|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
34,640
|
44,372
|
50,725
|
52,496
|
52,680
|
41,421
|
46,289
|
45,957
|
46,896
|
54,981
|
57,455
|
60,487
|
59,620
|
65,194
|
66,121
|
70,239
|
72,117
|
82,864
|
74,386
|
80,699
|
83,749
|
88,028
|
87,433
|
86,495
|
85,013
|
90,296
|
88,676
|
89,330
|
88,749
|
94,484
|
84,825
|
80,872
|
68,819
|
76,806
|
67,252
|
69,698
|
62,350
|
63,394
|
60,126
|
64,956
|
62,980
|
66,137
|
|
現金 + 有価証券
|
-
|
34,640
|
44,372
|
50,725
|
52,496
|
52,680
|
41,421
|
46,289
|
45,957
|
46,896
|
54,981
|
57,455
|
60,487
|
59,620
|
65,194
|
66,121
|
70,239
|
72,117
|
82,864
|
74,386
|
80,699
|
83,749
|
88,028
|
87,433
|
86,495
|
85,013
|
90,296
|
88,676
|
89,330
|
88,749
|
94,484
|
84,825
|
80,872
|
68,819
|
76,806
|
67,252
|
69,698
|
62,350
|
63,394
|
60,126
|
64,956
|
62,980
|
66,137
|
|
流動資産合計
|
-
|
113,394
|
123,634
|
134,734
|
136,493
|
133,458
|
122,871
|
134,579
|
133,724
|
133,394
|
142,263
|
151,532
|
153,310
|
147,833
|
154,729
|
160,852
|
162,609
|
165,281
|
179,372
|
176,892
|
181,187
|
182,008
|
188,312
|
195,801
|
194,262
|
193,042
|
195,923
|
201,196
|
199,602
|
198,931
|
205,768
|
209,666
|
205,907
|
195,347
|
206,351
|
207,675
|
208,243
|
201,990
|
202,587
|
213,025
|
216,777
|
214,973
|
220,924
|
|
有形固定資産
|
-
|
44,719
|
45,380
|
46,458
|
47,598
|
47,604
|
48,379
|
50,336
|
51,523
|
51,803
|
52,967
|
54,238
|
55,607
|
56,091
|
56,743
|
57,357
|
57,396
|
57,686
|
57,539
|
58,932
|
58,193
|
58,688
|
61,265
|
64,575
|
67,169
|
68,066
|
69,990
|
72,942
|
77,855
|
78,584
|
82,344
|
91,098
|
100,248
|
103,665
|
108,701
|
114,030
|
120,536
|
123,643
|
127,122
|
130,730
|
136,706
|
137,705
|
140,309
|
|
投資有価証券
|
-
|
637
|
-
|
-
|
596
|
-
|
-
|
-
|
746
|
-
|
-
|
-
|
768
|
-
|
-
|
-
|
748
|
-
|
-
|
-
|
369
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
296
|
-
|
-
|
-
|
334
|
-
|
-
|
-
|
35,808
|
35,352
|
34,939
|
34,665
|
34,013
|
33,765
|
33,544
|
|
固定資産合計
|
-
|
76,293
|
77,474
|
79,020
|
80,539
|
80,840
|
82,143
|
85,006
|
87,213
|
87,821
|
89,238
|
91,421
|
93,309
|
96,540
|
97,522
|
98,550
|
99,585
|
99,770
|
100,309
|
102,715
|
103,089
|
103,552
|
106,440
|
109,961
|
114,265
|
115,386
|
117,615
|
120,685
|
124,854
|
127,318
|
131,322
|
143,804
|
154,764
|
158,187
|
163,533
|
168,924
|
211,964
|
214,193
|
217,404
|
221,006
|
227,229
|
227,295
|
229,696
|
|
総資産
|
-
|
189,688
|
201,109
|
213,755
|
217,032
|
214,299
|
205,014
|
219,585
|
220,938
|
221,216
|
231,501
|
242,953
|
246,619
|
244,374
|
252,251
|
259,402
|
262,195
|
265,052
|
279,682
|
279,607
|
284,276
|
285,560
|
294,753
|
305,762
|
308,528
|
308,428
|
313,538
|
321,882
|
324,457
|
326,250
|
337,090
|
353,470
|
360,672
|
353,534
|
369,884
|
376,600
|
420,208
|
416,183
|
419,991
|
434,032
|
444,007
|
442,269
|
450,620
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35,000
|
-
|
-
|
-
|
1,000
|
1,500
|
2,000
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,208
|
