|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
102
|
96
|
171
|
108
|
120
|
115
|
185
|
108
|
106
|
169
|
190
|
195
|
194
|
200
|
207
|
213
|
209
|
133
|
225
|
168
|
159
|
150
|
215
|
151
|
145
|
143
|
210
|
141
|
132
|
133
|
170
|
109
|
114
|
202
|
179
|
182
|
163
|
125
|
157
|
103
|
111
|
119
|
|
有価証券
|
-
|
29
|
32
|
37
|
27
|
23
|
28
|
27
|
32
|
36
|
35
|
38
|
42
|
43
|
48
|
44
|
52
|
47
|
48
|
43
|
44
|
55
|
54
|
59
|
61
|
65
|
69
|
69
|
60
|
68
|
82
|
81
|
84
|
77
|
75
|
63
|
60
|
64
|
59
|
49
|
39
|
31
|
29
|
|
現金 + 有価証券
|
-
|
130
|
129
|
208
|
135
|
143
|
143
|
211
|
140
|
142
|
204
|
228
|
237
|
237
|
248
|
251
|
265
|
256
|
181
|
267
|
212
|
213
|
205
|
274
|
212
|
210
|
212
|
279
|
201
|
200
|
215
|
251
|
193
|
192
|
277
|
242
|
242
|
226
|
185
|
206
|
142
|
142
|
148
|
|
売掛金
|
-
|
487
|
505
|
596
|
567
|
513
|
484
|
527
|
498
|
505
|
499
|
542
|
493
|
489
|
462
|
521
|
501
|
506
|
519
|
542
|
487
|
471
|
469
|
518
|
491
|
527
|
519
|
555
|
517
|
535
|
540
|
586
|
521
|
550
|
586
|
587
|
540
|
560
|
563
|
601
|
524
|
558
|
578
|
|
商品及び製品
|
-
|
141
|
143
|
177
|
145
|
148
|
144
|
165
|
141
|
147
|
144
|
167
|
135
|
134
|
135
|
159
|
141
|
156
|
135
|
160
|
134
|
139
|
135
|
146
|
127
|
134
|
132
|
152
|
131
|
135
|
136
|
160
|
133
|
139
|
147
|
165
|
136
|
149
|
158
|
181
|
147
|
148
|
147
|
|
流動資産合計
|
-
|
794
|
815
|
1,026
|
887
|
844
|
812
|
949
|
822
|
832
|
886
|
978
|
903
|
889
|
875
|
963
|
937
|
947
|
865
|
1,002
|
862
|
851
|
839
|
971
|
860
|
907
|
897
|
1,026
|
883
|
901
|
924
|
1,033
|
878
|
913
|
1,046
|
1,030
|
948
|
968
|
941
|
1,026
|
844
|
880
|
907
|
|
有形固定資産
|
-
|
114
|
119
|
119
|
118
|
118
|
118
|
118
|
122
|
121
|
121
|
120
|
119
|
118
|
117
|
117
|
117
|
117
|
118
|
118
|
117
|
116
|
116
|
115
|
116
|
115
|
119
|
121
|
119
|
123
|
125
|
128
|
125
|
124
|
125
|
128
|
129
|
137
|
136
|
135
|
134
|
132
|
137
|
|
投資有価証券
|
-
|
129
|
121
|
135
|
125
|
130
|
123
|
124
|
119
|
121
|
119
|
112
|
110
|
113
|
127
|
93
|
89
|
83
|
84
|
98
|
89
|
99
|
99
|
93
|
95
|
100
|
100
|
94
|
90
|
93
|
95
|
93
|
94
|
102
|
96
|
94
|
101
|
98
|
91
|
92
|
84
|
82
|
80
|
|
固定資産合計
|
-
|
292
|
289
|
303
|
291
|
295
|
287
|
288
|
287
|
287
|
284
|
276
|
275
|
279
|
292
|
257
|
252
|
245
|
248
|
261
|
250
|
259
|
259
|
251
|
255
|
262
|
266
|
262
|
259
|
264
|
270
|
272
|
268
|
277
|
271
|
274
|
280
|
286
|
279
|
278
|
270
|
266
|
268
|
|
総資産
|
-
|
1,087
|
1,104
|
1,328
|
1,178
|
1,138
|
1,099
