サンドラッグ【9989】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 34,640 44,372 50,725 52,496 52,680 41,421 46,289 45,957 46,896 54,981 57,455 60,487 59,620 65,194 66,121 70,239 72,117 82,864 74,386 80,699 83,749 88,028 87,433 86,495 85,013 90,296 88,676 89,330 88,749 94,484 84,825 80,872 68,819 76,806 67,252 69,698 62,350 63,394 60,126 64,956 62,980 66,137
現金 + 有価証券 - 34,640 44,372 50,725 52,496 52,680 41,421 46,289 45,957 46,896 54,981 57,455 60,487 59,620 65,194 66,121 70,239 72,117 82,864 74,386 80,699 83,749 88,028 87,433 86,495 85,013 90,296 88,676 89,330 88,749 94,484 84,825 80,872 68,819 76,806 67,252 69,698 62,350 63,394 60,126 64,956 62,980 66,137
流動資産合計 - 113,394 123,634 134,734 136,493 133,458 122,871 134,579 133,724 133,394 142,263 151,532 153,310 147,833 154,729 160,852 162,609 165,281 179,372 176,892 181,187 182,008 188,312 195,801 194,262 193,042 195,923 201,196 199,602 198,931 205,768 209,666 205,907 195,347 206,351 207,675 208,243 201,990 202,587 213,025 216,777 214,973 220,924
有形固定資産 - 44,719 45,380 46,458 47,598 47,604 48,379 50,336 51,523 51,803 52,967 54,238 55,607 56,091 56,743 57,357 57,396 57,686 57,539 58,932 58,193 58,688 61,265 64,575 67,169 68,066 69,990 72,942 77,855 78,584 82,344 91,098 100,248 103,665 108,701 114,030 120,536 123,643 127,122 130,730 136,706 137,705 140,309
投資有価証券 - 637 - - 596 - - - 746 - - - 768 - - - 748 - - - 369 - - - 300 - - - 296 - - - 334 - - - 35,808 35,352 34,939 34,665 34,013 33,765 33,544
固定資産合計 - 76,293 77,474 79,020 80,539 80,840 82,143 85,006 87,213 87,821 89,238 91,421 93,309 96,540 97,522 98,550 99,585 99,770 100,309 102,715 103,089 103,552 106,440 109,961 114,265 115,386 117,615 120,685 124,854 127,318 131,322 143,804 154,764 158,187 163,533 168,924 211,964 214,193 217,404 221,006 227,229 227,295 229,696
総資産 - 189,688 201,109 213,755 217,032 214,299 205,014 219,585 220,938 221,216 231,501 242,953 246,619 244,374 252,251 259,402 262,195 265,052 279,682 279,607 284,276 285,560 294,753 305,762 308,528 308,428 313,538 321,882 324,457 326,250 337,090 353,470 360,672 353,534 369,884 376,600 420,208 416,183 419,991 434,032 444,007 442,269 450,620
短期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 35,000 - - - 1,000 1,500 2,000
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 3,208 3,500 3,500 3,800 4,400 4,400
流動負債合計 - 67,791 70,564 79,630 77,740 72,117 72,192 82,763 78,357 75,861 80,101 87,746 85,395 80,857 83,066 87,380 84,514 84,644 92,234 90,568 90,417 88,604 91,266 98,878 95,116 92,617 91,980 97,748 94,733 94,319 98,454 111,713 113,249 104,979 113,985 118,506 155,466 118,869 116,489 129,320 128,507 121,861 123,899
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 31,791 30,916 30,041 33,866 38,315 37,215
固定負債合計 - 5,909 5,811 5,792 6,006 5,975 6,023 6,143 6,245 6,246 6,278 6,312 6,395 6,377 6,436 6,537 6,624 6,682 6,761 6,848 7,036 7,043 7,132 7,259 8,254 8,166 8,247 8,364 9,130 9,240 9,513 10,814 11,095 11,151 11,231 11,373 11,651 43,567 42,742 41,965 45,785 50,344 49,263
総負債 - 73,700 76,376 85,423 83,747 78,092 78,215 88,906 84,602 82,108 86,379 94,058 91,790 87,234 89,503 93,918 91,139 91,326 98,996 97,417 97,454 95,647 98,399 106,138 103,371 100,783 100,228 106,113 103,863 103,559 107,967 122,527 124,344 116,130 125,217 129,880 167,118 162,437 159,231 171,286 174,293 172,205 173,162
資本金及び資本剰余金 - 11,340 11,340 11,340 11,340 11,340 11,340 11,340 11,340 11,340 11,340 11,340 11,340 11,340 11,340 11,340 11,340 11,345 11,345 11,345 11,345 11,345 11,345 11,345 11,345 11,361 11,361 11,361 11,361 11,361 11,361 11,361 11,361 11,361 11,427 11,427 11,427 11,427 11,464 11,464 11,464 11,464 11,508
利益剰余金 - 121,431 130,126 133,712 138,770 141,694 147,206 151,046 156,732 159,533 165,516 169,266 175,191 152,927 158,517 161,313 166,883 169,569 176,558 178,045 182,744 185,821 192,248 195,404 200,007 202,317 207,970 210,296 215,146 217,234 223,658 225,319 230,658 231,712 238,867 240,928 247,272 247,896 254,877 256,834 263,754 264,096 271,421
株主資本 113,205 115,987 124,732 128,332 133,284 136,206 126,798 130,679 136,335 139,107 145,121 148,895 154,828 157,140 162,748 165,484 171,055 173,725 180,685 182,190 186,822 189,913 196,354 199,624 205,156 207,644 213,310 215,768 220,594 222,690 229,123 230,942 236,328 237,404 244,667 246,720 253,090 253,746 260,760 262,746 269,713 270,063 277,458
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 35,000 34,999 34,416 33,541 38,666 44,215 43,615
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -34,698 -27,351 -28,978 -26,585 -26,290 -18,765 -22,522
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 13.83 13.79 13.2 12.77 14.34 16.37 15.72