|
(単位:十億円)
|
4Q13
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
47
|
145
|
178
|
257
|
537
|
1,087
|
1,115
|
1,184
|
1,046
|
1,094
|
1,155
|
1,221
|
1,177
|
1,178
|
1,204
|
1,297
|
1,369
|
1,358
|
914
|
889
|
923
|
903
|
887
|
1,066
|
1,098
|
1,194
|
1,199
|
977
|
893
|
|
有価証券
|
-
|
132
|
40
|
115
|
121
|
146
|
44
|
59
|
66
|
63
|
50
|
51
|
55
|
63
|
56
|
61
|
95
|
95
|
123
|
367
|
433
|
473
|
576
|
617
|
529
|
551
|
471
|
447
|
692
|
900
|
|
現金 + 有価証券
|
-
|
178
|
185
|
293
|
378
|
683
|
1,131
|
1,174
|
1,251
|
1,109
|
1,143
|
1,206
|
1,276
|
1,240
|
1,234
|
1,266
|
1,393
|
1,464
|
1,482
|
1,281
|
1,321
|
1,395
|
1,479
|
1,504
|
1,595
|
1,648
|
1,664
|
1,646
|
1,669
|
1,793
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
465
|
411
|
425
|
354
|
381
|
418
|
404
|
355
|
345
|
395
|
405
|
350
|
352
|
486
|
570
|
438
|
387
|
449
|
486
|
414
|
405
|
474
|
513
|
459
|
511
|
|
流動資産合計
|
-
|
248
|
270
|
393
|
478
|
851
|
1,638
|
1,776
|
1,702
|
1,608
|
1,655
|
1,763
|
1,729
|
1,702
|
1,725
|
1,854
|
1,861
|
2,001
|
2,179
|
2,109
|
1,949
|
2,012
|
2,177
|
2,312
|
2,258
|
2,373
|
2,363
|
2,499
|
2,355
|
2,528
|
|
有形固定資産
|
-
|
3
|
3
|
7
|
10
|
9
|
162
|
135
|
133
|
133
|
136
|
144
|
152
|
162
|
168
|
175
|
176
|
190
|
195
|
201
|
211
|
216
|
222
|
233
|
230
|
244
|
246
|
255
|
296
|
332
|
|
投資有価証券
|
-
|
0
|
0
|
15
|
0
|
3
|
77
|
-
|
-
|
-
|
68
|
-
|
-
|
-
|
67
|
-
|
-
|
-
|
164
|
-
|
-
|
-
|
240
|
-
|
-
|
-
|
336
|
-
|
-
|
312
|
|
固定資産合計
|
-
|
138
|
140
|
238
|
192
|
142
|
372
|
752
|
752
|
730
|
757
|
776
|
773
|
790
|
785
|
804
|
781
|
859
|
1,005
|
1,088
|
1,067
|
1,088
|
1,127
|
1,123
|
1,238
|
1,311
|
1,224
|
1,296
|
1,374
|
1,332
|
|
総資産
|
-
|
385
|
410
|
631
|
670
|
1,953
|
2,011
|
2,528
|
2,454
|
2,338
|
2,412
|
2,539
|
2,502
|
2,492
|
2,510
|
2,659
|
2,642
|
2,860
|
3,184
|
3,197
|
3,016
|
3,101
|
3,304
|
3,435
|
3,496
|
3,684
|
3,588
|
3,795
|
3,729
|
3,859
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
172
|
159
|
190
|
270
|
245
|
213
|
233
|
169
|
119
|
105
|
112
|
154
|
116
|
209
|
233
|
170
|
143
|
62
|
78
|
84
|
63
|
105
|
132
|
193
|
151
|
|
流動負債合計
|
-
|
48
|
31
|
33
|
39
|
55
|
477
|
640
|
636
|
583
|
647
|
720
|
632
|
558
|
581
|
621
|
615
|
624
|
876
|
901
|
702
|
687
|
729
|
803
|
725
|
744
|
852
|
928
|
879
|
911
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
503
|
500
|
-
|
-
|
-
|
722
|
355
|
351
|
350
|
714
|
345
|
332
|
355
|
598
|
354
|
339
|
340
|
580
|
338
|
339
|
366
|
558
|
352
|
355
|
528
|
|
固定負債合計
|
-
|
5
|
3
|
252
|
254
|
475
|
550
|
854
|
754
|
745
|
768
|
780
|
771
|
775
|
767
|
772
|
705
|
745
|
692
|
678
|
655
|
666
|
701
|
695
|
703
|
745
|
667
|
670
|
591
|
621
|
|
総負債
|
-
|
53
|
34
|
285
|
293
|
1,051
|
1,027
|
1,494
|
1,390
|
1,328
|
1,416
|
1,500
|
1,403
|
1,333
|
1,348
|
1,394
|
1,320
|
1,369
|
1,568
|
1,579
|
1,358
|
1,353
|
1,430
|
1,499
|
1,428
|
1,489
|
1,519
|
1,598
|
1,470
|
1,532
|
|
資本金及び資本剰余金
|
-
|
17
|
17
|
18
|
19
|
48
|
52
|
33
|
34
|
34
|
56
|
35
|
35
|
36
|
60
|
38
|
38
|
38
|
65
|
38
|
38
|
39
|
67
|
39
|
39
|
40
|
69
|
40
|
41
|
72
|
|
利益剰余金
|
-
|
334
|
371
|
341
|
370
|
454
|
929
|
942
|
974
|
936
|
933
|
980
|
1,015
|
1,036
|
1,055
|
1,124
|
1,177
|
1,240
|
1,275
|
1,325
|
1,394
|
1,441
|
1,498
|
1,556
|
1,644
|
1,707
|
1,766
|
1,829
|
1,931
|
2,056
|
|
株主資本
|
336
|
332
|
376
|
346
|
377
|
463
|
984
|
1,034
|
1,065
|
1,010
|
539
|
1,039
|
1,099
|
1,160
|
668
|
1,265
|
1,322
|
1,490
|
877
|
1,618
|
1,658
|
1,748
|
1,012
|
1,936
|
2,068
|
2,196
|
1,216
|
2,197
|
2,259
|
1,452
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
675
|
659
|
190
|
270
|
245
|
936
|
588
|
519
|
470
|
819
|
457
|
485
|
471
|
807
|
588
|
509
|
483
|
642
|
416
|
423
|
428
|
663
|
484
|
548
|
679
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-9
|
-472
|
-984
|
-981
|
-864
|
-208
|
-618
|
-757
|
-770
|
-415
|
-808
|
-907
|
-993
|
-675
|
-693
|
-813
|
-913
|
-838
|
-1,088
|
-1,172
|
-1,220
|
-1,001
|
-1,162
|
-1,121
|
-1,114
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
145.61
|
67.0
|
18.35
|
25.33
|
24.23
|
173.6
|
56.55
|
47.25
|
40.5
|
122.74
|
36.15
|
36.73
|
31.59
|
92.01
|
36.32
|
30.68
|
27.61
|
63.37
|
21.49
|
20.44
|
19.5
|
54.56
|
22.02
|
24.27
|
46.74
|