東テク【9960】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 5,855 7,104 6,468 5,945 5,281 6,276 6,560 7,683 5,671 5,857 8,335 7,928 7,690 9,968 9,049 5,933 6,630 6,753 7,662 5,864 5,572 5,128 6,504 5,045 4,919 4,652 6,075 7,836 5,898 6,358 7,097 6,052 6,518 7,421 8,217 8,688 9,446 8,934 10,270 13,078 10,184 12,107
現金 + 有価証券 - 5,855 7,104 6,468 5,945 5,281 6,276 6,560 7,683 5,671 5,857 8,335 7,928 7,690 9,968 9,049 5,933 6,630 6,753 7,662 5,864 5,572 5,128 6,504 5,045 4,919 4,652 6,075 7,836 5,898 6,358 7,097 6,052 6,518 7,421 8,217 8,688 9,446 8,934 10,270 13,078 10,184 12,107
売掛金 - 22,936 19,212 19,634 23,787 17,359 19,117 20,836 25,500 19,896 21,752 22,635 26,511 19,315 20,313 24,718 26,440 23,102 25,400 25,025 26,028 18,314 23,433 24,157 27,138 18,484 21,754 21,943 23,863 18,302 23,900 25,970 29,412 20,593 28,297 30,505 31,894 24,357 29,919 30,620 33,414 24,753 30,426
流動資産合計 - 38,294 33,360 36,216 39,555 34,460 35,203 40,451 44,905 39,356 40,994 46,350 48,334 42,120 43,211 50,380 49,214 48,602 48,587 51,601 47,588 39,159 40,192 45,525 45,212 37,953 40,035 44,334 46,231 39,481 43,681 49,639 50,103 43,040 51,418 57,799 55,978 50,748 54,391 56,992 60,285 48,418 53,182
有形固定資産 - 6,650 7,486 7,608 8,086 9,284 9,704 10,680 11,328 11,492 12,046 12,674 13,268 14,315 14,680 15,007 17,923 18,464 19,820 20,469 16,155 16,324 16,541 16,404 16,428 17,261 17,162 17,296 17,528 18,459 19,658 20,628 20,639 20,698 21,521 21,033 20,269 20,304 20,346 20,266 20,938 24,968 25,848
投資有価証券 - 5,934 5,836 6,772 6,320 6,079 6,548 7,256 7,502 8,022 8,278 9,398 8,561 9,178 9,773 8,029 8,895 8,879 9,077 10,206 8,463 9,896 10,447 11,829 12,233 11,670 13,223 13,281 11,761 11,335 11,809 11,438 12,655 15,072 13,945 14,768 15,519 16,395 15,339 16,724 15,055 17,307 19,613
固定資産合計 - 15,313 16,401 17,384 17,376 18,595 19,562 21,267 23,987 24,742 25,633 27,359 27,094 28,986 30,141 28,740 33,185 36,014 37,442 39,037 32,627 33,803 34,772 35,712 36,272 36,120 37,367 37,430 38,380 38,731 40,279 40,736 41,955 44,142 43,653 43,816 44,501 45,343 44,885 45,911 44,943 51,762 55,244
総資産 - 53,607 49,762 53,601 56,931 53,055 54,765 61,719 68,893 64,099 66,628 73,710 75,429 71,107 73,353 79,120 82,400 84,616 86,030 90,638 80,215 72,962 74,964 81,238 81,484 74,074 77,402 81,764 84,611 78,213 83,961 90,375 92,058 87,183 95,072 101,616 100,479 96,091 99,276 102,903 105,229 100,181 108,427
買掛金 - 15,485 12,567 13,171 16,018 11,290 12,183 12,287 13,929 10,078 10,549 10,080 13,099 9,208 9,880 12,026 12,632 11,387 12,094 11,684 13,261 9,634 10,838 10,495 12,293 8,574 11,251 11,385 12,607 9,572 11,722 12,753 13,480 9,915 13,626 12,796 14,388 9,922 14,415 12,309 16,561 9,739 13,201
短期借入金 - 6,986 5,990 6,359 6,273 8,063 7,176 9,855 10,889 11,468 9,888 12,625 8,905 11,275 9,286 11,688 9,875 15,917 14,745 17,893 7,459 8,655 7,225 9,441 6,108 7,588 6,466 7,427 5,490 6,852 8,980 11,631 6,790 7,246 9,117 11,750 5,313 6,334 4,913 4,768 2,998 8,782 7,003
