|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
34,140
|
37,739
|
35,202
|
32,925
|
37,800
|
41,270
|
37,517
|
36,255
|
45,356
|
46,535
|
42,047
|
39,130
|
44,438
|
49,374
|
43,038
|
43,079
|
44,420
|
53,332
|
42,874
|
44,258
|
56,436
|
60,705
|
56,229
|
63,835
|
64,425
|
68,827
|
60,900
|
66,305
|
71,073
|
76,164
|
66,295
|
72,662
|
73,488
|
76,941
|
68,937
|
74,785
|
78,029
|
82,470
|
73,229
|
80,089
|
93,244
|
|
現金 + 有価証券
|
-
|
34,140
|
37,739
|
35,202
|
32,925
|
37,800
|
41,270
|
37,517
|
36,255
|
45,356
|
46,535
|
42,047
|
39,130
|
44,438
|
49,374
|
43,038
|
43,079
|
44,420
|
53,332
|
42,874
|
44,258
|
56,436
|
60,705
|
56,229
|
63,835
|
64,425
|
68,827
|
60,900
|
66,305
|
71,073
|
76,164
|
66,295
|
72,662
|
73,488
|
76,941
|
68,937
|
74,785
|
78,029
|
82,470
|
73,229
|
80,089
|
93,244
|
|
流動資産合計
|
-
|
58,502
|
61,790
|
60,928
|
58,272
|
62,396
|
66,018
|
64,096
|
60,973
|
69,343
|
70,166
|
68,417
|
65,076
|
69,443
|
74,064
|
70,217
|
69,791
|
68,378
|
76,863
|
72,726
|
72,277
|
83,377
|
87,533
|
85,681
|
90,834
|
93,425
|
97,576
|
91,581
|
95,949
|
101,330
|
107,793
|
100,636
|
105,729
|
106,963
|
110,846
|
104,986
|
108,890
|
112,104
|
117,542
|
110,795
|
116,286
|
129,644
|
|
有形固定資産
|
-
|
117,771
|
118,429
|
119,505
|
119,500
|
119,152
|
120,372
|
121,835
|
119,912
|
119,398
|
120,889
|
120,681
|
118,734
|
118,365
|
118,961
|
119,659
|
118,833
|
119,632
|
119,515
|
122,394
|
122,020
|
121,682
|
122,184
|
121,718
|
121,183
|
126,144
|
125,868
|
126,091
|
125,547
|
125,360
|
124,994
|
126,825
|
127,158
|
128,809
|
129,316
|
130,956
|
131,234
|
131,129
|
133,342
|
135,653
|
135,188
|
135,277
|
|
投資有価証券
|
-
|
3,864
|
3,830
|
3,795
|
3,322
|
3,289
|
3,324
|
3,712
|
3,781
|
3,657
|
3,613
|
3,622
|
3,605
|
3,613
|
3,661
|
3,622
|
10,304
|
9,824
|
8,475
|
8,879
|
7,492
|
10,982
|
12,661
|
11,272
|
10,392
|
9,652
|
10,175
|
9,611
|
10,048
|
9,004
|
8,851
|
9,243
|
9,720
|
10,455
|
11,139
|
11,894
|
11,957
|
12,154
|
10,859
|
10,018
|
10,461
|
11,603
|
|
固定資産合計
|
-
|
142,854
|
143,903
|
144,628
|
142,682
|
141,984
|
142,860
|
144,825
|
144,340
|
144,348
|
147,024
|
147,766
|
146,080
|
147,487
|
148,846
|
150,881
|
157,055
|
159,864
|
159,158
|
162,683
|
160,054
|
162,795
|
164,397
|
162,151
|
160,198
|
165,245
|
164,970
|
164,238
|
162,075
|
160,822
|
159,930
|
161,735
|
160,426
|
162,603
|
163,338
|
165,582
|
166,082
|
166,029
|
166,098
|
167,255
|
166,375
|
166,896
|
|
総資産
|
-
|
201,356
|
205,693
|
205,557
|
200,954
|
204,381
|
208,879
|
208,921
|
205,313
|
213,691
|
217,190
|
216,183
|
211,157
|
216,930
|
222,910
|
221,098
|
226,846
|
228,242
|
236,021
|
235,410
|
232,332
|
246,173
|
251,931
|
247,832
|
251,032
