ヨンキュウ【9955】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 11,135 12,631 12,639 12,902 12,181 13,708 15,561 17,052 16,786 16,962 16,099 15,424 15,070 15,546 14,455 14,504 13,915 14,743 14,446 15,413 14,823 16,439 16,648 19,930 19,281 19,309 18,987 21,032 19,300 21,300 21,172 21,421 20,299 21,207 20,762 20,002 18,991 20,108 20,445 20,683 20,432 26,754
有価証券 - 100 - 8 106 107 103 100 0 0 0 0 - - - - - - - - - - - - - - - - - - - 100 - - - - - - - - - - -
現金 + 有価証券 - 11,235 12,631 12,647 13,009 12,289 13,811 15,661 17,052 16,787 16,962 16,099 15,424 15,070 15,546 14,455 14,504 13,915 14,743 14,446 15,413 14,823 16,439 16,648 19,930 19,281 19,309 18,987 21,032 19,300 21,300 21,272 21,421 20,299 21,207 20,762 20,002 18,991 20,108 20,445 20,683 20,432 26,754
売掛金 - 6,896 8,277 10,452 7,413 8,429 8,448 10,369 6,903 6,911 7,746 9,224 6,652 7,140 7,431 9,336 6,797 7,742 7,611 9,864 6,897 7,747 7,507 8,695 5,677 5,908 5,949 7,858 - 6,347 6,317 7,950 - 7,239 7,288 9,385 - 8,065 7,322 9,913 - 5,448 6,192
商品及び製品 - 625 477 486 619 822 499 403 541 715 586 466 482 619 675 498 464 643 463 499 666 655 478 542 538 614 392 506 631 646 653 681 906 953 669 1,102 1,135 1,454 933 519 869 1,898 804
流動資産合計 - 19,799 21,885 24,255 21,850 22,119 23,060 26,725 25,090 24,980 26,081 26,729 24,709 24,943 26,502 26,936 25,173 25,268 25,498 27,295 25,543 25,176 26,297 27,807 27,310 27,351 28,177 29,665 29,964 29,118 31,165 32,577 30,996 31,062 32,042 33,901 32,801 32,556 32,275 34,629 32,171 31,765 38,106
有形固定資産 - 2,877 2,862 2,852 2,853 2,850 2,825 2,812 2,715 2,729 3,215 3,753 3,946 3,943 4,291 4,453 4,471 4,373 4,320 4,218 4,103 4,038 4,021 4,030 3,932 4,176 4,414 4,744 4,931 5,457 5,304 5,868 6,006 6,352 6,472 6,488 7,042 6,989 7,757 7,709 7,599 7,488 7,404
投資有価証券 - 3,300 - - 2,805 - - - 3,384 - - - 3,924 - - - 4,354 - - - 4,396 5,235 5,530 6,028 6,994 7,371 8,390 6,767 7,438 7,514 7,208 7,893 9,725 9,739 10,065 10,684 10,892 10,981 10,780 10,160 11,903 11,855 6,884
固定資産合計 - 6,656 6,612 6,482 6,200 6,197 6,290 6,476 6,482 6,827 7,583 8,400 8,409 8,648 9,100 9,354 9,834 9,815 9,714 9,944 9,390 10,044 10,379 10,838 11,600 12,132 13,369 12,085 12,890 13,587 13,146 14,401 16,270 16,681 17,141 17,773 18,579 18,761 19,328 18,624 20,169 20,054 14,996
総資産 - 26,456 28,497 30,737 28,050 28,316 29,350 33,201 31,572 31,807 33,664 35,130 33,117 33,591 35,602 36,290 35,007 35,083 35,213 37,239 34,933 35,220 36,676 38,645 38,909 39,483 41,546 41,750 42,854 42,706 44,311 46,978 47,266 47,744 49,183 51,675 51,380 51,317 51,603 53,253 52,340 51,819 53,102
買掛金 - 2,525 3,235 4,672 2,364 2,716 2,977 4,363 2,262 2,268 3,307 4,447 2,782 3,131 4,015 5,093 3,837 3,697 3,338 4,923 2,372 2,360 2,892 4,397 2,085 2,251 2,751 4,221 2,683 2,241 3,650 4,960 2,744 3,274 4,031 5,527 3,659 3,737 3,438 5,325 2,764 2,704 3,244
