|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
806
|
1,114
|
1,007
|
1,044
|
1,172
|
1,151
|
1,009
|
1,027
|
1,203
|
1,234
|
1,124
|
1,049
|
1,271
|
1,363
|
1,089
|
1,192
|
1,228
|
1,371
|
1,003
|
792
|
1,239
|
1,116
|
1,225
|
965
|
1,244
|
1,081
|
1,291
|
904
|
1,217
|
1,875
|
1,528
|
1,077
|
2,296
|
2,025
|
1,279
|
1,570
|
1,313
|
1,752
|
2,221
|
1,772
|
2,263
|
1,941
|
|
現金 + 有価証券
|
-
|
806
|
1,114
|
1,007
|
1,044
|
1,172
|
1,151
|
1,009
|
1,027
|
1,203
|
1,234
|
1,124
|
1,049
|
1,271
|
1,363
|
1,089
|
1,192
|
1,228
|
1,371
|
1,003
|
792
|
1,239
|
1,116
|
1,225
|
965
|
1,244
|
1,081
|
1,291
|
904
|
1,217
|
1,875
|
1,528
|
1,077
|
2,296
|
2,025
|
1,279
|
1,570
|
1,313
|
1,752
|
2,221
|
1,772
|
2,263
|
1,941
|
|
売掛金
|
-
|
1,672
|
1,574
|
1,693
|
1,549
|
1,835
|
1,652
|
1,669
|
1,650
|
1,974
|
2,207
|
1,590
|
1,924
|
2,277
|
1,994
|
2,024
|
1,887
|
1,955
|
1,420
|
1,427
|
1,791
|
1,685
|
1,769
|
1,729
|
2,057
|
2,226
|
1,994
|
1,905
|
2,378
|
2,371
|
1,942
|
2,063
|
-
|
3,107
|
3,537
|
3,579
|
3,482
|
-
|
-
|
3,573
|
3,533
|
3,711
|
3,792
|
|
商品及び製品
|
-
|
1,367
|
1,404
|
1,594
|
1,092
|
1,314
|
1,211
|
1,265
|
1,173
|
1,410
|
1,208
|
1,395
|
1,278
|
1,452
|
1,341
|
1,517
|
1,538
|
1,714
|
1,404
|
1,462
|
1,434
|
1,376
|
1,309
|
1,414
|
1,286
|
1,458
|
1,349
|
1,361
|
1,286
|
1,355
|
1,355
|
1,372
|
834
|
977
|
924
|
1,038
|
957
|
1,097
|
981
|
1,153
|
1,017
|
1,107
|
970
|
|
流動資産合計
|
-
|
5,352
|
5,952
|
6,025
|
5,222
|
5,873
|
5,486
|
5,443
|
5,256
|
6,079
|
6,001
|
5,550
|
5,584
|
6,363
|
6,011
|
5,965
|
5,845
|
6,182
|
5,290
|
5,052
|
5,167
|
5,350
|
5,271
|
5,395
|
5,262
|
6,018
|
5,380
|
5,575
|
5,531
|
6,048
|
6,227
|
6,098
|
5,696
|
7,578
|
7,600
|
6,971
|
7,062
|
7,346
|
7,396
|
8,078
|
7,505
|
8,263
|
8,003
|
|
有形固定資産
|
-
|
6,386
|
6,379
|
6,313
|
6,662
|
6,628
|
6,450
|
6,357
|
6,189
|
6,132
|
6,113
|
6,321
|
7,025
|
6,905
|
6,954
|
6,929
|
6,905
|
6,924
|
7,804
|
7,893
|
7,964
|
7,898
|
7,792
|
7,698
|
7,497
|
7,456
|
7,699
|
7,827
|
7,685
|
7,779
|
7,812
|
8,182
|
8,771
|
9,562
|
9,530
|
9,468
|
9,520
|
9,503
|
9,574
|
9,599
|
9,626
|
9,803
|
9,909
|
|
投資有価証券
|
-
|
824
|
761
|
759
|
633
|
545
|
600
|
822
|
828
|
811
|
804
|
818
|
741
|
681
|
668
|
635
|
602
|
548
|
620
|
637
|
663
|
668
|
731
|
743
|
765
|
756
|
849
|
914
|
939
|
921
|
1,044
|
1,136
|
1,179
|
1,252
|
1,439
|
1,386
|
1,430
|
1,452
|
1,537
|
1,546
|
1,650
|
1,588
|
1,565
|
|
固定資産合計
|
-
|
9,333
|
9,154
|
9,313
|
