ソフトバンクグループ【9984】 業績推移・財務諸表

(単位:十億円) 4Q14 4Q15 4Q16 4Q17 4Q18 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,672 1,110 1,122 1,186 3,859 2,933 4,259 3,805 3,369 6,181 5,105 4,452 4,663 4,980 5,093 4,619 5,169 6,071 5,886 5,778 6,925 7,316 6,708 6,164 6,187 5,499 4,476 4,660 3,713 4,186 4,981
有価証券 - - - - 519 203 192 180 150 313 263 777 1,803 1,055 798 294 607 763 744 708 509 371 425 448 616 778 1,012 963 1,446 1,486 1,723 1,800
現金 + 有価証券 - 1,672 1,110 1,122 1,705 4,062 3,124 4,440 3,955 3,683 6,444 5,883 6,255 5,718 5,778 5,387 5,226 5,932 6,815 6,594 6,287 7,296 7,741 7,156 6,779 6,965 6,511 5,440 6,106 5,199 5,909 6,781
売掛金 - - - - 2,314 2,340 2,285 2,282 2,646 2,072 2,257 1,949 2,237 2,216 2,152 2,009 2,299 2,361 2,349 2,515 2,681 2,595 2,450 2,665 2,805 2,869 2,731 2,748 3,077 3,008 3,005 3,210
商品及び製品 - - - - 362 365 318 302 328 185 184 133 160 127 120 129 154 143 142 177 173 164 162 170 181 162 185 198 208 198 220 229
流動資産合計 - 1,914 1,605 1,294 4,087 7,758 6,625 7,448 7,501 15,637 9,371 10,406 10,067 10,820 10,101 8,980 9,588 10,029 10,398 10,188 9,541 10,586 10,977 10,803 10,927 11,441 11,359 10,358 10,333 9,433 9,730 11,928
有形固定資産 - 10 9 8 6 4,071 2,873 2,960 3,116 1,265 1,324 1,440 1,512 1,669 1,765 1,705 1,771 1,843 1,897 1,694 1,718 1,781 1,786 1,829 1,852 1,895 1,964 2,604 2,707 2,830 2,845 3,030
投資有価証券 - 14 40 404 52 1,186 1,326 1,035 1,333 1,160 1,115 1,258 1,291 1,919 2,070 2,257 2,472 2,251 2,212 2,258 2,118 2,304 2,313 2,336 2,316 2,424 2,483 2,475 2,628 2,768 3,152 3,307
固定資産合計 - 5,225 5,926 11,217 10,699 28,338 29,962 29,401 31,905 21,620 24,192 25,242 27,792 34,930 37,084 37,241 38,655 37,516 36,578 36,013 32,802 33,350 34,704 35,207 34,057 35,283 36,475 34,989 36,696 35,581 35,112 37,233
総資産 - 7,173 7,571 12,556 31,180 36,096 36,587 36,849 39,406 37,257 33,563 35,648 37,859 45,750 47,186 46,221 48,243 47,545 46,976 46,201 42,343 43,936 45,681 46,010 44,984 46,724 47,834 45,347 47,029 45,014 44,842 49,161
買掛金 - - - - 1,816 1,910 1,753 1,754 2,013 1,585 1,604 1,330 1,629 1,970 1,695 1,542 1,901 1,969 1,787 1,901 2,345 2,417 2,166 2,343 2,588 2,711 2,575 2,563 3,140 3,036 2,933 3,102
短期借入金 - 936 251 1,594 1,455 11 11 10 101 248 203 580 96 51 30 92 263 555 400 510 492 180 241 271 57 32 3 73 85 6 8 25
一年内返済予定の長期借入金 - 359 315 448 215 3,481 3,278 3,282 3,483 3,845 3,525 2,901 5,352 7,735 8,644 7,123 7,262 7,329 6,588 4,394 3,871 5,129 6,414 5,751 6,624 8,271 9,141 8,936 7,346 5,630 5,201 6,407
流動負債合計 - 1,427 1,123 2,335 2,252 8,682 7,416 7,456 8,087 14,191 7,625 7,599 9,811 12,891 12,945 11,201 11,957 12,381 11,207 9,468 9,187 10,581 11,364 11,040 12,089 14,020 14,410 15,163 13,507 12,602 11,610 12,999
長期借入金 - 1,903 1,589 2,153 16,241 13,079 13,431 14,195 15,164 10,801 11,987 12,259 11,954 11,915 12,299 13,703 14,055 15,100 17,031 15,250 14,871 15,086 15,324 15,481 14,158 13,078 12,297 11,232 12,518 13,740 14,273 13,540
固定負債合計 - 4,851 5,088 6,513 8,708 18,406 19,726 20,769 22,128 15,693 18,361 19,628 19,426 20,904 21,750 22,680 23,440 23,455 25,595 23,213 22,563 22,706 22,867 23,299 21,182 19,467 19,221 17,377 18,948 18,459 19,628 19,302
総負債 - 6,278 6,210 8,848 24,907 27,087 27,142 28,225 30,215 29,884 25,987 27,228 29,236 33,795 34,694 33,881 35,397 35,837 36,802 32,681 31,750 33,287 34,231 34,339 33,271 33,487 33,631 32,540 32,455 31,061 31,238 32,301
資本金及び資本剰余金 - 711 711 711 1,206 2,418 1,786 1,768 1,723 2,440 1,905 2,627 2,641 3,568 2,840 2,834 2,850 3,584 2,884 2,893 2,891 3,602 2,894 3,558 3,561 4,276 3,601 3,625 3,596 4,326 3,638 3,649
利益剰余金 - 231 962 3,063 3,219 5,571 6,127 5,393 5,411 3,946 5,156 5,769 6,899 8,810 7,057 6,642 6,633 4,516 1,318 4,332 3,491 2,006 1,495 492 1,411 1,633 1,425 2,595 2,194 2,702 3,091 5,585
株主資本 936 895 1,360 3,708 3,876 9,009 9,445 8,624 9,191 7,373 7,577 8,421 8,622 3,536 12,491 12,339 12,846 2,760 10,175 13,520 10,594 5,735 11,450 11,671 11,713 5,331 14,203 12,807 14,575 5,325 13,604 16,860
有利子負債合計 - 3,199 2,155 4,196 17,911 16,571 16,720 17,487 18,749 14,894 15,715 15,740 17,403 19,702 20,972 20,918 21,580 22,983 24,019 20,154 19,235 20,395 21,979 21,504 20,839 21,381 21,442 20,241 19,949 19,376 19,482 19,972
純有利子負債 - 1,527 1,045 3,074 16,205 12,509 13,595 13,047 14,793 11,211 9,271 9,858 11,148 13,984 15,194 15,531 16,355 17,052 17,204 13,560 12,948 13,099 14,238 14,348 14,059 14,416 14,931 14,801 13,844 14,177 13,573 13,191
DEレシオ(%) - 357.57 158.39 113.16 462.05 183.93 177.02 202.78 203.98 202.01 207.41 186.92 201.83 557.16 167.9 169.52 167.99 832.8 236.07 149.07 181.57 355.66 191.96 184.24 177.92 401.06 150.96 158.04 136.88 363.83 143.21 118.46
運転資本 - - - -