|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,255
|
1,612
|
1,409
|
1,461
|
1,334
|
2,012
|
5,735
|
5,000
|
5,507
|
5,074
|
10,768
|
9,715
|
9,291
|
7,645
|
6,121
|
4,649
|
4,360
|
4,430
|
4,943
|
4,077
|
4,913
|
5,566
|
6,850
|
7,166
|
7,280
|
6,553
|
6,256
|
5,282
|
5,290
|
3,264
|
3,105
|
2,509
|
2,557
|
1,996
|
2,581
|
866
|
2,565
|
2,277
|
2,079
|
1,168
|
2,122
|
2,079
|
1,668
|
|
現金 + 有価証券
|
-
|
2,255
|
1,612
|
1,409
|
1,461
|
1,334
|
2,012
|
5,735
|
5,000
|
5,507
|
5,074
|
10,768
|
9,715
|
9,291
|
7,645
|
6,121
|
4,649
|
4,360
|
4,430
|
4,943
|
4,077
|
4,913
|
5,566
|
6,850
|
7,166
|
7,280
|
6,553
|
6,256
|
5,282
|
5,290
|
3,264
|
3,105
|
2,509
|
2,557
|
1,996
|
2,581
|
866
|
2,565
|
2,277
|
2,079
|
1,168
|
2,122
|
2,079
|
1,668
|
|
商品及び製品
|
-
|
768
|
610
|
570
|
710
|
610
|
711
|
750
|
816
|
788
|
781
|
732
|
808
|
1,384
|
1,491
|
1,521
|
2,323
|
2,223
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
4,654
|
3,094
|
2,774
|
2,958
|
3,050
|
3,352
|
7,291
|
6,467
|
7,497
|
7,358
|
14,114
|
13,432
|
15,300
|
13,957
|
13,168
|
13,729
|
13,599
|
12,463
|
12,694
|
11,419
|
11,934
|
11,939
|
12,382
|
12,452
|
12,310
|
11,370
|
11,477
|
11,264
|
11,672
|
10,962
|
11,971
|
11,718
|
12,312
|
11,241
|
12,017
|
11,236
|
16,216
|
14,654
|
14,523
|
13,616
|
14,338
|
12,984
|
13,483
|
|
有形固定資産
|
-
|
7,096
|
7,069
|
4,553
|
4,534
|
4,458
|
4,417
|
1,660
|
1,655
|
1,611
|
1,604
|
1,836
|
1,890
|
1,913
|
1,997
|
2,236
|
2,295
|
2,260
|
2,554
|
2,583
|
3,658
|
3,598
|
3,558
|
3,603
|
3,606
|
3,735
|
3,716
|
3,737
|
3,716
|
3,548
|
3,630
|
3,646
|
3,681
|
3,720
|
3,767
|
3,760
|
3,836
|
3,797
|
3,862
|
3,841
|
3,922
|
3,884
|
3,801
|
3,766
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,750
|
1,750
|
1,750
|
1,750
|
1,750
|
1,750
|
1,790
|
1,800
|
1,800
|
1,840
|
962
|
872
|
872
|
872
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
8,093
|
8,002
|
5,240
|
5,252
|
5,129
|
5,129
|
4,106
|
4,106
|
4,076
|
4,259
|
4,655
|
4,843
|
5,301
|
5,985
|
6,337
|
6,093
|
4,833
|
5,338
|
5,414
|
6,573
|
5,691
|
5,644
|
5,535
|
5,518
|
5,704
|
5,716
|
5,606
|
5,619
|
5,670
|
5,816
|
5,682
|
5,592
|
5,737
|
6,028
|
5,842
|
5,984
|
5,805
|
5,989
|
5,797
|
5,994
|
5,864
|
5,982
|
5,812
|
|
総資産
|
-
|
12,746
|
11,096
|
8,014
|
8,210
|
8,179
|
8,482
|
11,398
|
10,573
|
11,573
|
11,617
|
18,769
|
18,276
|
20,601
|
19,941
|
19,505
|
19,821
|
18,431
|
17,802
|
18,108
|
17,992
|
17,625
|
17,583
|
17,917
|
17,969
|
18,014
|
17,086
|
17,083
|
16,883
|
17,342
|
16,778
|
17,653
|
17,309
|
18,049
|
17,268
|
17,859
|
17,220
|
22,021
|
20,643
|
20,320
|
19,609
|
20,202
|
18,967
|
19,295
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,399
|
-
|
-
|
-
|
1,575
|
1,360
|
1,402
|
2,011
|
1,356
|
1,150
|
1,012
|
851
|
812
|
712
|
818
|
895
|
1,013
|
839
|
1,090
|
1,070
|
871
|
740
|
1,153
|
1,096
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
300
|
600
|
600
|
-
|
1,000
|
300
|
-
|
-
|
-
|
-
|
-
|
395
|
395
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,300
|
1,300
|
1,300
|
650
|
350
|
200
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
50
|
50
|
50
|
50
|
50
|
150
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9
|
-
|
-
|
-
|
9
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,146