9,408
|
9,204
|
8,991
|
8,966
|
8,614
|
8,500
|
8,329
|
8,600
|
9,204
|
9,038
|
9,187
|
9,022
|
8,922
|
8,858
|
9,759
|
9,839
|
9,811
|
9,742
|
9,597
|
9,519
|
9,337
|
9,346
|
9,683
|
9,894
|
9,581
|
9,577
|
9,853
|
10,201
|
10,880
|
11,820
|
11,964
|
11,820
|
11,866
|
11,802
|
11,948
|
11,986
|
12,149
|
12,260
|
12,314
|
|
総資産
|
-
|
14,685
|
15,105
|
15,337
|
14,630
|
15,077
|
14,477
|
14,409
|
13,870
|
14,579
|
14,330
|
14,150
|
14,787
|
15,401
|
15,198
|
14,987
|
14,767
|
15,040
|
15,049
|
14,891
|
14,978
|
15,092
|
14,868
|
14,914
|
14,599
|
15,365
|
15,063
|
15,470
|
15,112
|
15,625
|
16,081
|
16,299
|
16,576
|
19,399
|
19,565
|
18,792
|
18,928
|
19,149
|
19,344
|
20,065
|
19,655
|
20,523
|
20,318
|
|
短期借入金
|
-
|
1,910
|
1,810
|
2,250
|
1,570
|
1,500
|
1,270
|
1,500
|
1,580
|
1,670
|
1,590
|
1,850
|
2,630
|
1,970
|
1,950
|
2,110
|
2,100
|
2,090
|
2,900
|
2,930
|
1,970
|
2,440
|
1,860
|
1,991
|
2,120
|
2,210
|
2,130
|
3,070
|
2,480
|
2,420
|
3,095
|
3,380
|
2,910
|
4,200
|
3,620
|
2,840
|
2,330
|
2,530
|
2,780
|
3,110
|
2,580
|
2,840
|
2,530
|
|
一年内返済予定の長期借入金
|
-
|
954
|
726
|
678
|
714
|
705
|
628
|
689
|
615
|
659
|
670
|
622
|
570
|
625
|
641
|
535
|
536
|
496
|
395
|
370
|
615
|
685
|
655
|
640
|
610
|
510
|
510
|
510
|
690
|
660
|
610
|
590
|
820
|
869
|
942
|
1,061
|
1,281
|
1,129
|
1,003
|
1,136
|
1,179
|
1,257
|
1,254
|
|
流動負債合計
|
-
|
7,224
|
7,595
|
7,984
|
6,836
|
7,468
|
6,897
|
7,049
|
6,938
|
7,882
|
7,670
|
7,446
|
8,356
|
8,133
|
7,894
|
7,794
|
7,743
|
7,935
|
7,902
|
7,921
|
6,943
|
7,395
|
7,089
|
7,255
|
7,257
|
7,762
|
7,162
|
7,986
|
7,678
|
8,204
|
8,431
|
8,742
|
8,035
|
10,389
|
10,310
|
9,154
|
8,880
|
9,190
|
9,169
|
9,278
|
8,575
|
9,594
|
9,341
|
|
長期借入金
|
-
|
1,688
|
1,482
|
1,389
|
1,658
|
1,484
|
1,378
|
1,210
|
1,043
|
825
|
707
|
588
|
472
|
1,299
|
1,116
|
1,054
|
885
|
803
|
720
|
683
|
1,759
|
1,532
|
1,404
|
1,337
|
1,149
|
1,312
|
1,350
|
1,261
|
1,608
|
1,462
|
1,343
|
1,233
|
2,275
|
2,157
|
1,900
|
2,220
|
2,757
|
2,531
|
2,415
|
3,026
|
3,185
|
3,150
|
2,836
|
|
固定負債合計
|
-
|
3,103
|
3,048
|
2,933
|
3,542
|
3,325
|
3,127
|
2,857
|
2,579
|
2,252
|
2,103
|
2,058
|
1,865
|
2,627
|
2,445
|
2,337
|
2,132
|
2,082
|
1,964
|
1,834
|
2,879
|
2,596
|
2,431
|
2,273
|
2,006
|
2,124
|
2,124
|
2,025
|
2,330
|
2,108
|
1,980
|
1,849
|
2,920
|
2,912
|
2,625
|
2,918
|
3,418
|
3,178
|
3,062
|
3,657
|
3,856
|
3,713
|
3,410
|
|
総負債
|
-
|
10,327
|
10,643
|
10,917
|
10,378
|
