|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
3,206
|
3,404
|
3,354
|
3,188
|
2,918
|
3,507
|
2,987
|
3,301
|
2,713
|
2,770
|
3,445
|
3,351
|
3,678
|
3,752
|
2,824
|
2,464
|
2,469
|
3,061
|
3,321
|
3,038
|
3,543
|
3,690
|
3,871
|
4,372
|
3,953
|
3,432
|
4,243
|
4,384
|
4,315
|
4,734
|
4,139
|
3,115
|
3,400
|
3,256
|
3,158
|
3,973
|
5,499
|
4,802
|
4,119
|
4,081
|
4,143
|
1,335
|
|
売掛金
|
-
|
2,412
|
1,955
|
2,656
|
1,713
|
1,797
|
1,580
|
2,919
|
2,658
|
2,178
|
2,084
|
2,742
|
2,634
|
2,376
|
2,095
|
3,154
|
2,374
|
2,945
|
2,015
|
1,908
|
1,490
|
1,482
|
1,433
|
2,130
|
2,177
|
2,053
|
2,107
|
2,103
|
1,939
|
2,251
|
2,221
|
2,523
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
1,478
|
2,073
|
1,167
|
1,216
|
1,353
|
1,646
|
784
|
1,358
|
1,519
|
3,024
|
1,427
|
2,070
|
1,965
|
2,085
|
1,920
|
2,313
|
1,756
|
2,140
|
1,129
|
2,186
|
1,384
|
1,720
|
2,251
|
3,864
|
4,306
|
3,926
|
2,814
|
2,846
|
2,142
|
2,722
|
2,404
|
2,993
|
3,784
|
2,683
|
2,928
|
2,498
|
2,399
|
2,721
|
2,838
|
2,138
|
2,540
|
1,823
|
|
流動資産合計
|
-
|
8,442
|
9,466
|
8,966
|
8,354
|
8,009
|
8,615
|
8,471
|
9,141
|
9,382
|
9,904
|
9,837
|
10,070
|
9,607
|
9,746
|
9,219
|
8,409
|
8,550
|
8,444
|
8,528
|
9,432
|
9,006
|
9,503
|
10,617
|
12,578
|
13,040
|
12,944
|
12,309
|
12,030
|
12,097
|
12,855
|
12,184
|
11,013
|
12,350
|
12,493
|
12,741
|
13,446
|
14,800
|
15,073
|
12,378
|
11,798
|
11,619
|
5,670
|
|
有形固定資産
|
-
|
5,851
|
6,266
|
5,392
|
5,298
|
5,112
|
4,538
|
4,277
|
4,483
|
4,584
|
4,536
|
4,520
|
4,451
|
4,304
|
4,137
|
3,980
|
3,785
|
3,759
|
3,517
|
3,378
|
3,396
|
3,503
|
3,430
|
3,488
|
4,088
|
4,594
|
4,766
|
5,123
|
5,437
|
5,727
|
5,980
|
6,184
|
6,346
|
6,690
|
6,950
|
7,121
|
7,046
|
7,273
|
6,364
|
5,937
|
6,136
|
5,302
|
229
|
|
投資有価証券
|
-
|
540
|
607
|
380
|
360
|
369
|
337
|
368
|
384
|
399
|
434
|
345
|
315
|
305
|
292
|
295
|
266
|
270
|
258
|
278
|
250
|
275
|
255
|
274
|
282
|
271
|
281
|
274
|
283
|
273
|
267
|
290
|
314
|
327
|
396
|
426
|
445
|
429
|
433
|
232
|
239
|
307
|
315
|
|
固定資産合計
|
-
|
8,516
|
9,118
|
7,920
|
7,765
|
7,249
|
6,573
|
6,223
|
6,509
|
6,689
|
6,488
|
6,410
|
6,417
|
6,276
|
6,086
|
5,967
|
5,767
|
5,756
|
5,520
|
5,439
|
5,421
|
5,547
|
5,405
|
5,564
|
6,225
|
6,784
|
7,043
|
7,280
|
7,658
|
7,996
|
8,372
|
8,707
|
8,851
|
9,147
|
9,520
|
8,805
|
8,682
|
8,864
|
7,748
|
7,114
|
7,330
|
6,495
|
4,610
|
|
総資産
|
-
|
16,958
|
18,585
|
16,886
|
16,119
|
15,258
|
15,188
|
14,693
|
15,650
|
16,071
|
16,392
|
16,247
|
16,487
|
15,883
|
15,832
|
15,186
|
14,177
|
14,305
|
13,964
|
13,967
|
14,853
|
14,553
|
14,909
|
16,181
|
18,803
|
19,824
|
19,987
|
19,589
|
19,688
|
20,094
|
21,227
|
20,891
|
19,864
|
21,496
|
22,014
|
21,546
|
22,127
|
23,665
|
22,822
|
19,492
|
19,128
|
18,115
|
10,280
|
|
買掛金
|
-
|
2,055
|
1,330
|
1,212
|
942
|
841
|
902
|
858
|
826
|
1,018
|
1,032
|
1,148
|
997
|
894
|
875
|
941
|
721
|
620
|
581
|
622
|
684
|
437
|
552
