|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
11,135
|
12,631
|
12,639
|
12,902
|
12,181
|
13,708
|
15,561
|
17,052
|
16,786
|
16,962
|
16,099
|
15,424
|
15,070
|
15,546
|
14,455
|
14,504
|
13,915
|
14,743
|
14,446
|
15,413
|
14,823
|
16,439
|
16,648
|
19,930
|
19,281
|
19,309
|
18,987
|
21,032
|
19,300
|
21,300
|
21,172
|
21,421
|
20,299
|
21,207
|
20,762
|
20,002
|
18,991
|
20,108
|
20,445
|
20,683
|
20,432
|
26,754
|
|
有価証券
|
-
|
100
|
-
|
8
|
106
|
107
|
103
|
100
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
11,235
|
12,631
|
12,647
|
13,009
|
12,289
|
13,811
|
15,661
|
17,052
|
16,787
|
16,962
|
16,099
|
15,424
|
15,070
|
15,546
|
14,455
|
14,504
|
13,915
|
14,743
|
14,446
|
15,413
|
14,823
|
16,439
|
16,648
|
19,930
|
19,281
|
19,309
|
18,987
|
21,032
|
19,300
|
21,300
|
21,272
|
21,421
|
20,299
|
21,207
|
20,762
|
20,002
|
18,991
|
20,108
|
20,445
|
20,683
|
20,432
|
26,754
|
|
売掛金
|
-
|
6,896
|
8,277
|
10,452
|
7,413
|
8,429
|
8,448
|
10,369
|
6,903
|
6,911
|
7,746
|
9,224
|
6,652
|
7,140
|
7,431
|
9,336
|
6,797
|
7,742
|
7,611
|
9,864
|
6,897
|
7,747
|
7,507
|
8,695
|
5,677
|
5,908
|
5,949
|
7,858
|
-
|
6,347
|
6,317
|
7,950
|
-
|
7,239
|
7,288
|
9,385
|
-
|
8,065
|
7,322
|
9,913
|
-
|
5,448
|
6,192
|
|
商品及び製品
|
-
|
625
|
477
|
486
|
619
|
822
|
499
|
403
|
541
|
715
|
586
|
466
|
482
|
619
|
675
|
498
|
464
|
643
|
463
|
499
|
666
|
655
|
478
|
542
|
538
|
614
|
392
|
506
|
631
|
646
|
653
|
681
|
906
|
953
|
669
|
1,102
|
1,135
|
1,454
|
933
|
519
|
869
|
1,898
|
804
|
|
流動資産合計
|
-
|
19,799
|
21,885
|
24,255
|
21,850
|
22,119
|
23,060
|
26,725
|
25,090
|
24,980
|
26,081
|
26,729
|
24,709
|
24,943
|
26,502
|
26,936
|
25,173
|
25,268
|
25,498
|
27,295
|
25,543
|
25,176
|
26,297
|
27,807
|
27,310
|
27,351
|
28,177
|
29,665
|
29,964
|
29,118
|
31,165
|
32,577
|
30,996
|
31,062
|
32,042
|
33,901
|
32,801
|
32,556
|
32,275
|
34,629
|
32,171
|
31,765
|
38,106
|
|
有形固定資産
|
-
|
2,877
|
2,862
|
2,852
|
2,853
|
2,850
|
2,825
|
2,812
|
2,715
|
2,729
|
3,215
|
3,753
|
3,946
|
3,943
|
4,291
|
4,453
|
4,471
|
4,373
|
4,320
|
4,218
|
4,103
|
4,038
|
4,021
|
4,030
|
3,932
|
4,176
|
4,414
|
4,744
|
4,931
|
5,457
|
5,304
|
5,868
|
6,006
|
6,352
|
6,472
|
6,488
|
7,042
|
6,989
|
7,757
|
7,709
|
7,599
|
7,488
|
7,404
|
|
投資有価証券
|
-
|
3,300
|
-
|
-
|
2,805
|
-
|
-
|
-
|
3,384
|
-
|
-
|
-
|
3,924
|
-
|
-
|
-
|
4,354
|
-
|
-
|
-
|
4,396
|
5,235
|
5,530
|
6,028
|
6,994
|
7,371
|
8,390
|
6,767
|
7,438
|
7,514
|
7,208
|
7,893
|
9,725
|
9,739
|
10,065
|
10,684
|
10,892
|
10,981
|
10,780
|
10,160
|
11,903
|
11,855
|
6,884
|
|
固定資産合計
|
