|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
-
|
762
|
552
|
663
|
587
|
519
|
508
|
790
|
791
|
554
|
514
|
623
|
818
|
569
|
538
|
1,037
|
679
|
469
|
706
|
873
|
593
|
489
|
712
|
700
|
2,101
|
1,963
|
1,892
|
2,152
|
2,064
|
1,909
|
2,189
|
2,254
|
1,858
|
1,794
|
1,696
|
1,796
|
1,687
|
1,594
|
1,393
|
1,513
|
1,390
|
1,380
|
778
|
474
|
|
売掛金
|
-
|
42
|
39
|
50
|
46
|
52
|
50
|
62
|
58
|
60
|
57
|
28
|
24
|
14
|
12
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
982
|
791
|
883
|
809
|
788
|
759
|
1,047
|
1,054
|
831
|
765
|
837
|
990
|
769
|
743
|
1,250
|
844
|
668
|
921
|
1,070
|
771
|
716
|
919
|
901
|
2,289
|
2,182
|
2,098
|
2,372
|
2,292
|
2,179
|
2,472
|
2,777
|
2,266
|
2,165
|
2,041
|
2,187
|
2,018
|
1,915
|
1,748
|
1,928
|
1,765
|
1,757
|
1,151
|
1,272
|
|
有形固定資産
|
-
|
6,751
|
6,739
|
6,600
|
6,622
|
6,654
|
6,696
|
6,723
|
6,687
|
6,718
|
6,165
|
6,141
|
5,322
|
5,052
|
5,034
|
4,954
|
4,610
|
4,787
|
4,276
|
4,230
|
3,709
|
3,768
|
3,352
|
3,132
|
3,113
|
3,113
|
3,088
|
3,067
|
3,093
|
3,218
|
2,933
|
2,963
|
2,968
|
3,020
|
3,000
|
2,973
|
2,935
|
2,946
|
2,973
|
2,939
|
2,905
|
2,868
|
2,836
|
2,800
|
|
投資有価証券
|
-
|
286
|
179
|
180
|
149
|
139
|
153
|
173
|
162
|
170
|
180
|
181
|
170
|
161
|
176
|
145
|
148
|
147
|
149
|
32
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
固定資産合計
|
-
|
7,733
|
7,617
|
7,476
|
7,368
|
7,394
|
7,449
|
7,496
|
7,385
|
7,425
|
6,880
|
6,846
|
6,039
|
5,755
|
5,751
|
5,635
|
5,264
|
5,442
|
4,835
|
4,675
|
4,094
|
4,161
|
3,751
|
3,528
|
3,570
|
3,567
|
3,550
|
3,531
|
3,548
|
3,692
|
3,410
|
3,445
|
3,444
|
3,498
|
3,482
|
3,456
|
3,517
|
3,530
|
3,559
|
3,526
|
3,444
|
3,419
|
3,424
|
3,396
|
|
総資産
|
-
|
8,715
|
8,408
|
8,359
|
8,178
|
8,183
|
8,208
|
8,543
|
8,440
|
8,256
|
7,645
|
7,683
|
7,029
|
6,525
|
6,495
|
6,885
|
6,108
|
6,111
|
5,756
|
5,745
|
4,866
|
4,877
|
4,671
|
4,429
|
5,860
|
5,749
|
5,649
|
5,903
|
5,840
|
5,871
|
5,882
|
6,223
|
5,710
|
5,662
|
5,523
|
5,642
|
5,535
|
5,446
|
5,308
|
5,455
|
5,210
|
5,176
|
4,576
|
4,668
|
|
買掛金
|
-
|
396
|
313
|
533
|
377
|
365
|
320
|
521
|
376
|
334
|
284
|
490
|
306
|
267
|
258
|
443
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
1,950
|
2,400
|
2,100
|
1,730
|
2,000
|
1,850
|
1,550
|
1,200
|
1,550
|
1,900
|
2,250
|
2,850
|
2,700
|
2,950
|
3,150
|
2,990
|
3,130
|
2,895
|
2,760
|
2,525
|
2,490
|
2,640
|
1,300
|
1,250
|
1,150
|
1,169
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
500
|
500
|
|
一年内返済予定の長期借入金
|
-
|
1,062
|
1,061
|
1,099
|
1,187
|
1,174
|
1,260
|
1,337
|
1,392
|
1,306
|
