|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
1,609
|
1,020
|
781
|
845
|
744
|
548
|
989
|
2,533
|
2,453
|
955
|
747
|
862
|
420
|
460
|
418
|
466
|
535
|
662
|
1,463
|
1,939
|
2,368
|
1,587
|
1,627
|
2,105
|
1,462
|
1,552
|
1,284
|
1,152
|
1,101
|
1,129
|
877
|
720
|
674
|
871
|
507
|
424
|
809
|
1,525
|
1,391
|
260
|
1,195
|
1,097
|
|
現金 + 有価証券
|
-
|
1,609
|
1,020
|
781
|
845
|
744
|
548
|
989
|
2,533
|
2,453
|
955
|
747
|
862
|
420
|
460
|
418
|
466
|
535
|
662
|
1,463
|
1,939
|
2,368
|
1,587
|
1,627
|
2,105
|
1,462
|
1,552
|
1,284
|
1,152
|
1,101
|
1,129
|
877
|
720
|
674
|
871
|
507
|
424
|
809
|
1,525
|
1,391
|
260
|
1,195
|
1,097
|
|
売掛金
|
-
|
1,162
|
1,340
|
1,191
|
1,276
|
1,365
|
1,199
|
1,194
|
1,231
|
1,287
|
1,432
|
1,266
|
1,289
|
1,234
|
1,248
|
1,226
|
1,173
|
1,142
|
1,249
|
1,375
|
1,296
|
1,297
|
950
|
868
|
1,002
|
880
|
560
|
564
|
585
|
571
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
17,341
|
17,141
|
18,118
|
18,071
|
17,822
|
17,004
|
21,850
|
19,180
|
19,208
|
18,409
|
18,652
|
17,643
|
15,805
|
14,981
|
14,977
|
14,340
|
13,700
|
9,002
|
10,182
|
10,538
|
9,998
|
8,421
|
8,709
|
9,068
|
8,243
|
8,290
|
8,285
|
7,901
|
7,589
|
7,591
|
7,742
|
7,392
|
7,246
|
7,458
|
7,583
|
7,102
|
7,239
|
7,716
|
8,148
|
6,678
|
7,454
|
7,289
|
|
有形固定資産
|
-
|
4,282
|
4,074
|
4,092
|
4,163
|
4,131
|
4,000
|
3,951
|
3,901
|
3,872
|
3,828
|
3,782
|
3,707
|
3,645
|
3,552
|
3,433
|
3,394
|
3,398
|
1,069
|
1,044
|
974
|
933
|
915
|
928
|
917
|
922
|
931
|
1,039
|
1,022
|
1,024
|
1,027
|
1,017
|
1,010
|
996
|
992
|
984
|
971
|
955
|
942
|
940
|
966
|
980
|
921
|
|
投資有価証券
|
-
|
241
|
281
|
330
|
281
|
272
|
179
|
200
|
209
|
199
|
202
|
207
|
158
|
155
|
159
|
168
|
162
|
174
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
|
固定資産合計
|
-
|
8,332
|
7,757
|
7,728
|
7,716
|
7,607
|
7,074
|
7,030
|
6,962
|
6,943
|
6,738
|
6,577
|
6,453
|
6,283
|
6,020
|
5,854
|
5,735
|
5,643
|
2,950
|
2,845
|
2,657
|
2,578
|
2,511
|
2,468
|
2,448
|
2,446
|
2,498
|
2,582
|
2,565
|
2,570
|
2,536
|
2,499
|
2,503
|
2,487
|
2,458
|
2,442
|
2,416
|
2,368
|
2,334
|
2,336
|
2,348
|
2,339
|
2,271
|
|
総資産
|
-
|
25,692
|
24,922
|
25,868
|
25,823
|
25,461
|
24,107
|
28,907
|
26,166
|
26,173
|
25,167
|
25,247
|
24,112
|
22,101
|
21,013
|
20,841
|
20,084
|
19,349
|
11,957
|
13,030
|
13,227
|
12,604
|
10,957
|