-
|
6,656
|
6,612
|
6,482
|
6,200
|
6,197
|
6,290
|
6,476
|
6,482
|
6,827
|
7,583
|
8,400
|
8,409
|
8,648
|
9,100
|
9,354
|
9,834
|
9,815
|
9,714
|
9,944
|
9,390
|
10,044
|
10,379
|
10,838
|
11,600
|
12,132
|
13,369
|
12,085
|
12,890
|
13,587
|
13,146
|
14,401
|
16,270
|
16,681
|
17,141
|
17,773
|
18,579
|
18,761
|
19,328
|
18,624
|
20,169
|
20,054
|
14,996
|
|
総資産
|
-
|
26,456
|
28,497
|
30,737
|
28,050
|
28,316
|
29,350
|
33,201
|
31,572
|
31,807
|
33,664
|
35,130
|
33,117
|
33,591
|
35,602
|
36,290
|
35,007
|
35,083
|
35,213
|
37,239
|
34,933
|
35,220
|
36,676
|
38,645
|
38,909
|
39,483
|
41,546
|
41,750
|
42,854
|
42,706
|
44,311
|
46,978
|
47,266
|
47,744
|
49,183
|
51,675
|
51,380
|
51,317
|
51,603
|
53,253
|
52,340
|
51,819
|
53,102
|
|
買掛金
|
-
|
2,525
|
3,235
|
4,672
|
2,364
|
2,716
|
2,977
|
4,363
|
2,262
|
2,268
|
3,307
|
4,447
|
2,782
|
3,131
|
4,015
|
5,093
|
3,837
|
3,697
|
3,338
|
4,923
|
2,372
|
2,360
|
2,892
|
4,397
|
2,085
|
2,251
|
2,751
|
4,221
|
2,683
|
2,241
|
3,650
|
4,960
|
2,744
|
3,274
|
4,031
|
5,527
|
3,659
|
3,737
|
3,438
|
5,325
|
2,764
|
2,704
|
3,244
|
|
短期借入金
|
-
|
-
|
1,300
|
1,900
|
1,900
|
1,900
|
1,900
|
2,050
|
1,772
|
1,772
|
1,865
|
1,865
|
1,865
|
1,865
|
2,566
|
2,566
|
2,566
|
2,566
|
2,473
|
2,566
|
2,473
|
2,473
|
2,473
|
2,566
|
3,173
|
3,173
|
3,173
|
3,266
|
3,773
|
3,773
|
3,773
|
4,046
|
4,745
|
4,745
|
4,960
|
4,910
|
3,557
|
3,486
|
3,451
|
3,523
|
3,375
|
3,375
|
3,375
|
|
流動負債合計
|
-
|
3,818
|
5,478
|
7,559
|
5,209
|
5,364
|
5,837
|
7,301
|
4,863
|
4,721
|
6,058
|
7,158
|
5,533
|
5,760
|
7,405
|
8,494
|
7,156
|
7,037
|
6,843
|
8,587
|
5,799
|
5,540
|
6,361
|
8,016
|
6,345
|
6,165
|
6,798
|
8,242
|
7,666
|
6,891
|
8,394
|
9,850
|
8,780
|
8,963
|
10,047
|
11,515
|
8,631
|
8,250
|
7,918
|
9,921
|
7,282
|
6,818
|
8,722
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,750
|
2,534
|
2,441
|
2,348
|
2,255
|
2,162
|
2,068
|
1,975
|
1,882
|
1,789
|
1,696
|
1,603
|
1,510
|
1,416
|
1,323
|
1,230
|
1,137
|
2,044
|
1,951
|
1,858
|
1,765
|
2,572
|
2,479
|
2,336
|
2,243
|
2,026
|
1,933
|
1,719
|
1,626
|
3,713
|
3,641
|
4,168
|
4,096
|
3,906
|
3,843
|
3,618
|
|
固定負債合計
|
-
|
389
|
356
|
327
|
302
|
310
|
333
|
2,096
|
2,894
|
2,884
|
2,821
|
2,736
|
2,588
|
2,467
|
2,380
|
2,303
|
2,261
|
2,179
|
2,094
|
2,013
|
1,920
|
1,895
|
1,860
|
1,820
|
2,874
|
2,937
|
3,181
|
2,593
|
3,552
|
3,546
|
3,323
|
3,469
|
3,579
|
3,554
|
3,394
|
3,510
|
5,622
|
5,629
|
6,086
|
5,844
|
6,201
|
6,166
|
4,947
|
|
総負債
|
-
|
4,207
|
5,834
|
7,887
|
5,512
|
5,674
|
6,171
|
9,397
|
7,757
|
7,605
|
8,880
|
9,894
|
8,120
