セキチュー【9976】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 1,858 1,064 766 797 902 1,124 1,317 979 1,956 1,527 1,182 830 1,034 833 808 996 898 903 1,084 1,211 1,679 1,891 1,694 1,882 1,006 753 1,090 1,112 694 996 1,101 853 1,139 1,060 807 884 789 879 950 949 872
現金 + 有価証券 - 1,858 1,064 766 797 902 1,124 1,317 979 1,956 1,527 1,182 830 1,034 833 808 996 898 903 1,084 1,211 1,679 1,891 1,694 1,882 1,006 753 1,090 1,112 694 996 1,101 853 1,139 1,060 807 884 789 879 950 949 872
流動資産合計 - 8,476 7,728 8,330 7,755 8,438 8,004 8,679 7,709 9,545 8,223 8,527 7,838 8,547 7,709 8,215 7,993 8,356 7,969 8,401 7,980 9,255 8,976 9,038 8,720 8,873 8,226 9,162 8,463 8,794 8,905 9,395 8,784 9,989 9,328 9,660 9,478 10,249 9,884 10,399 9,856 10,278
有形固定資産 - 6,116 6,627 7,057 6,955 6,814 6,881 6,788 6,678 6,717 6,969 7,130 6,994 6,920 6,922 6,869 4,880 4,835 4,783 4,764 4,681 4,699 4,723 4,757 5,093 5,073 5,210 5,250 5,213 5,143 5,099 5,156 5,128 5,128 5,222 5,355 5,696 5,641 7,667 9,572 9,489 9,427
投資有価証券 - 667 - - 322 - - - 446 - - - 521 - - - 420 - - - 353 - - - 453 - - - 482 - - - 491 - - - 651 - - - 699 -
固定資産合計 - 11,726 12,182 12,284 12,051 11,936 11,953 11,803 11,773 11,783 12,098 12,397 12,191 12,136 11,959 11,833 9,755 9,805 9,620 9,523 9,370 9,263 9,426 9,301 9,510 9,380 9,536 9,604 9,973 9,830 9,741 9,749 9,705 9,702 9,731 9,852 10,239 10,211 11,981 13,844 13,659 13,607
総資産 - 20,202 19,911 20,614 19,806 20,374 19,957 20,482 19,482 21,327 20,321 20,924 20,029 20,684 19,668 20,048 17,748 18,161 17,589 17,925 17,350 18,518 18,402 18,339 18,229 18,253 17,763 18,765 18,437 18,624 18,646 19,144 18,489 19,691 19,058 19,513 19,717 20,460 21,865 24,243 23,516 23,885
短期借入金 - - 300 900 700 400 460 760 560 60 400 1,100 1,000 700 600 800 1,100 700 800 700 1,000 600 - - - - 200 600 800 700 500 600 900 700 900 1,100 1,800 600 400 900 600 400
一年内返済予定の長期借入金 - 390 614 574 547 498 419 386 344 519 519 499 499 556 526 516 506 485 422 357 279 233 233 220 233 200 142 97 38 - - - - - - - - 205 545 657 657 652
流動負債合計 - 7,300 6,885 7,938 7,205 7,836 7,413 7,823 6,843 7,886 6,996 7,684 6,894 7,637 6,777 7,301 6,941 7,347 6,815 7,089 6,635 7,643 6,952 6,900 7,086 7,068 6,440 7,458 7,374 7,436 7,174 7,652 7,073 7,993 7,165 7,548 7,714 7,564 7,083 7,697 7,080 7,485
長期借入金 - 306 1,297 1,162 1,030 922 827 740 665 1,380 1,235 1,110 986 824 709 594 479 435 375 317 272 200 142 97 38 - - - - - - - - - - - - 777 1,958 3,390 3,156 2,834
固定負債合計 - 2,026 2,002 1,824 1,738 1,631 1,524 1,431 1,348 2,068 1,928 1,825 1,723 1,585 1,442 1,325 1,207 1,162 1,093 1,034 983 907 950 857 801 755 877 771 764 760 770 764 768 918 925 927 930 1,712 3,483 5,145 4,903 4,571
総負債 - 9,326 8,888 9,763 8,943 9,468 8,938 9,255 8,192 9,955 8,925 9,509 8,618 9,222 8,219 8,626 8,148 8,510 7,909 8,123 7,618 8,550 7,903 7,757 7,887 7,823 7,317 8,229 8,139 8,196 7,945 8,417 7,841 8,912 8,091 8,476 8,644 9,276 10,567 12,842 11,983 12,056
資本金及び資本剰余金 - 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,493 6,488
利益剰余金 - 4,204 4,293 4,425 4,515 4,545 4,667 4,832 4,862 4,941 4,962 4,944 4,935 4,990 5,038 5,007 3,195 3,264 3,318 3,428 3,376 3,633 3,999 4,135 3,894 4,002 4,019 4,075 3,863 4,006 4,260 4,302 4,210 4,318 4,490 4,548 4,559 4,598 4,749 4,854 4,891 5,001
株主資本 10,501 10,876 11,023 10,851 10,863 10,907 11,019 11,227 11,290 11,372 11,396 11,415 11,412 11,461 11,449 11,422 9,600 9,651 9,680 9,801 9,732 9,967 10,499 10,582 10,342 10,430 10,446 10,536 10,298 10,428 10,701 10,727 10,648 10,779 10,968 11,036 11,073 11,183 11,298 11,401 11,532 11,829
有利子負債合計 - 696 2,212 2,637 2,278 1,820 1,707 1,887 1,570 1,960 2,156 2,711 2,486 2,080 1,835 1,910 2,086 1,621 1,598 1,375 1,551 1,033 375 317 272 200 342 697 838 700 500 600 900 700 900 1,100 1,800 1,582 2,903 4,947 4,413 3,887
純有利子負債 - -1,162 1,147 1,870 1,480 917 582 569 591 4 628 1,527 1,654 1,046 1,002 1,102 1,089 723 695 290 340 -646 -1,516 -1,378 -1,611 -806 -411 -394 -274 5 -497 -502 46 -440 -161 292 915 793 2,023 3,996 3,463 3,014
DEレシオ(%) - 6.4 20.06 24.3 20.97 16.69 15.49 16.81 13.91 17.24 18.92 23.75 21.78 18.16 16.04 16.73 21.73 16.8 16.51 14.03 15.95 10.37 3.58 3.0 2.63 1.92 3.28 6.62 8.15 6.71 4.67 5.59 8.45 6.49 8.21 9.97 16.26 14.15 25.7 43.39 38.26 32.86