
|
-
|
90
|
-99
|
-1,141
|
938
|
-
|
939
|
291
|
1,848
|
538
|
-
|
41
|
32
|
489
|
314
|
-
|
369
|
-28
|
269
|
78
|
-
|
454
|
1,123
|
184
|
-408
|
-
|
-274
|
-354
|
215
|
249
|
-
|
346
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
経常(税引前)利益
|
-
|
98
|
745
|
501
|
388
|
133
|
603
|
323
|
260
|
177
|
471
|
155
|
69
|
-11
|
70
|
152
|
-
|
103
|
-77
|
-1,007
|
952
|
-
|
536
|
1,103
|
704
|
547
|
-
|
55
|
53
|
506
|
335
|
-
|
391
|
155
|
203
|
97
|
-
|
793
|
-86
|
193
|
-223
|
-
|
-52
|
-377
|
245
|
264
|
-
|
386
|
|
経常(税引前)利益率(%)
|
-
|
0.36
|
2.49
|
1.79
|
1.32
|
0.49
|
2.02
|
1.13
|
0.89
|
0.66
|
1.6
|
0.57
|
0.24
|
-0.04
|
0.25
|
0.56
|
-
|
0.37
|
-0.29
|
-3.96
|
3.29
|
-
|
1.86
|
4.15
|
2.45
|
2.01
|
-
|
0.2
|
0.2
|
1.37
|
1.35
|
-
|
1.54
|
0.67
|
0.79
|
0.4
|
-
|
3.03
|
-0.34
|
0.74
|
-0.89
|
-
|
-0.2
|
-1.51
|
0.92
|
1.01
|
-
|
1.43
|
|
法人税等合計
|
-
|
5
|
321
|
218
|
128
|
77
|
874
|
132
|
92
|
61
|
210
|
66
|
59
|
101
|
-70
|
63
|
-
|
37
|
26
|
163
|
297
|
-
|
-5
|
278
|
427
|
188
|
-
|
69
|
23
|
158
|
118
|
-
|
809
|
17
|
493
|
-580
|
-
|
118
|
2
|
267
|
-37
|
-
|
817
|
-110
|
36
|
93
|
-
|
-178
|
|
実効税率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
純利益
|
-
|
-35
|
211
|
182
|
211
|
58
|
910
|
191
|
164
|
98
|
-64
|
85
|
16
|
144
|
-490
|
83
|
-
|
-11
|
25
|
-1,360
|
648
|
-
|
482
|
773
|
504
|
355
|
-
|
185
|
7
|
-6
|
182
|
-
|
251
|
-51
|
-270
|
676
|
-
|
348
|
1,982
|
-475
|
-186
|
-
|
-870
|
-295
|
-1,266
|
171
|
-
|
584
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
一株あたり利益
|
33.88
|
-3.17
|
19.31
|
16.73
|
19.37
|
5.33
|
83.6
|
17.56
|
15.05
|
9.03
|
-5.9
|
7.89
|
1.4
|
13.27
|
-45.06
|
7.63
|
-
|
-0.98
|
2.3
|
-29.2
|
59.48
|
-
|
17.37
|
27.73
|
-24.03
|
32.66
|
-
|
1.05
|
0.62
|
-0.57
|
16.7
|
-
|
23.08
|
-4.73
|
-16.15
|
62.82
|
-
|
32.31
|
-9.15
|
-44.06
|
-17.3
|
-
|
-80.69
|
-27.39
|
-117.46
|
15.87
|
-
|
54.16
|
|
希薄化後一株あたり利益
|
33.88
|
-3.16
|
19.28
|
16.71
|
19.33
|
5.32
|
83.46
|
17.53
|
15.02
|
9.02
|
-5.9
|
7.87
|
1.4
|
13.25
|
-45.06
|
7.62
|
-
|
-0.98
|
2.3
|
-29.2
|
59.43
|
-
|
17.36
|
27.7
|
-24
|
32.63
|
-
|
1.05
|
0.62
|
-0.56
|
16.69
|
-
|
23.06
|
-4.72
|
-16.15
|
62.77
|
-
|
32.29
|
-9.13
|
-44.04
|
-17.3
|
-
|
-80.69
|
-27.39
|
-117.46
|
15.87
|
-
|
54.16
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13.5
|
-
|
-
|
13.5
|
-
|
13.5
|
-
|
-
|
13.5
|
-
|
13.5
|
-
|
-
|
13.5
|
-
|
13.5
|
-
|
-
|
13.5
|
-
|
13.5
|
-
|
-
|
13.5
|
-
|
13.5
|
-
|
-
|
13.5
|
-
|
13.5
|
-
|