|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
1,858
|
1,064
|
766
|
797
|
902
|
1,124
|
1,317
|
979
|
1,956
|
1,527
|
1,182
|
830
|
1,034
|
833
|
808
|
996
|
898
|
903
|
1,084
|
1,211
|
1,679
|
1,891
|
1,694
|
1,882
|
1,006
|
753
|
1,090
|
1,112
|
694
|
996
|
1,101
|
853
|
1,139
|
1,060
|
807
|
884
|
789
|
879
|
950
|
949
|
872
|
|
現金 + 有価証券
|
-
|
1,858
|
1,064
|
766
|
797
|
902
|
1,124
|
1,317
|
979
|
1,956
|
1,527
|
1,182
|
830
|
1,034
|
833
|
808
|
996
|
898
|
903
|
1,084
|
1,211
|
1,679
|
1,891
|
1,694
|
1,882
|
1,006
|
753
|
1,090
|
1,112
|
694
|
996
|
1,101
|
853
|
1,139
|
1,060
|
807
|
884
|
789
|
879
|
950
|
949
|
872
|
|
流動資産合計
|
-
|
8,476
|
7,728
|
8,330
|
7,755
|
8,438
|
8,004
|
8,679
|
7,709
|
9,545
|
8,223
|
8,527
|
7,838
|
8,547
|
7,709
|
8,215
|
7,993
|
8,356
|
7,969
|
8,401
|
7,980
|
9,255
|
8,976
|
9,038
|
8,720
|
8,873
|
8,226
|
9,162
|
8,463
|
8,794
|
8,905
|
9,395
|
8,784
|
9,989
|
9,328
|
9,660
|
9,478
|
10,249
|
9,884
|
10,399
|
9,856
|
10,278
|
|
有形固定資産
|
-
|
6,116
|
6,627
|
7,057
|
6,955
|
6,814
|
6,881
|
6,788
|
6,678
|
6,717
|
6,969
|
7,130
|
6,994
|
6,920
|
6,922
|
6,869
|
4,880
|
4,835
|
4,783
|
4,764
|
4,681
|
4,699
|
4,723
|
4,757
|
5,093
|
5,073
|
5,210
|
5,250
|
5,213
|
5,143
|
5,099
|
5,156
|
5,128
|
5,128
|
5,222
|
5,355
|
5,696
|
5,641
|
7,667
|
9,572
|
9,489
|
9,427
|
|
投資有価証券
|
-
|
667
|
-
|
-
|
322
|
-
|
-
|
-
|
446
|
-
|
-
|
-
|
521
|
-
|
-
|
-
|
420
|
-
|
-
|
-
|
353
|
-
|
-
|
-
|
453
|
-
|
-
|
-
|
482
|
-
|
-
|
-
|
491
|
-
|
-
|
-
|
651
|
-
|
-
|
-
|
699
|
-
|
|
固定資産合計
|
-
|
11,726
|
12,182
|
12,284
|
12,051
|
11,936
|
11,953
|
11,803
|
11,773
|
11,783
|
12,098
|
12,397
|
12,191
|
12,136
|
11,959
|
11,833
|
9,755
|
9,805
|
9,620
|
9,523
|
9,370
|
9,263
|
9,426
|
9,301
|
9,510
|
9,380
|
9,536
|
9,604
|
9,973
|
9,830
|
9,741
|
9,749
|
9,705
|
9,702
|
9,731
|
9,852
|
10,239
|
10,211
|
11,981
|
13,844
|
13,659
|
13,607
|
|
総資産
|
-
|
20,202
|
19,911
|
20,614
|
19,806
|
20,374
|
19,957
|
20,482
|
19,482
|
21,327
|
20,321
|
20,924
|
20,029
|
20,684
|
19,668
|
20,048
|
17,748
|
18,161
|
17,589
|
17,925
|
17,350
|
18,518
|
18,402
|
18,339
|
18,229
|
18,253
|
17,763
|
18,765
|
18,437
|
18,624
|
18,646
|
19,144
|
18,489
|
19,691
|
19,058
|
19,513
|
19,717
|
20,460
|
21,865
|
24,243
|
23,516
|
23,885
|
|
短期借入金
|
-
|
-
|
300
|
900
|
700
|
400
|
460
|
760
|
560
|
60
|
400
|
1,100
|
1,000
|
700
|
600
|
800
|
1,100
|
700
|
800
|
700
|
1,000
|
600
|
-
|
-
|
-
|
-
|
200
|
600
|
800
|
700
|
500
|
600
|
900
|
700
|
900
|
1,100
|
1,800
|
600
|
400
|
900
|
600
|
400
|
|
一年内返済予定の長期借入金
|
-
|
390
|
614
|
574
|
547
|
498
|
419
|
386
|
344
|
519
|
519
|
499
|
499
|
556
|
526
|
516
|
506
|
485
|
422
|
357
|
279
|
233
|
233
|
220
|
233
|
200
|
142
|
97
|
38
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
205
|
545
|
657
|
657
|
652
|
|
流動負債合計
|
-
|
7,300
|
6,885
|
7,938
|
7,205
|
7,836
|
7,413
|
7,823
|
6,843
|
7,886
|
6,996
|
7,684