11,199
|
11,535
|
10,705
|
10,800
|
10,876
|
10,473
|
10,162
|
10,127
|
10,241
|
9,895
|
9,733
|
9,915
|
10,025
|
9,518
|
9,607
|
10,050
|
10,484
|
9,027
|
9,793
|
9,559
|
|
買掛金
|
-
|
6,485
|
6,053
|
6,572
|
5,588
|
5,318
|
5,334
|
10,058
|
9,645
|
9,237
|
9,167
|
9,777
|
6,327
|
5,223
|
5,760
|
6,091
|
5,501
|
4,857
|
4,714
|
5,800
|
5,865
|
5,058
|
3,447
|
3,945
|
4,251
|
3,398
|
3,398
|
3,766
|
3,424
|
3,094
|
3,226
|
3,561
|
3,184
|
3,012
|
3,256
|
3,470
|
2,931
|
2,958
|
3,480
|
4,265
|
2,833
|
3,564
|
3,560
|
|
短期借入金
|
-
|
3,674
|
4,078
|
4,233
|
5,133
|
5,103
|
5,263
|
6,420
|
5,180
|
4,755
|
5,015
|
5,578
|
5,538
|
5,464
|
5,409
|
5,876
|
7,268
|
7,418
|
7,595
|
7,770
|
3,075
|
3,060
|
3,054
|
2,839
|
2,805
|
2,774
|
2,744
|
2,662
|
2,633
|
2,604
|
2,569
|
2,491
|
2,471
|
2,451
|
2,432
|
2,414
|
2,397
|
2,380
|
2,349
|
2,221
|
2,207
|
2,186
|
2,166
|
|
一年内返済予定の長期借入金
|
-
|
3,811
|
3,801
|
3,830
|
3,608
|
3,598
|
3,475
|
3,309
|
3,133
|
2,937
|
3,102
|
2,877
|
3,442
|
3,160
|
2,947
|
2,725
|
2,013
|
2,058
|
1,419
|
1,990
|
151
|
164
|
237
|
333
|
277
|
267
|
263
|
362
|
296
|
266
|
239
|
218
|
478
|
472
|
599
|
579
|
574
|
568
|
564
|
519
|
1,892
|
1,853
|
1,836
|
|
流動負債合計
|
-
|
15,727
|
15,465
|
15,725
|
15,630
|
15,273
|
15,279
|
20,897
|
18,979
|
17,974
|
18,234
|
19,101
|
16,248
|
14,836
|
15,110
|
15,418
|
15,406
|
14,944
|
14,537
|
16,308
|
9,542
|
8,810
|
7,300
|
7,534
|
7,691
|
6,804
|
6,895
|
7,223
|
6,741
|
6,382
|
6,430
|
6,654
|
6,492
|
6,329
|
6,657
|
6,829
|
6,251
|
6,314
|
6,823
|
7,385
|
7,245
|
7,999
|
7,955
|
|
長期借入金
|
-
|
5,987
|
6,037
|
6,937
|
6,534
|
6,660
|
5,957
|
5,319
|
4,639
|
5,787
|
4,699
|
4,147
|
6,106
|
5,647
|
4,990
|
4,836
|
4,330
|
4,185
|
962
|
262
|
2,529
|
2,476
|
2,382
|
2,386
|
2,398
|
2,355
|
2,312
|
2,110
|
2,128
|
2,091
|
2,028
|
1,969
|
1,689
|
1,662
|
1,515
|
1,516
|
1,504
|
1,472
|
1,458
|
1,389
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
8,668
|
8,732
|
9,473
|
9,432
|
9,411
|
8,423
|
7,690
|
6,760
|
7,794
|
6,496
|
5,840
|
7,597
|
7,056
|
6,137
|
5,928
|
5,275
|
5,140
|
1,636
|
905
|
3,063
|
3,019
|
2,925
|
2,874
|
2,884
|
2,857
|
2,806
|
2,599
|
2,615
|
2,590
|
2,526
|
2,453
|
2,173
|
2,143
|
1,990
|
1,985
|
1,959
|
1,929
|
1,915
|
1,840
|
442
|
455
|
448
|
|
総負債
|
-
|
24,395
|
24,197
|
25,198
|
25,062
|
24,684
|
23,703
|
28,587
|
25,739