一年内返済予定の長期借入金 - 3,142 - - 3,140 - - - 3,465 - - - 3,828 - - - 4,494 - - - 4,673 - - - 4,598 - - - 4,617 - - - 4,927 - - - 4,925 - - - 2,678 - -
流動負債合計 - 28,786 24,459 25,918 28,812 25,451 24,531 29,169 32,933 28,607 28,786 32,253 34,062 30,640 28,999 34,910 37,371 40,846 39,772 40,988 36,610 29,641 28,953 32,209 32,012 27,057 28,173 31,086 33,307 29,521 32,259 39,027 37,779 32,655 37,336 42,401 39,184 33,704 36,575 37,434 39,235 33,327 36,288
長期借入金 - 4,278 4,929 6,279 5,701 5,898 6,746 8,327 9,575 8,778 9,728 12,073 11,147 10,146 12,545 13,265 12,954 12,032 12,514 13,792 8,701 7,599 8,174 8,854 7,913 6,905 5,907 6,394 6,763 5,743 6,197 5,179 5,537 4,457 5,943 4,660 3,688 2,819 1,953 1,356 819 497 126
固定負債合計 - 7,508 7,860 9,336 9,413 9,498 10,541 12,244 13,568 12,923 13,877 16,476 15,380 14,114 16,680 16,972 15,824 15,112 15,908 17,633 11,313 10,707 11,446 12,697 10,880 9,638 9,305 10,058 9,634 8,591 9,241 8,455 8,785 8,535 9,801 9,182 7,857 8,087 6,329 6,401 4,764 5,984 6,598
総負債 - 36,295 32,319 35,254 38,226 34,950 35,073 41,413 46,501 41,531 42,664 48,729 49,442 44,755 45,680 51,883 53,196 55,959 55,680 58,622 47,924 40,349 40,400 44,907 42,893 36,695 37,479 41,145 42,942 38,112 41,501 47,483 46,565 41,190 47,138 51,584 47,041 41,791 42,905 43,835 44,000 39,311 42,886
資本金及び資本剰余金 - 3,686 3,686 3,686 3,686 3,686 3,802 3,802 3,802 3,812 3,835 3,835 3,835 3,835 3,835 3,835 3,835 3,938 3,937 3,938 3,938 3,938 3,938 3,938 3,938 3,938 3,938 3,938 3,938 4,097 4,124 4,124 4,116 4,124 4,129 4,136 4,143 4,150 4,158 4,167 4,176 4,185 4,192
利益剰余金 - 11,773 12,253 12,534 13,738 13,308 14,525 14,643 16,027 15,498 16,672 16,920 18,554 18,639 19,565 20,347 21,845 21,324 22,831 23,727 25,696 25,032 26,599 27,406 29,397 28,564 30,082 30,761 32,946 31,421 33,194 33,764 35,833 34,535 36,941 38,352 40,439 40,459 42,988 45,140 48,660 47,054 50,077
株主資本 15,242 17,312 17,443 18,346 18,705 18,105 19,692 20,305 22,391 22,568 23,964 24,980 25,986 26,352 27,672 27,237 29,203 28,657 30,349 32,016 32,291 32,613 34,564 36,330 38,591 37,379 39,923 40,619 41,669 40,100 42,460 42,892 45,492 45,992 47,934 50,032 53,437 54,299 56,371 59,068 61,229 60,869 65,540
有利子負債合計 - 14,406 10,919 12,638 15,114 13,961 13,922 18,182 23,929 20,246 19,616 24,698 23,880 21,421 21,831 24,953 27,323 27,949 27,259 31,685 20,833 16,254 15,399 18,295 18,619 14,493 12,373 13,821 16,870 12,595 15,177 16,810 17,254 11,703 15,060 16,410 13,926 9,153 6,866 6,124 6,495 9,279 7,129
純有利子負債 - 8,551 3,815 6,170 9,169 8,680 7,646 11,622 16,246 14,575 13,759 16,363 15,952 13,731 11,863 15,904 21,390 21,319 20,506 24,023 14,969 10,682 10,271 11,791 13,574 9,574 7,721 7,746 9,034 6,697 8,819 9,713 11,202 5,185 7,639 8,193 5,238 -293 -2,068 -4,146 -6,583 -905 -4,978
DEレシオ(%) - 83.21 62.6 68.89 80.8 77.11 70.7 89.54 106.87 89.71 81.86 98.87 91.9 81.29 78.89 91.61 93.56 97.53 89.82 98.97 64.52 49.84 44.55 50.36 48.25 38.77 30.99 34.03 40.49 31.41 35.74 39.19 37.93 25.45 31.42 32.8 26.06 16.86 12.18 10.37 10.61 15.24 10.88