|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
619,791
|
572,845
|
532,863
|
522,311
|
558,646
|
513,173
|
527,631
|
519,281
|
570,368
|
506,717
|
519,571
|
512,191
|
572,765
|
527,835
|
546,563
|
567,698
|
572,379
|
526,838
|
516,627
|
525,675
|
564,836
|
521,080
|
539,143
|
558,428
|
586,548
|
548,655
|
553,754
|
584,556
|
619,615
|
556,903
|
573,644
|
620,828
|
619,850
|
572,171
|
582,196
|
615,127
|
641,347
|
561,282
|
592,872
|
626,568
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
-
|
563,677
|
508,871
|
489,550
|
472,695
|
507,220
|
464,386
|
483,556
|
472,889
|
519,827
|
460,232
|
480,136
|
461,734
|
522,248
|
478,932
|
503,052
|
515,538
|
523,661
|
477,157
|
483,470
|
458,434
|
523,897
|
481,343
|
506,963
|
514,026
|
545,935
|
448,470
|
514,816
|
535,502
|
519,660
|
511,823
|
533,007
|
570,643
|
572,952
|
525,551
|
538,879
|
563,862
|
589,217
|
515,762
|
549,606
|
576,228
|
|
売上総利益
|
-
|
56,115
|
63,973
|
43,312
|
49,616
|
51,427
|
48,786
|
44,074
|
46,393
|
50,541
|
46,485
|
39,434
|
50,457
|
50,518
|
48,902
|
43,510
|
52,161
|
48,717
|
76,226
|
33,156
|
43,749
|
38,047
|
39,737
|
32,179
|
37,644
|
40,614
|
32,718
|
38,937
|
49,055
|
46,622
|
41,066
|
40,637
|
50,184
|
44,047
|
46,621
|
43,317
|
51,264
|
52,130
|
45,520
|
43,266
|
50,340
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
44,608
|
44,836
|
43,190
|
43,414
|
44,136
|
43,773
|
42,029
|
42,239
|
42,754
|
40,753
|
39,821
|
40,817
|
40,995
|
40,433
|
39,869
|
40,842
|
40,552
|
49,865
|
37,500
|
37,752
|
36,435
|
39,493
|
35,771
|
37,320
|
36,483
|
37,018
|
35,387
|
37,722
|
37,089
|
34,981
|
36,581
|
37,674
|
34,629
|
38,265
|
38,011
|
39,468
|
39,433
|
38,194
|
37,679
|
38,968
|
|
営業利益
|
-
|
11,395
|
19,097
|
273
|
6,169
|
7,230
|
5,040
|
2,104
|
4,142
|
7,724
|
5,765
|
-276
|
9,556
|
9,442
|
8,506
|
3,705
|
11,290
|
8,152
|
26,331
|
-4,159
|
5,936
|
-849
|
2,916
|
-3,591
|
324
|
4,130
|
-4,300
|
3,550
|
11,332
|
9,534
|
8,189
|
4,055
|
12,511
|
9,954
|
8,355
|
5,305
|
11,796
|
12,698
|
7,326
|
5,586
|
11,372
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-
|
16,317
|
15,099
|
2,844
|
8,128
|
9,720
|
7,072
|
4,689
|
6,109
|
10,370
|
7,851
|
2,080
|
11,693
|
11,795
|
10,586
|
6,211
|
13,343
|
10,539
|
11,374
|
-1,870
|
7,941
|
6,646
|
5,555
|
-440
|
9,246
|
-1,332
|
8,033
|
4,558
|
12,159
|
10,572
|
9,087
|
4,982
|
13,217
|
10,843
|
9,309
|
4,965
|
12,044
|
13,905
|
7,916
|
5,783
|
12,249
|
|
経常(税引前)利益率(%)
|
-
|
2.63
|
2.64
|
0.53
|
1.56
|
1.74
|
1.38
|
0.89
|
1.18
|
1.82
|
1.55
|
0.4
|
2.28
|
2.06
|
2.01
|
1.14
|
2.35
|
1.84
|
2.16
|
-0.36
|
1.51
|
1.18
|
1.07
|
-0.08
|
1.66
|
-0.23
|
1.46
|
0.82
|
2.08
|
1.71
|
1.63
|
0.87
|
2.13
|
1.75
|
1.63
|
0.85
|
1.96
|
2.17
|
1.41
|
0.98
|
1.95
|
|
法人税等合計
|
-
|
5,695
|
5,184
|
1,224
|
2,373
|
5,311
|
2,006
|
1,544
|
2,023
|
3,853
|
2,404
|
1,257
|
3,490
|
7,310
|
3,045
|
2,191
|
4,092
|
3,609
|
10,411
|
-351
|
1,995
|
1,229
|
1,441
|
-96
|
4,225
|
1,254
|
2,629
|
1,798
|
3,947
|
3,189
|
1,394
|
1,745
|
5,412
|
2,878
|
2,225
|
2,446
|
6,244
|
4,431
|
2,662
|
2,501
|
4,488
|
|
実効税率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-
|
10,798
|
9,100
|
1,088
|
5,479
|
10,941
|
3,879
|
3,130
|
4,055
|
7,855
|
3,902
|
706
|
8,605
|
15,073
|
5,992
|
4,005
|
9,226
|
7,129
|
22,107
|
-1,566
|
4,793
|
-3,036
|
1,789
|
-379
|
9,610
|
2,494
|
1,145
|
2,681
|
7,498
|
7,304
|
2,182
|
3,342
|
12,538
|
9,610
|
3,519
|
4,962
|
15,322
|
10,395
|
3,826
|
3,783
|
12,461
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
60.34
|
108.72
|
91.71
|
10.84
|
55.08
|
111.31
|
40.29
|
32.38
|
42.47
|
82.6
|
40.97
|
7.02
|
90.4
|
160.4
|
65.73
|
43.77
|
100.82
|
78
|
87.67
|
-17.7
|
66.79
|
19.37
|
20.05
|
-4.87
|
108.62
|
46.27
|
13.17
|
30.49
|
92.87
|
85.1
|
28.01
|
40.4
|
151.58
|
118.32
|
47.58
|
63.91
|
197.25
|
137.28
|
56.14
|
52.63
|
175.46
|
|
希薄化後一株あたり利益
|
60.34
|
108.72
|
91.71
|
10.84
|
55.08
|
111.31
|
40.29
|
32.38
|
42.47
|
82.6
|
40.97
|
7.02
|
90.4
|
160.4
|
65.73
|
43.77
|
100.82
|
78
|
87.67
|
-17.7
|
66.79
|
19.37
|
20.05
|
-4.87
|
108.62
|
46.27
|
13.17
|
30.49
|
92.87
|
85.1
|
28.01
|
40.4
|
151.58
|
118.32
|
47.58
|
63.91
|
197.25
|
137.28
|
56.14
|
52.63
|
175.46
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
32
|
-
|
40
|
-
|
36
|
-
|
36
|
-
|
36
|
-
|
36
|
-
|
36
|
-
|
36
|
-
|
40
|
-
|
40
|
-
|
50
|
-
|
50
|
-
|
50
|