|
8,227
|
9,786
|
10,797
|
9,417
|
9,216
|
8,937
|
10,600
|
7,719
|
7,436
|
8,221
|
9,836
|
9,219
|
9,102
|
9,979
|
10,836
|
11,218
|
10,437
|
11,717
|
13,319
|
12,358
|
12,518
|
13,441
|
15,025
|
14,253
|
13,879
|
14,004
|
15,765
|
13,482
|
12,985
|
13,669
|
|
資本金及び資本剰余金
|
-
|
5,312
|
5,312
|
5,312
|
5,312
|
5,312
|
5,312
|
5,312
|
5,312
|
5,312
|
5,338
|
5,338
|
5,338
|
5,338
|
5,364
|
5,364
|
5,364
|
5,364
|
5,390
|
5,390
|
6,343
|
6,343
|
6,369
|
6,369
|
6,369
|
6,369
|
6,396
|
6,396
|
6,396
|
6,396
|
6,423
|
6,423
|
6,423
|
6,423
|
6,451
|
6,451
|
6,451
|
6,451
|
6,479
|
6,479
|
6,479
|
6,479
|
6,507
|
|
利益剰余金
|
-
|
16,467
|
16,990
|
17,259
|
17,228
|
17,514
|
17,932
|
18,302
|
18,214
|
18,439
|
18,948
|
19,402
|
19,325
|
19,700
|
20,094
|
20,252
|
20,163
|
20,400
|
20,825
|
20,958
|
20,719
|
20,738
|
21,222
|
21,592
|
21,785
|
22,203
|
22,746
|
23,257
|
23,539
|
24,168
|
24,694
|
25,233
|
25,602
|
25,912
|
26,160
|
26,663
|
26,992
|
27,269
|
27,562
|
27,871
|
28,163
|
28,172
|
30,666
|
|
株主資本
|
21,272
|
22,248
|
22,663
|
22,851
|
22,538
|
22,642
|
23,179
|
23,803
|
23,815
|
24,202
|
24,785
|
25,236
|
24,997
|
25,364
|
25,816
|
25,494
|
25,590
|
25,866
|
26,275
|
26,639
|
27,213
|
27,784
|
28,455
|
28,809
|
29,690
|
30,380
|
31,566
|
30,914
|
31,636
|
32,268
|
32,594
|
33,659
|
34,907
|
35,225
|
35,741
|
36,649
|
37,127
|
37,437
|
37,598
|
37,487
|
38,857
|
38,834
|
39,433
|
|
有利子負債合計
|
-
|
-
|
1,300
|
1,900
|
1,900
|
1,900
|
1,900
|
3,800
|
4,307
|
4,214
|
4,214
|
4,121
|
4,028
|
3,934
|
4,541
|
4,448
|
4,355
|
4,262
|
4,076
|
4,076
|
3,889
|
3,796
|
3,703
|
3,703
|
5,217
|
5,124
|
5,031
|
5,031
|
6,344
|
6,251
|
6,108
|
6,288
|
6,772
|
6,679
|
6,679
|
6,536
|
7,270
|
7,127
|
7,619
|
7,619
|
7,282
|
7,218
|
6,994
|
|
純有利子負債
|
-
|
-
|
-11,331
|
-10,747
|
-11,109
|
-10,389
|
-11,911
|
-11,861
|
-12,745
|
-12,573
|
-12,749
|
-11,978
|
-11,396
|
-11,136
|
-11,005
|
-10,007
|
-10,149
|
-9,653
|
-10,667
|
-10,371
|
-11,524
|
-11,027
|
-12,736
|
-12,945
|
-14,713
|
-14,157
|
-14,278
|
-13,957
|
-14,688
|
-13,049
|
-15,192
|
-14,984
|
-14,649
|
-13,621
|
-14,528
|
-14,226
|
-12,732
|
-11,864
|
-12,489
|
-12,826
|
-13,402
|
-13,214
|
-19,760
|
|
DEレシオ(%)
|
-
|
-
|
5.74
|
8.31
|
8.43
|
8.39
|
8.2
|
15.96
|
18.08
|
17.41
|
17.0
|
16.33
|
16.11
|
15.51
|
17.59
|
17.45
|
17.02
|
16.48
|
15.51
|
15.3
|
14.29
|
13.66
|
13.01
|
12.85
|
17.57
|
16.87
|
15.94
|
16.27
|
20.05
|
19.37
|
18.74
|
18.68
|
19.4
|
18.96
|
18.69
|
17.83
|
19.58
|
19.04
|
20.26
|
20.32
|
18.74
|
18.59
|
17.74
|
|
運転資本
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|