|
1,732
|
1,523
|
1,319
|
1,074
|
854
|
634
|
|
流動負債合計
|
-
|
3,523
|
2,965
|
2,867
|
3,200
|
2,664
|
3,836
|
3,145
|
2,582
|
2,927
|
2,725
|
3,189
|
2,787
|
4,268
|
4,121
|
3,892
|
4,090
|
3,670
|
3,146
|
3,138
|
3,079
|
3,820
|
4,063
|
4,096
|
4,032
|
4,023
|
3,209
|
3,028
|
2,816
|
3,041
|
2,739
|
3,202
|
2,830
|
3,245
|
2,861
|
3,192
|
2,690
|
5,570
|
4,844
|
4,660
|
4,355
|
4,678
|
3,943
|
4,033
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16
|
13
|
11
|
8
|
6
|
3
|
3
|
2
|
2
|
1
|
1
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,353
|
1,033
|
702
|
456
|
281
|
155
|
46
|
|
固定負債合計
|
-
|
356
|
349
|
418
|
390
|
793
|
830
|
832
|
722
|
551
|
385
|
592
|
591
|
519
|
505
|
584
|
569
|
561
|
547
|
543
|
531
|
676
|
574
|
549
|
531
|
626
|
616
|
598
|
588
|
505
|
508
|
501
|
498
|
552
|
542
|
535
|
546
|
1,892
|
1,598
|
1,258
|
1,074
|
894
|
757
|
609
|
|
総負債
|
-
|
3,880
|
3,315
|
3,286
|
3,590
|
3,458
|
4,667
|
3,978
|
3,305
|
3,478
|
3,111
|
3,782
|
3,379
|
4,788
|
4,627
|
4,476
|
4,660
|
4,231
|
3,693
|
3,681
|
3,610
|
4,497
|
4,638
|
4,645
|
4,563
|
4,650
|
3,825
|
3,626
|
3,405
|
3,547
|
3,247
|
3,704
|
3,328
|
3,797
|
3,404
|
3,728
|
3,237
|
7,463
|
6,442
|
5,918
|
5,429
|
5,573
|
4,700
|
4,643
|
|
資本金及び資本剰余金
|
-
|
4,528
|
4,528
|
4,528
|
4,528
|
4,528
|
4,528
|
7,278
|
7,278
|
7,278
|
7,278
|
12,965
|
12,965
|
12,965
|
12,965
|
12,965
|
12,965
|
12,965
|
12,965
|
12,965
|
12,965
|
12,965
|
12,965
|
12,965
|
12,965
|
12,965
|
12,965
|
12,965
|
12,965
|
12,965
|
12,965
|
12,965
|
12,965
|
12,965
|
12,965
|
12,965
|
12,965
|
12,965
|
12,965
|
12,965
|
12,965
|
12,965
|
12,965
|
12,965
|
|
利益剰余金
|
-
|
4,831
|
3,696
|
711
|
533
|
1,059
|
161
|
986
|
698
|
1,327
|
1,673
|
1,951
|
1,833
|
2,856
|
2,347
|
2,050
|
2,272
|
1,328
|
1,237
|
1,553
|
1,477
|
347
|
92
|
397
|
474
|
367
|
237
|
428
|
419
|
695
|
463
|
904
|
953
|
1,108
|
651
|
951
|
784
|
1,232
|
864
|
1,122
|
881
|
1,384
|
1,101
|
1,502
|
|
株主資本
|
9,209
|
8,877
|
7,781
|
4,728
|
4,620
|
4,721
|
3,815
|
7,419
|
7,268
|
8,094
|
8,506
|
14,987
|
14,897
|
15,813
|
15,315
|
15,029
|
15,162
|
14,200
|
14,108
|
14,427
|
14,381
|
13,128
|
12,945
|
13,272
|
13,406
|
13,363
|
13,261
|
13,456
|
13,478
|
13,795
|
13,530
|
13,948
|
13,981
|
14,252
|
13,864
|
14,131
|
13,983
|
14,558
|
14,200
|
14,401
|
14,179
|
14,629
|
14,266
|
14,652
|
|
有利子負債合計
|
-
|
-
|
300
|
600
|
600
|
-
|
1,000
|
300
|
-
|
-
|
-
|
-
|
-
|
421
|
409
|
11
|
8
|
16
|
3
|
3
|
2
|
6
|
1,301
|
1,301
|
1,300
|
651
|
350
|
200
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
3,600
|
2,816
|
2,276
|
1,826
|
1,406
|
1,060
|
830
|
|
純有利子負債
|
-
|
-
|
-1,313
|
-810
|
-862
|
-
|
-1,013
|
-5,435
|
-
|
-
|
-
|
-
|
-
|
-8,870
|
-7,236
|
-6,110
|
-4,640
|
-4,344
|
-4,427
|
-4,940
|
-4,075
|
-4,907
|
-4,265
|
-5,549
|
-5,866
|
-6,628
|
-6,203
|
-6,056
|
-5,182
|
-5,190
|
-3,164
|
-3,005
|
-2,409
|
-2,457
|
-1,897
|
-2,481
|
-767
|
1,035
|
538
|
196
|
658
|
-716
|
-1,020
|
-839
|
|
DEレシオ(%)
|
-
|
-
|
3.86
|
12.69
|
12.99
|
-
|
26.21
|
4.04
|
-
|
-
|
-
|
-
|
-
|
2.67
|
2.67
|
0.07
|
0.06
|
0.11
|
0.02
|
0.02
|
0.02
|
0.05
|
10.05
|
9.8
|
9.7
|
4.88
|
2.64
|
1.49
|
0.74
|
0.72
|
0.74
|
0.72
|
0.72
|
0.7
|
0.72
|
0.71
|
0.72
|
24.73
|
19.83
|
15.8
|
12.88
|
9.61
|
7.43
|
5.67
|