|
862
|
841
|
957
|
1,080
|
994
|
698
|
899
|
944
|
921
|
787
|
1,285
|
1,245
|
1,061
|
990
|
1,083
|
1,162
|
783
|
648
|
917
|
693
|
|
短期借入金
|
-
|
1,098
|
994
|
1,005
|
956
|
955
|
919
|
889
|
1,037
|
1,007
|
1,020
|
1,039
|
1,012
|
970
|
880
|
631
|
581
|
520
|
499
|
157
|
153
|
161
|
160
|
139
|
1,341
|
189
|
472
|
1,283
|
1,578
|
1,638
|
1,498
|
1,301
|
1,633
|
1,541
|
3,054
|
3,979
|
3,292
|
4,167
|
3,825
|
3,087
|
3,190
|
2,806
|
666
|
|
一年内返済予定の長期借入金
|
-
|
317
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
4,711
|
4,671
|
4,131
|
3,987
|
3,872
|
4,907
|
4,232
|
4,947
|
5,120
|
5,344
|
4,863
|
5,206
|
4,655
|
4,890
|
4,111
|
3,670
|
3,540
|
3,515
|
3,124
|
4,126
|
3,676
|
3,874
|
4,809
|
7,074
|
6,951
|
6,967
|
6,822
|
6,848
|
6,517
|
7,026
|
6,307
|
6,045
|
7,509
|
7,749
|
8,137
|
9,146
|
10,065
|
8,488
|
6,994
|
6,449
|
6,198
|
2,823
|
|
長期借入金
|
-
|
1,376
|
1,443
|
1,594
|
1,567
|
1,341
|
1,153
|
995
|
930
|
797
|
771
|
631
|
540
|
414
|
361
|
288
|
234
|
185
|
146
|
510
|
523
|
606
|
566
|
549
|
809
|
1,482
|
1,439
|
1,004
|
969
|
934
|
899
|
1,264
|
1,229
|
1,193
|
1,155
|
1,117
|
1,080
|
1,047
|
1,019
|
591
|
563
|
507
|
479
|
|
固定負債合計
|
-
|
1,740
|
2,741
|
2,740
|
2,654
|
2,263
|
2,004
|
1,764
|
1,675
|
1,729
|
1,627
|
1,398
|
1,222
|
1,103
|
898
|
727
|
517
|
430
|
344
|
682
|
673
|
732
|
799
|
746
|
981
|
1,651
|
1,595
|
1,176
|
1,120
|
1,124
|
1,410
|
1,708
|
1,645
|
1,690
|
1,652
|
1,587
|
1,507
|
1,955
|
1,889
|
1,335
|
1,272
|
1,063
|
646
|
|
総負債
|
-
|
6,452
|
7,412
|
6,871
|
6,641
|
6,135
|
6,912
|
5,996
|
6,623
|
6,849
|
6,971
|
6,262
|
6,429
|
5,759
|
5,788
|
4,838
|
4,188
|
3,970
|
3,859
|
3,806
|
4,799
|
4,409
|
4,673
|
5,555
|
8,055
|
8,603
|
8,562
|
7,999
|
7,969
|
7,642
|
8,437
|
8,016
|
7,691
|
9,200
|
9,401
|
9,725
|
10,654
|
12,021
|
10,377
|
8,329
|
7,722
|
7,262
|
3,469
|
|
資本金及び資本剰余金
|
-
|
7,729
|
7,677
|
7,677
|
7,677
|
7,677
|
7,677
|
7,677
|
7,677
|
7,677
|
7,677
|
7,677
|
7,677
|
7,677
|
7,677
|
7,677
|
7,677
|
7,677
|
7,677
|
7,677
|
7,677
|
7,677
|
7,677
|
7,677
|
7,677
|
7,677
|
7,677
|
7,677
|
7,677
|
7,675
|
7,670
|
6,318
|
6,318
|
6,318
|
6,318
|
6,318
|
6,318
|
6,318
|
6,318
|
6,322
|
6,318
|
6,318
|
6,322
|
|
利益剰余金
|
-
|
1,946
|
1,745
|
947
|
698
|
658
|
530
|
961
|
830
|
1,019
|
1,140
|
1,564
|
1,563
|
1,787
|
1,761
|
2,095
|
1,892
|
2,204
|
2,239
|
2,536
|
2,417
|
2,679
|
2,827
|
3,082
|
3,145
|
3,321
|
3,437
|
3,578
|
3,558
|
3,827
|
3,933
|
3,937
|
3,712
|
3,676
|
3,725
|
2,773
|
2,633
|
2,605
|
3,107
|
2,578
|
2,518
|
2,596
|
816
|
|
株主資本
|
9,711
|
10,506
|
11,172
|
10,015
|
9,478
|
9,122
|
8,277
|
8,697
|
9,028
|
9,223
|
9,421
|
9,985
|
10,058
|
10,124
|
10,044
|
10,347
|
9,988
|
10,335
|
10,105
|
10,161
|
10,053
|
10,144
|
10,235
|
10,625
|
10,748
|
11,221
|
11,425
|
11,590
|
11,719
|
12,452
|
12,790
|
12,875
|
12,173
|
12,296
|
12,612
|
11,821
|
11,474
|
11,644
|
12,444
|
11,164
|
11,406
|
10,852
|
8,470
|