|
(単位:百万円)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
16,580
|
18,327
|
17,016
|
16,614
|
15,300
|
16,956
|
16,188
|
15,513
|
14,466
|
16,161
|
15,634
|
15,242
|
14,526
|
15,952
|
15,552
|
15,002
|
13,768
|
15,450
|
5,939
|
9,670
|
10,946
|
9,223
|
8,284
|
6,974
|
7,492
|
9,113
|
9,585
|
9,609
|
10,048
|
11,084
|
12,301
|
12,062
|
11,901
|
13,113
|
12,742
|
12,830
|
12,570
|
13,641
|
13,241
|
13,104
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
6,301
|
6,763
|
6,428
|
6,413
|
5,967
|
6,374
|
6,180
|
6,036
|
5,788
|
6,371
|
6,165
|
6,206
|
6,049
|
6,456
|
6,313
|
6,366
|
5,880
|
6,455
|
3,352
|
5,383
|
6,107
|
7,373
|
5,551
|
3,613
|
4,406
|
5,036
|
5,252
|
5,393
|
5,859
|
6,400
|
7,423
|
7,371
|
7,333
|
7,988
|
7,660
|
7,954
|
7,770
|
8,295
|
8,055
|
8,096
|
|
売上総利益
|
10,279
|
11,563
|
10,588
|
10,201
|
9,333
|
10,582
|
10,007
|
9,478
|
8,677
|
9,791
|
9,469
|
9,036
|
8,476
|
9,496
|
9,239
|
8,637
|
7,888
|
8,995
|
2,586
|
4,287
|
4,838
|
3,551
|
2,750
|
1,652
|
3,085
|
2,974
|
4,333
|
4,217
|
4,188
|
4,684
|
4,879
|
4,691
|
4,567
|
5,125
|
5,083
|
4,876
|
4,800
|
5,346
|
5,185
|
5,009
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
10,608
|
11,168
|
10,414
|
10,466
|
9,811
|
9,909
|
9,598
|
9,633
|
9,069
|
9,318
|
9,068
|
9,112
|
8,804
|
8,917
|
8,710
|
8,682
|
8,356
|
8,552
|
3,997
|
6,163
|
6,521
|
5,161
|
4,055
|
3,009
|
5,026
|
5,511
|
5,280
|
5,285
|
4,811
|
4,885
|
4,513
|
4,694
|
4,472
|
4,754
|
4,643
|
4,781
|
4,701
|
4,844
|
4,729
|
4,869
|
|
営業利益
|
-329
|
395
|
174
|
-264
|
-477
|
671
|
410
|
-156
|
-391
|
472
|
400
|
-75
|
-328
|
579
|
528
|
-45
|
-467
|
443
|
-1,412
|
-1,875
|
-1,682
|
-1,610
|
-1,321
|
-1,336
|
-1,940
|
-1,435
|
-947
|
-1,068
|
-622
|
-201
|
366
|
-4
|
94
|
372
|
440
|
94
|
99
|
501
|
457
|
139
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-332
|
392
|
187
|
-320
|
-469
|
670
|
418
|
-237
|
-377
|
458
|
431
|
-119
|
-307
|
573
|
554
|
-15
|
-438
|
501
|
-1,403
|
-1,913
|
-1,676
|
-1,434
|
-1,351
|
-1,357
|
1,539
|
747
|
553
|
-1,068
|
-642
|
-205
|
350
|
11
|
344
|
385
|
402
|
26
|
98
|
496
|
492
|
110
|
|
経常(税引前)利益率(%)
|
-2.0
|
2.14
|
1.1
|
-1.93
|
-3.07
|
3.95
|
2.58
|
-1.53
|
-2.61
|
2.83
|
2.76
|
-0.78
|
-2.11
|
3.59
|
3.56
|
-0.1
|
-3.18
|
3.24
|
-23.62
|
-19.78
|
-15.31
|
-15.55
|
-16.31
|
-19.46
|
20.54
|
8.2
|
5.77
|
-11.11
|
-6.39
|
-1.85
|
2.85
|
0.09
|
2.89
|
2.94
|
3.15
|
0.2
|
0.78
|
3.64
|
3.72
|
0.84
|
|
法人税等合計
|
-49
|
88
|
849
|
-183
|
-63
|
177
|
253
|
29
|
-14
|
138
|
432
|
76
|
24
|
86
|
131
|
-49
|
5
|
45
|
244
|
287
|
35
|
-51
|
50
|
-119
|
24
|
-2
|
15
|
22
|
52
|
12
|
21
|
-446
|
78
|
-30
|
99
|
-232
|
0
|
121
|
61
|
-21
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-350
|
147
|
2,895
|
-1,246
|
-490
|
421
|
83
|
-436
|
-499
|
247
|
838
|
-369
|
-484
|
397
|
363
|
-112
|
-516
|
283
|
-4,376
|
-1,692
|
-1,741
|
-5,497
|
-1,285
|
228
|
1,690
|
-1,484
|
184
|
-1,159
|
-869
|
-404
|
189
|
315
|
247
|
605
|
292
|
189
|
129
|
579
|
405
|
60
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-17.15
|
7.05
|
139.51
|
-60.79
|
-23.91
|
20.17
|
3.86
|
-21.31
|
-24.24
|
11.79
|
40.3
|
-18.07
|
-23.58
|
19.02
|
17.42
|
-5.6
|
-24.76
|
13.3
|
-208.52
|
-80.63
|
-82.98
|
-98.46
|
-61.24
|
10.87
|
80.57
|
-70.75
|
8.78
|
-55.3
|
-41.44
|
-19.26
|
9.04
|
15.01
|
11.8
|
28.84
|
13.88
|
9.03
|
6.17
|
27.61
|
19.28
|
2.82
|
|
希薄化後一株あたり利益
|
-17.15
|
7.05
|
139.51
|
-60.79
|
-23.91
|
20.17
|
3.86
|
-21.31
|
-24.24
|
11.79
|
40.3
|
-18.07
|
-23.58
|
19.02
|
17.42
|
-5.6
|
-24.76
|
13.3
|
-208.52
|
-80.63
|
-82.98
|
-98.46
|
-61.24
|
10.87
|
80.57
|
-70.75
|
8.78
|
-55.3
|
-41.44
|
-19.26
|
9.04
|
15.01
|
11.8
|
28.84
|
13.88
|
9.03
|
6.17
|
27.61
|
19.28
|
2.82
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
-
|
8
|
-
|
6
|
-
|
0
|
-
|
0
|
-
|
7
|
-
|
6
|
-
|
0
|
-
|
0
|
-
|
6
|
-
|
6
|
-
|
8
|
-
|
6
|
-
|
8
|