|
6,894
|
7,637
|
6,777
|
7,301
|
6,941
|
7,347
|
6,815
|
7,089
|
6,635
|
7,643
|
6,952
|
6,900
|
7,086
|
7,068
|
6,440
|
7,458
|
7,374
|
7,436
|
7,174
|
7,652
|
7,073
|
7,993
|
7,165
|
7,548
|
7,714
|
7,564
|
7,083
|
7,697
|
7,080
|
7,485
|
|
長期借入金
|
-
|
306
|
1,297
|
1,162
|
1,030
|
922
|
827
|
740
|
665
|
1,380
|
1,235
|
1,110
|
986
|
824
|
709
|
594
|
479
|
435
|
375
|
317
|
272
|
200
|
142
|
97
|
38
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
777
|
1,958
|
3,390
|
3,156
|
2,834
|
|
固定負債合計
|
-
|
2,026
|
2,002
|
1,824
|
1,738
|
1,631
|
1,524
|
1,431
|
1,348
|
2,068
|
1,928
|
1,825
|
1,723
|
1,585
|
1,442
|
1,325
|
1,207
|
1,162
|
1,093
|
1,034
|
983
|
907
|
950
|
857
|
801
|
755
|
877
|
771
|
764
|
760
|
770
|
764
|
768
|
918
|
925
|
927
|
930
|
1,712
|
3,483
|
5,145
|
4,903
|
4,571
|
|
総負債
|
-
|
9,326
|
8,888
|
9,763
|
8,943
|
9,468
|
8,938
|
9,255
|
8,192
|
9,955
|
8,925
|
9,509
|
8,618
|
9,222
|
8,219
|
8,626
|
8,148
|
8,510
|
7,909
|
8,123
|
7,618
|
8,550
|
7,903
|
7,757
|
7,887
|
7,823
|
7,317
|
8,229
|
8,139
|
8,196
|
7,945
|
8,417
|
7,841
|
8,912
|
8,091
|
8,476
|
8,644
|
9,276
|
10,567
|
12,842
|
11,983
|
12,056
|
|
資本金及び資本剰余金
|
-
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,480
|
6,493
|
6,488
|
|
利益剰余金
|
-
|
4,204
|
4,293
|
4,425
|
4,515
|
4,545
|
4,667
|
4,832
|
4,862
|
4,941
|
4,962
|
4,944
|
4,935
|
4,990
|
5,038
|
5,007
|
3,195
|
3,264
|
3,318
|
3,428
|
3,376
|
3,633
|
3,999
|
4,135
|
3,894
|
4,002
|
4,019
|
4,075
|
3,863
|
4,006
|
4,260
|
4,302
|
4,210
|
4,318
|
4,490
|
4,548
|
4,559
|
4,598
|
4,749
|
4,854
|
4,891
|
5,001
|
|
株主資本
|
10,501
|
10,876
|
11,023
|
10,851
|
10,863
|
10,907
|
11,019
|
11,227
|
11,290
|
11,372
|
11,396
|
11,415
|
11,412
|
11,461
|
11,449
|
11,422
|
9,600
|
9,651
|
9,680
|
9,801
|
9,732
|
9,967
|
10,499
|
10,582
|
10,342
|
10,430
|
10,446
|
10,536
|
10,298
|
10,428
|
10,701
|
10,727
|
10,648
|
10,779
|
10,968
|
11,036
|
11,073
|
11,183
|
11,298
|
11,401
|
11,532
|
11,829
|
|
有利子負債合計
|
-
|
696
|
2,212
|
2,637
|
2,278
|
1,820
|
1,707
|
1,887
|
1,570
|
1,960
|
2,156
|
2,711
|
2,486
|
2,080
|
1,835
|
1,910
|
2,086
|
1,621
|
1,598
|
1,375
|
1,551
|
1,033
|
375
|
317
|
272
|
200
|
342
|
697
|
838
|
700
|
500
|
600
|
900
|
700
|
900
|
1,100
|
1,800
|
1,582
|
2,903
|
4,947
|
4,413
|
3,887
|
|
純有利子負債
|
-
|
-1,162
|
1,147
|
1,870
|
1,480
|
917
|
582
|
569
|
591
|
4
|
628
|
1,527
|
1,654
|
1,046
|
1,002
|
1,102
|
1,089
|
723
|
695
|
290
|
340
|
-646
|
-1,516
|
-1,378
|
-1,611
|
-806
|
-411
|
-394
|
-274
|
5
|
-497
|
-502
|
46
|
-440
|
-161
|
292
|
915
|
793
|
2,023
|
3,996
|
3,463
|
3,014
|
|
DEレシオ(%)
|
-
|
6.4
|
20.06
|
24.3
|
20.97
|
16.69
|
15.49
|
16.81
|
13.91
|
17.24
|
18.92
|
23.75
|
21.78
|
18.16
|
16.04
|
16.73
|
21.73
|
16.8
|
16.51
|
14.03
|
15.95
|
10.37
|
3.58
|
3.0
|
2.63
|
1.92
|
3.28
|
6.62
|
8.15
|
6.71
|
4.67
|
5.59
|
8.45
|
6.49
|
8.21
|
9.97
|
16.26
|
14.15
|
25.7
|
43.39
|
38.26
|
32.86
|