1,212
|
1,114
|
846
|
556
|
519
|
520
|
520
|
505
|
490
|
490
|
370
|
370
|
245
|
145
|
145
|
145
|
145
|
169
|
145
|
145
|
145
|
802
|
778
|
755
|
731
|
145
|
145
|
145
|
145
|
145
|
145
|
145
|
145
|
517
|
|
流動負債合計
|
-
|
4,058
|
4,296
|
4,246
|
3,870
|
4,072
|
3,905
|
3,918
|
3,478
|
3,670
|
4,320
|
4,609
|
4,495
|
3,996
|
4,202
|
4,569
|
4,214
|
4,340
|
4,015
|
4,037
|
3,583
|
3,586
|
3,630
|
2,333
|
2,193
|
2,069
|
1,983
|
2,255
|
2,084
|
2,136
|
2,081
|
3,009
|
2,493
|
2,487
|
2,419
|
1,988
|
1,843
|
1,840
|
1,777
|
1,931
|
1,819
|
1,864
|
1,335
|
1,846
|
|
長期借入金
|
-
|
2,257
|
1,917
|
1,814
|
2,026
|
1,884
|
2,075
|
2,364
|
2,630
|
2,348
|
2,072
|
1,831
|
1,435
|
1,427
|
1,300
|
1,327
|
1,286
|
1,163
|
1,040
|
918
|
538
|
446
|
213
|
1,138
|
1,101
|
1,065
|
1,029
|
945
|
956
|
920
|
883
|
190
|
177
|
165
|
152
|
702
|
665
|
629
|
593
|
556
|
520
|
484
|
447
|
39
|
|
固定負債合計
|
-
|
2,582
|
2,217
|
2,106
|
2,274
|
2,118
|
2,318
|
2,647
|
2,911
|
2,632
|
2,348
|
2,099
|
1,693
|
1,667
|
1,528
|
1,541
|
1,485
|
1,366
|
1,211
|
1,077
|
785
|
756
|
508
|
1,433
|
1,354
|
1,355
|
1,314
|
1,226
|
1,245
|
1,333
|
1,287
|
622
|
587
|
597
|
561
|
1,141
|
1,093
|
1,074
|
1,108
|
1,053
|
959
|
893
|
828
|
389
|
|
総負債
|
-
|
6,640
|
6,513
|
6,352
|
6,145
|
6,190
|
6,223
|
6,565
|
6,389
|
6,302
|
6,669
|
6,708
|
6,188
|
5,663
|
5,730
|
6,111
|
5,700
|
5,706
|
5,226
|
5,115
|
4,368
|
4,342
|
4,139
|
3,766
|
3,548
|
3,425
|
3,298
|
3,481
|
3,329
|
3,470
|
3,369
|
3,631
|
3,080
|
3,085
|
2,980
|
3,130
|
2,937
|
2,915
|
2,886
|
2,985
|
2,779
|
2,758
|
2,164
|
2,236
|
|
資本金及び資本剰余金
|
-
|
2,636
|
2,636
|
2,636
|
2,636
|
2,636
|
2,636
|
2,636
|
2,636
|
2,636
|
2,636
|
2,636
|
2,636
|
2,636
|
2,636
|
2,636
|
2,636
|
2,636
|
2,636
|
2,636
|
2,636
|
2,636
|
2,636
|
2,636
|
4,212
|
4,212
|
4,212
|
4,212
|
3,330
|
3,330
|
3,330
|
3,330
|
3,330
|
3,330
|
3,330
|
3,330
|
3,330
|
3,330
|
3,330
|
3,330
|
3,330
|
3,330
|
3,330
|
3,330
|
|
利益剰余金
|
-
|
426
|
285
|
403
|
484
|
458
|
449
|
436
|
490
|
392
|
-585
|
-580
|
-733
|
-700
|
-801
|
-756
|
-1,116
|
-1,113
|
-985
|
-926
|
-1,026
|
-987
|
-987
|
-855
|
-832
|
-815
|
-785
|
-710
|
272
|
164
|
276
|
378
|
424
|
373
|
339
|
310
|
332
|
272
|
169
|
224
|
223
|
212
|
206
|
236
|
|
株主資本
|
3,574
|
2,074
|
1,895
|
2,006
|
2,033
|
1,992
|
1,985
|
1,978
|
2,051
|
1,954
|
975
|
975
|
840
|
861
|
764
|
774
|
407
|
404
|
530
|
630
|
497
|
534
|
532
|
662
|
2,311
|
2,324
|
2,351
|
2,422
|
2,510
|
2,401
|
2,513
|
2,591
|
2,630
|
2,578
|
2,543
|
2,512
|
2,598
|
2,531
|
2,421
|
2,470
|
2,431
|
2,418
|
2,411
|
2,433
|