3,500
|
3,500
|
3,800
|
4,400
|
4,400
|
|
流動負債合計
|
-
|
67,791
|
70,564
|
79,630
|
77,740
|
72,117
|
72,192
|
82,763
|
78,357
|
75,861
|
80,101
|
87,746
|
85,395
|
80,857
|
83,066
|
87,380
|
84,514
|
84,644
|
92,234
|
90,568
|
90,417
|
88,604
|
91,266
|
98,878
|
95,116
|
92,617
|
91,980
|
97,748
|
94,733
|
94,319
|
98,454
|
111,713
|
113,249
|
104,979
|
113,985
|
118,506
|
155,466
|
118,869
|
116,489
|
129,320
|
128,507
|
121,861
|
123,899
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
31,791
|
30,916
|
30,041
|
33,866
|
38,315
|
37,215
|
|
固定負債合計
|
-
|
5,909
|
5,811
|
5,792
|
6,006
|
5,975
|
6,023
|
6,143
|
6,245
|
6,246
|
6,278
|
6,312
|
6,395
|
6,377
|
6,436
|
6,537
|
6,624
|
6,682
|
6,761
|
6,848
|
7,036
|
7,043
|
7,132
|
7,259
|
8,254
|
8,166
|
8,247
|
8,364
|
9,130
|
9,240
|
9,513
|
10,814
|
11,095
|
11,151
|
11,231
|
11,373
|
11,651
|
43,567
|
42,742
|
41,965
|
45,785
|
50,344
|
49,263
|
|
総負債
|
-
|
73,700
|
76,376
|
85,423
|
83,747
|
78,092
|
78,215
|
88,906
|
84,602
|
82,108
|
86,379
|
94,058
|
91,790
|
87,234
|
89,503
|
93,918
|
91,139
|
91,326
|
98,996
|
97,417
|
97,454
|
95,647
|
98,399
|
106,138
|
103,371
|
100,783
|
100,228
|
106,113
|
103,863
|
103,559
|
107,967
|
122,527
|
124,344
|
116,130
|
125,217
|
129,880
|
167,118
|
162,437
|
159,231
|
171,286
|
174,293
|
172,205
|
173,162
|
|
資本金及び資本剰余金
|
-
|
11,340
|
11,340
|
11,340
|
11,340
|
11,340
|
11,340
|
11,340
|
11,340
|
11,340
|
11,340
|
11,340
|
11,340
|
11,340
|
11,340
|
11,340
|
11,340
|
11,345
|
11,345
|
11,345
|
11,345
|
11,345
|
11,345
|
11,345
|
11,345
|
11,361
|
11,361
|
11,361
|
11,361
|
11,361
|
11,361
|
11,361
|
11,361
|
11,361
|
11,427
|
11,427
|
11,427
|
11,427
|
11,464
|
11,464
|
11,464
|
11,464
|
11,508
|
|
利益剰余金
|
-
|
121,431
|
130,126
|
133,712
|
138,770
|
141,694
|
147,206
|
151,046
|
156,732
|
159,533
|
165,516
|
169,266
|
175,191
|
152,927
|
158,517
|
161,313
|
166,883
|
169,569
|
176,558
|
178,045
|
182,744
|
185,821
|
192,248
|
195,404
|
200,007
|
202,317
|
207,970
|
210,296
|
215,146
|
217,234
|
223,658
|
225,319
|
230,658
|
231,712
|
238,867
|
240,928
|
247,272
|
247,896
|
254,877
|
256,834
|
263,754
|
264,096
|
271,421
|
|
株主資本
|
113,205
|
115,987
|
124,732
|
128,332
|
133,284
|
136,206
|
126,798
|
130,679
|
136,335
|
139,107
|
145,121
|
148,895
|
154,828
|
157,140
|
162,748
|
165,484
|
171,055
|
173,725
|
180,685
|
182,190
|
186,822
|
189,913
|
196,354
|
199,624
|
205,156
|
207,644
|
213,310
|
215,768
|
220,594
|
222,690
|
229,123
|
230,942
|
236,328
|
237,404
|
244,667
|
246,720
|
253,090
|
253,746
|
260,760
|
262,746
|
269,713
|
270,063
|
277,458
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35,000
|
34,999
|
34,416
|
33,541
|
38,666
|
44,215
|
43,615
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-34,698
|
-27,351
|
-28,978
|
-26,585
|
-26,290
|
-18,765
|
-22,522
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13.83
|
13.79
|
13.2
|
12.77
|
14.34
|
16.37
|
15.72
|