|
25,768
|
24,730
|
24,941
|
23,845
|
21,892
|
21,247
|
21,345
|
20,681
|
20,085
|
16,173
|
17,213
|
12,605
|
11,829
|
10,224
|
10,409
|
10,574
|
9,661
|
9,702
|
9,822
|
9,356
|
8,972
|
8,956
|
9,107
|
8,665
|
8,473
|
8,647
|
8,814
|
8,211
|
8,243
|
8,739
|
9,226
|
7,687
|
8,454
|
8,403
|
|
資本金及び資本剰余金
|
-
|
5,112
|
5,112
|
5,112
|
5,112
|
5,112
|
5,112
|
5,112
|
5,112
|
5,112
|
5,112
|
5,112
|
5,112
|
5,112
|
5,112
|
5,112
|
5,112
|
5,112
|
5,112
|
5,112
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
137
|
|
利益剰余金
|
-
|
-3,856
|
-4,430
|
-4,522
|
-4,393
|
-4,459
|
-4,762
|
-4,866
|
-4,774
|
-4,773
|
-4,738
|
-4,842
|
-4,878
|
-4,917
|
-5,329
|
-5,606
|
-5,695
|
-5,842
|
-9,310
|
-9,277
|
502
|
654
|
612
|
670
|
840
|
923
|
978
|
934
|
997
|
1,070
|
1,051
|
1,013
|
1,110
|
1,140
|
1,148
|
1,091
|
1,187
|
1,243
|
1,191
|
1,138
|
1,219
|
1,219
|
1,036
|
|
株主資本
|
2,225
|
1,297
|
725
|
669
|
760
|
776
|
404
|
320
|
426
|
404
|
437
|
305
|
267
|
208
|
-234
|
-505
|
-598
|
-736
|
-4,216
|
-4,183
|
622
|
774
|
732
|
790
|
960
|
1,043
|
1,098
|
1,054
|
1,116
|
1,190
|
1,171
|
1,133
|
1,229
|
1,260
|
1,268
|
1,210
|
1,306
|
1,363
|
1,310
|
1,258
|
1,339
|
1,339
|
1,156
|
|
有利子負債合計
|
-
|
13,472
|
13,915
|
15,000
|
15,275
|
15,361
|
14,696
|
15,048
|
12,952
|
13,479
|
12,816
|
12,602
|
15,086
|
14,271
|
13,346
|
13,436
|
13,611
|
13,661
|
9,977
|
10,023
|
5,755
|
5,700
|
5,673
|
5,559
|
5,480
|
5,398
|
5,320
|
5,136
|
5,057
|
4,962
|
4,837
|
4,679
|
4,639
|
4,586
|
4,546
|
4,511
|
4,475
|
4,421
|
4,372
|
4,131
|
4,100
|
4,039
|
4,003
|
|
純有利子負債
|
-
|
11,863
|
12,895
|
14,218
|
14,429
|
14,616
|
14,147
|
14,058
|
10,419
|
11,026
|
11,861
|
11,855
|
14,224
|
13,851
|
12,886
|
13,018
|
13,145
|
13,126
|
9,315
|
8,560
|
3,815
|
3,332
|
4,085
|
3,931
|
3,374
|
3,936
|
3,767
|
3,851
|
3,905
|
3,860
|
3,707
|
3,802
|
3,918
|
3,912
|
3,675
|
4,004
|
4,051
|
3,612
|
2,847
|
2,739
|
3,840
|
2,844
|
2,906
|
|
DEレシオ(%)
|
-
|
1038.59
|
1918.23
|
2241.85
|
2008.72
|
1977.78
|
3634.08
|
4698.67
|
3033.97
|
3331.19
|
2929.28
|
4126.42
|
5649.25
|
6843.97
|
-5713.78
|
-2664.04
|
-2279.97
|
-1857.01
|
-236.65
|
-239.62
|
924.85
|
735.9
|
774.94
|
703.63
|
570.83
|
517.52
|
484.47
|
487.27
|
453.17
|
416.98
|
413.07
|
412.95
|
377.45
|
363.96
|
358.51
|
372.78
|
342.67
|
324.38
|
333.76
|
328.36
|
306.17
|
301.66
|
346.31
|