|
1,237
|
1,109
|
1,119
|
1,169
|
1,255
|
1,178
|
1,168
|
1,167
|
1,220
|
1,189
|
1,193
|
1,113
|
1,263
|
1,113
|
1,110
|
1,098
|
1,222
|
1,114
|
1,169
|
1,163
|
1,287
|
1,142
|
1,165
|
1,193
|
1,304
|
1,146
|
1,190
|
1,317
|
1,304
|
1,229
|
1,254
|
1,220
|
1,304
|
1,114
|
1,146
|
1,175
|
|
買掛金
|
-
|
650
|
673
|
873
|
712
|
690
|
648
|
785
|
653
|
672
|
715
|
791
|
706
|
713
|
685
|
772
|
731
|
751
|
654
|
793
|
644
|
651
|
632
|
763
|
644
|
671
|
667
|
799
|
664
|
668
|
690
|
824
|
667
|
689
|
808
|
825
|
744
|
752
|
705
|
815
|
636
|
664
|
687
|
|
短期借入金
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
684
|
699
|
899
|
751
|
712
|
671
|
810
|
680
|
692
|
739
|
819
|
738
|
733
|
708
|
796
|
762
|
771
|
681
|
815
|
674
|
669
|
651
|
783
|
670
|
724
|
712
|
841
|
698
|
720
|
738
|
865
|
711
|
746
|
865
|
869
|
784
|
808
|
763
|
862
|
679
|
718
|
744
|
|
長期借入金
|
-
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
35
|
33
|
39
|
34
|
34
|
34
|
34
|
33
|
34
|
34
|
34
|
33
|
29
|
34
|
26
|
26
|
24
|
25
|
28
|
26
|
27
|
28
|
26
|
26
|
29
|
29
|
27
|
26
|
26
|
27
|
26
|
23
|
26
|
25
|
24
|
28
|
28
|
27
|
28
|
27
|
26
|
25
|
|
総負債
|
-
|
719
|
732
|
938
|
784
|
747
|
705
|
843
|
713
|
726
|
773
|
853
|
771
|
762
|
742
|
822
|
788
|
795
|
705
|
843
|
700
|
697
|
678
|
808
|
697
|
753
|
741
|
868
|
724
|
746
|
764
|
891
|
735
|
772
|
889
|
893
|
812
|
837
|
790
|
890
|
706
|
744
|
769
|
|
資本金及び資本剰余金
|
-
|
52
|
52
|
52
|
52
|
52
|
52
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
|
利益剰余金
|
-
|
289
|
295
|
304
|
313
|
309
|
315
|
323
|
327
|
327
|
331
|
337
|
341
|
338
|
346
|
359
|
365
|
365
|
374
|
378
|
386
|
381
|
387
|
386
|
387
|
384
|
393
|
394
|
394
|
394
|
402
|
352
|
335
|
335
|
348
|
354
|
333
|
335
|
350
|
356
|
332
|
333
|
345
|
|
株主資本
|
326
|
368
|
371
|
390
|
394
|
392
|
394
|
394
|
396
|
393
|
397
|
402
|
406
|
406
|
425
|
398
|
402
|
398
|
408
|
420
|
413
|
413
|
420
|
414
|
418
|
415
|
422
|
420
|
418
|
419
|
429
|
413
|
412
|
418
|
428
|
411
|
416
|
417
|
430
|
414
|
407
|
402
|
406
|
|
有利子負債合計
|
-
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-128
|
-127
|
-206
|
-135
|
-142
|
-143
|
-211
|
-140
|
-142
|
-203
|
-228
|
-237
|
-237
|
-248
|
-251
|
-265
|
-256
|
-181
|
-267
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
0.58
|
0.55
|
0.51
|
0.09
|
0.09
|
0.02
|
0.02
|
0.03
|
0.02
|
0.02
|
0.02
|
0.04
|
0.02
|
0.02
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|