10,793
|
10,024
|
9,906
|
9,517
|
10,133
|
9,773
|
9,505
|
10,221
|
10,760
|
10,339
|
10,131
|
9,875
|
10,017
|
9,866
|
9,756
|
9,822
|
9,991
|
9,520
|
9,527
|
9,263
|
9,887
|
9,286
|
10,012
|
10,008
|
10,312
|
10,412
|
10,591
|
10,955
|
13,302
|
12,936
|
12,072
|
12,298
|
12,369
|
12,232
|
12,935
|
12,431
|
13,307
|
12,752
|
|
資本金及び資本剰余金
|
-
|
1,811
|
1,811
|
1,811
|
1,811
|
1,811
|
1,811
|
1,811
|
1,811
|
1,811
|
1,811
|
1,811
|
1,811
|
1,811
|
1,811
|
1,811
|
1,811
|
1,811
|
1,811
|
1,811
|
1,811
|
1,811
|
1,811
|
1,811
|
1,810
|
1,810
|
1,810
|
1,810
|
1,810
|
1,810
|
1,810
|
1,810
|
1,810
|
1,831
|
1,832
|
1,832
|
1,832
|
1,832
|
1,834
|
1,834
|
1,834
|
1,834
|
1,838
|
|
利益剰余金
|
-
|
3,357
|
3,480
|
3,462
|
3,415
|
3,504
|
3,655
|
3,686
|
3,539
|
3,628
|
3,782
|
3,864
|
3,823
|
3,919
|
4,148
|
4,161
|
4,213
|
4,352
|
4,527
|
4,474
|
4,431
|
4,367
|
4,586
|
4,650
|
4,562
|
4,689
|
4,959
|
4,958
|
4,611
|
4,783
|
5,056
|
5,077
|
5,046
|
5,094
|
5,496
|
5,589
|
5,523
|
5,598
|
5,900
|
6,024
|
6,051
|
6,116
|
6,509
|
|
株主資本
|
4,332
|
4,358
|
4,463
|
4,420
|
4,252
|
4,284
|
4,452
|
4,503
|
4,353
|
4,446
|
4,557
|
4,645
|
4,566
|
4,641
|
4,859
|
4,856
|
4,891
|
5,022
|
5,183
|
5,135
|
5,156
|
5,100
|
5,347
|
5,387
|
5,336
|
5,477
|
5,776
|
5,458
|
5,104
|
5,312
|
5,668
|
5,707
|
5,620
|
6,096
|
6,629
|
6,719
|
6,630
|
6,779
|
7,112
|
7,129
|
7,223
|
7,216
|
7,565
|
|
有利子負債合計
|
-
|
4,553
|
4,018
|
4,318
|
3,943
|
3,690
|
3,277
|
3,400
|
3,239
|
3,154
|
2,968
|
3,061
|
3,673
|
3,895
|
3,708
|
3,700
|
3,522
|
3,390
|
4,016
|
3,984
|
4,346
|
4,658
|
3,920
|
3,969
|
3,880
|
4,032
|
3,990
|
4,841
|
4,778
|
4,542
|
5,048
|
5,203
|
6,005
|
7,226
|
6,462
|
6,121
|
6,368
|
6,190
|
6,198
|
7,272
|
6,944
|
7,247
|
6,620
|
|
純有利子負債
|
-
|
3,746
|
2,903
|
3,310
|
2,899
|
2,517
|
2,125
|
2,390
|
2,211
|
1,950
|
1,733
|
1,936
|
2,623
|
2,623
|
2,344
|
2,610
|
2,330
|
2,161
|
2,645
|
2,981
|
3,553
|
3,419
|
2,804
|
2,744
|
2,914
|
2,788
|
2,909
|
3,550
|
3,874
|
3,325
|
3,173
|
3,675
|
4,928
|
4,930
|
4,437
|
4,842
|
4,798
|
4,877
|
4,446
|
5,051
|
5,172
|
4,984
|
4,679
|
|
DEレシオ(%)
|
-
|
104.47
|
90.04
|
97.69
|
92.74
|
86.13
|
73.61
|
75.5
|
74.41
|
70.95
|
65.14
|
65.9
|
80.44
|
83.93
|
76.31
|
76.2
|
72.01
|
67.49
|
77.48
|
77.59
|
84.28
|
91.32
|
73.31
|
73.69
|
72.71
|
73.62
|
69.08
|
88.7
|
93.61
|
85.5
|
89.06
|
91.17
|
106.85
|
118.54
|
97.48
|
91.1
|
96.05
|
91.31
|
87.15
|
102.01
|
96.14
|
100.43
|
87.51
|