MRKホールディングス【9980】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,255 1,612 1,409 1,461 1,334 2,012 5,735 5,000 5,507 5,074 10,768 9,715 9,291 7,645 6,121 4,649 4,360 4,430 4,943 4,077 4,913 5,566 6,850 7,166 7,280 6,553 6,256 5,282 5,290 3,264 3,105 2,509 2,557 1,996 2,581 866 2,565 2,277 2,079 1,168 2,122 2,079 1,668
現金 + 有価証券 - 2,255 1,612 1,409 1,461 1,334 2,012 5,735 5,000 5,507 5,074 10,768 9,715 9,291 7,645 6,121 4,649 4,360 4,430 4,943 4,077 4,913 5,566 6,850 7,166 7,280 6,553 6,256 5,282 5,290 3,264 3,105 2,509 2,557 1,996 2,581 866 2,565 2,277 2,079 1,168 2,122 2,079 1,668
商品及び製品 - 768 610 570 710 610 711 750 816 788 781 732 808 1,384 1,491 1,521 2,323 2,223 - - - - - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 - 4,654 3,094 2,774 2,958 3,050 3,352 7,291 6,467 7,497 7,358 14,114 13,432 15,300 13,957 13,168 13,729 13,599 12,463 12,694 11,419 11,934 11,939 12,382 12,452 12,310 11,370 11,477 11,264 11,672 10,962 11,971 11,718 12,312 11,241 12,017 11,236 16,216 14,654 14,523 13,616 14,338 12,984 13,483
有形固定資産 - 7,096 7,069 4,553 4,534 4,458 4,417 1,660 1,655 1,611 1,604 1,836 1,890 1,913 1,997 2,236 2,295 2,260 2,554 2,583 3,658 3,598 3,558 3,603 3,606 3,735 3,716 3,737 3,716 3,548 3,630 3,646 3,681 3,720 3,767 3,760 3,836 3,797 3,862 3,841 3,922 3,884 3,801 3,766
投資有価証券 - - - - - - - 1,750 1,750 1,750 1,750 1,750 1,750 1,790 1,800 1,800 1,840 962 872 872 872 - - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 - 8,093 8,002 5,240 5,252 5,129 5,129 4,106 4,106 4,076 4,259 4,655 4,843 5,301 5,985 6,337 6,093 4,833 5,338 5,414 6,573 5,691 5,644 5,535 5,518 5,704 5,716 5,606 5,619 5,670 5,816 5,682 5,592 5,737 6,028 5,842 5,984 5,805 5,989 5,797 5,994 5,864 5,982 5,812
総資産 - 12,746 11,096 8,014 8,210 8,179 8,482 11,398 10,573 11,573 11,617 18,769 18,276 20,601 19,941 19,505 19,821 18,431 17,802 18,108 17,992 17,625 17,583 17,917 17,969 18,014 17,086 17,083 16,883 17,342 16,778 17,653 17,309 18,049 17,268 17,859 17,220 22,021 20,643 20,320 19,609 20,202 18,967 19,295
買掛金 - - - - - - - - - 1,399 - - - 1,575 1,360 1,402 2,011 1,356 1,150 1,012 851 812 712 818 895 1,013 839 1,090 1,070 871 740 1,153 1,096 - - - - - - - - - - -
短期借入金 - - 300 600 600 - 1,000 300 - - - - - 395 395 - - - - - - - 1,300 1,300 1,300 650 350 200 100 100 100 100 100 100 100 100 100 100 50 50 50 50 50 150
一年内返済予定の長期借入金 - - - - - - - - - - - - - 9 - - - 9 - - - 3 - - - 1 - - - - - - - - - - - 2,146 1,732 1,523 1,319 1,074 854 634
流動負債合計 - 3,523 2,965 2,867 3,200 2,664 3,836 3,145 2,582 2,927 2,725 3,189 2,787 4,268 4,121 3,892 4,090 3,670 3,146 3,138 3,079 3,820 4,063 4,096 4,032 4,023 3,209 3,028 2,816 3,041 2,739 3,202 2,830 3,245 2,861 3,192 2,690 5,570 4,844 4,660 4,355 4,678 3,943 4,033
長期借入金 - - - - - - - - - - - - - 16 13 11 8 6 3 3 2 2 1 1 0 - - - - - - - - - - - - 1,353 1,033 702 456 281 155 46
固定負債合計 - 356 349 418 390 793 830 832 722 551 385 592 591 519 505 584 569 561 547 543 531 676 574 549 531 626 616 598 588 505 508 501 498 552 542 535 546 1,892 1,598 1,258 1,074 894 757 609
総負債 - 3,880 3,315 3,286 3,590 3,458 4,667 3,978 3,305 3,478 3,111 3,782 3,379 4,788 4,627 4,476 4,660 4,231 3,693 3,681 3,610 4,497 4,638 4,645 4,563 4,650 3,825 3,626 3,405 3,547 3,247 3,704 3,328 3,797 3,404 3,728 3,237 7,463 6,442 5,918 5,429 5,573 4,700 4,643
資本金及び資本剰余金 - 4,528 4,528 4,528 4,528 4,528 4,528 7,278 7,278 7,278 7,278 12,965 12,965 12,965 12,965 12,965 12,965 12,965 12,965 12,965 12,965 12,965 12,965 12,965 12,965 12,965 12,965 12,965 12,965 12,965 12,965 12,965 12,965 12,965 12,965 12,965 12,965 12,965 12,965 12,965 12,965 12,965 12,965 12,965
利益剰余金 - 4,831 3,696 711 533 1,059 161 986 698 1,327 1,673 1,951 1,833 2,856 2,347 2,050 2,272 1,328 1,237 1,553 1,477 347 92 397 474 367 237 428 419 695 463 904 953 1,108 651 951 784 1,232 864 1,122 881 1,384 1,101 1,502
株主資本 9,209 8,877 7,781 4,728 4,620 4,721 3,815 7,419 7,268 8,094 8,506 14,987 14,897 15,813 15,315 15,029 15,162 14,200 14,108 14,427 14,381 13,128 12,945 13,272 13,406 13,363 13,261 13,456 13,478 13,795 13,530 13,948 13,981 14,252 13,864 14,131 13,983 14,558 14,200 14,401 14,179 14,629 14,266 14,652
有利子負債合計 - - 300 600 600 - 1,000 300 - - - - - 421 409 11 8 16 3 3 2 6 1,301 1,301 1,300 651 350 200 100 100 100 100 100 100 100 100 100 3,600 2,816 2,276 1,826 1,406 1,060 830
純有利子負債 - - -1,313 -810 -862 - -1,013 -5,435 - - - - - -8,870 -7,236 -6,110 -4,640 -4,344 -4,427 -4,940 -4,075 -4,907 -4,265 -5,549 -5,866 -6,628 -6,203 -6,056 -5,182 -5,190 -3,164 -3,005 -2,409 -2,457 -1,897 -2,481 -767 1,035 538 196 658 -716 -1,020 -839
DEレシオ(%) - - 3.86 12.69 12.99 - 26.21 4.04 - - - - - 2.67 2.67 0.07 0.06 0.11 0.02 0.02 0.02 0.05 10.05 9.8 9.7 4.88 2.64 1.49 0.74 0.72 0.74 0.72 0.72 0.7 0.72 0.71 0.72 24.73 19.83 15.8 12.88 9.61 7.43 5.67