短期借入金 - - 1,300 1,900 1,900 1,900 1,900 2,050 1,772 1,772 1,865 1,865 1,865 1,865 2,566 2,566 2,566 2,566 2,473 2,566 2,473 2,473 2,473 2,566 3,173 3,173 3,173 3,266 3,773 3,773 3,773 4,046 4,745 4,745 4,960 4,910 3,557 3,486 3,451 3,523 3,375 3,375 3,375
流動負債合計 - 3,818 5,478 7,559 5,209 5,364 5,837 7,301 4,863 4,721 6,058 7,158 5,533 5,760 7,405 8,494 7,156 7,037 6,843 8,587 5,799 5,540 6,361 8,016 6,345 6,165 6,798 8,242 7,666 6,891 8,394 9,850 8,780 8,963 10,047 11,515 8,631 8,250 7,918 9,921 7,282 6,818 8,722
長期借入金 - - - - - - - 1,750 2,534 2,441 2,348 2,255 2,162 2,068 1,975 1,882 1,789 1,696 1,603 1,510 1,416 1,323 1,230 1,137 2,044 1,951 1,858 1,765 2,572 2,479 2,336 2,243 2,026 1,933 1,719 1,626 3,713 3,641 4,168 4,096 3,906 3,843 3,618
固定負債合計 - 389 356 327 302 310 333 2,096 2,894 2,884 2,821 2,736 2,588 2,467 2,380 2,303 2,261 2,179 2,094 2,013 1,920 1,895 1,860 1,820 2,874 2,937 3,181 2,593 3,552 3,546 3,323 3,469 3,579 3,554 3,394 3,510 5,622 5,629 6,086 5,844 6,201 6,166 4,947
総負債 - 4,207 5,834 7,887 5,512 5,674 6,171 9,397 7,757 7,605 8,880 9,894 8,120 8,227 9,786 10,797 9,417 9,216 8,937 10,600 7,719 7,436 8,221 9,836 9,219 9,102 9,979 10,836 11,218 10,437 11,717 13,319 12,358 12,518 13,441 15,025 14,253 13,879 14,004 15,765 13,482 12,985 13,669
資本金及び資本剰余金 - 5,312 5,312 5,312 5,312 5,312 5,312 5,312 5,312 5,312 5,338 5,338 5,338 5,338 5,364 5,364 5,364 5,364 5,390 5,390 6,343 6,343 6,369 6,369 6,369 6,369 6,396 6,396 6,396 6,396 6,423 6,423 6,423 6,423 6,451 6,451 6,451 6,451 6,479 6,479 6,479 6,479 6,507
利益剰余金 - 16,467 16,990 17,259 17,228 17,514 17,932 18,302 18,214 18,439 18,948 19,402 19,325 19,700 20,094 20,252 20,163 20,400 20,825 20,958 20,719 20,738 21,222 21,592 21,785 22,203 22,746 23,257 23,539 24,168 24,694 25,233 25,602 25,912 26,160 26,663 26,992 27,269 27,562 27,871 28,163 28,172 30,666
株主資本 21,272 22,248 22,663 22,851 22,538 22,642 23,179 23,803 23,815 24,202 24,785 25,236 24,997 25,364 25,816 25,494 25,590 25,866 26,275 26,639 27,213 27,784 28,455 28,809 29,690 30,380 31,566 30,914 31,636 32,268 32,594 33,659 34,907 35,225 35,741 36,649 37,127 37,437 37,598 37,487 38,857 38,834 39,433
有利子負債合計 - - 1,300 1,900 1,900 1,900 1,900 3,800 4,307 4,214 4,214 4,121 4,028 3,934 4,541 4,448 4,355 4,262 4,076 4,076 3,889 3,796 3,703 3,703 5,217 5,124 5,031 5,031 6,344 6,251 6,108 6,288 6,772 6,679 6,679 6,536 7,270 7,127 7,619 7,619 7,282 7,218 6,994
純有利子負債 - - -11,331 -10,747 -11,109 -10,389 -11,911 -11,861 -12,745 -12,573 -12,749 -11,978 -11,396 -11,136 -11,005 -10,007 -10,149 -9,653 -10,667 -10,371 -11,524 -11,027 -12,736 -12,945 -14,713 -14,157 -14,278 -13,957 -14,688 -13,049 -15,192 -14,984 -14,649 -13,621 -14,528 -14,226 -12,732 -11,864 -12,489 -12,826 -13,402 -13,214 -19,760
DEレシオ(%) - - 5.74 8.31 8.43 8.39 8.2 15.96 18.08 17.41 17.0 16.33 16.11 15.51 17.59 17.45 17.02 16.48 15.51 15.3 14.29 13.66 13.01 12.85 17.57 16.87 15.94 16.27 20.05 19.37 18.74 18.68 19.4 18.96 18.69 17.83 19.58 19.04 20.26 20.32 18.74 18.59 17.74
運転資本 - - - - -