|
258,671
|
262,546
|
255,820
|
258,025
|
262,153
|
267,723
|
262,372
|
266,155
|
269,566
|
274,185
|
270,569
|
274,972
|
278,133
|
283,641
|
278,050
|
282,662
|
296,540
|
|
短期借入金
|
-
|
5,362
|
2,927
|
4,313
|
7,457
|
6,084
|
5,997
|
3,959
|
3,976
|
3,946
|
4,044
|
5,197
|
3,980
|
3,982
|
2,573
|
5,286
|
6,230
|
7,424
|
8,217
|
7,748
|
6,587
|
5,791
|
5,516
|
5,692
|
5,711
|
7,920
|
7,063
|
8,840
|
8,699
|
8,190
|
6,008
|
6,781
|
7,890
|
7,005
|
6,556
|
6,212
|
7,592
|
7,504
|
6,706
|
7,003
|
10,584
|
11,772
|
|
流動負債合計
|
-
|
53,693
|
55,943
|
55,530
|
55,995
|
58,416
|
60,078
|
56,078
|
50,865
|
56,954
|
58,597
|
57,415
|
52,077
|
57,103
|
57,952
|
59,016
|
54,009
|
60,707
|
65,044
|
59,974
|
57,458
|
64,305
|
65,879
|
63,102
|
62,701
|
67,563
|
69,387
|
65,200
|
62,664
|
67,903
|
68,461
|
63,184
|
62,899
|
66,466
|
70,377
|
66,710
|
66,840
|
69,043
|
74,176
|
70,501
|
68,386
|
82,099
|
|
長期借入金
|
-
|
8,078
|
7,735
|
7,380
|
3,746
|
3,555
|
3,510
|
6,508
|
6,106
|
7,884
|
8,063
|
7,824
|
6,114
|
6,303
|
8,780
|
5,784
|
6,788
|
5,300
|
7,928
|
11,080
|
10,084
|
11,565
|
11,078
|
10,139
|
11,411
|
12,386
|
11,238
|
8,785
|
11,649
|
11,389
|
14,387
|
13,343
|
14,917
|
14,015
|
13,201
|
13,700
|
14,394
|
14,957
|
13,922
|
12,594
|
13,797
|
9,121
|
|
固定負債合計
|
-
|
28,245
|
28,720
|
28,397
|
26,590
|
25,960
|
25,531
|
28,125
|
27,588
|
28,996
|
28,782
|
28,157
|
25,637
|
25,418
|
27,633
|
24,194
|
25,307
|
23,377
|
25,759
|
29,190
|
30,292
|
31,450
|
30,869
|
29,457
|
30,826
|
33,038
|
31,482
|
28,771
|
31,365
|
30,795
|
33,304
|
32,121
|
31,569
|
30,250
|
29,385
|
30,002
|
30,323
|
30,555
|
29,564
|
27,967
|
30,238
|
25,628
|
|
総負債
|
-
|
81,938
|
84,663
|
83,928
|
82,586
|
84,376
|
85,609
|
84,203
|
78,453
|
85,950
|
87,380
|
85,572
|
77,714
|
82,522
|
85,586
|
83,210
|
79,316
|
84,084
|
90,804
|
89,164
|
87,751
|
95,755
|
96,749
|
92,560
|
93,528
|
100,601
|
100,870
|
93,972
|
94,029
|
98,699
|
101,765
|
95,306
|
94,469
|
96,717
|
99,763
|
96,713
|
97,163
|
99,598
|
103,740
|
98,468
|
98,624
|
107,728
|
|
資本金及び資本剰余金
|
-
|
43,603
|
43,603
|
43,603
|
43,602
|
43,602
|
43,602
|
43,602
|
43,602
|
43,602
|
43,602
|
43,602
|
43,602
|
43,602
|
43,602
|
43,602
|
46,259
|
46,259
|
46,259
|
46,201
|
46,201
|
46,201
|
46,201
|
46,201
|
46,201
|
46,201
|
46,201
|
46,201
|
46,201
|
46,201
|
46,201
|
46,201
|
46,201
|
46,201
|
46,201
|
46,201
|
46,201
|
46,201
|
46,201
|
46,201
|
46,201
|
46,201
|
|
利益剰余金
|
-
|
75,586
|
78,553
|
79,131
|
78,196
|
79,710
|
82,888
|
84,072
|
86,355
|
87,256
|
90,014
|
90,724
|
93,950
|
94,941
|
97,780
|
98,319
|
101,424
|
101,815
|
104,434
|
104,140
|
105,394
|
108,232
|
111,601
|
112,514
|
115,537
|
116,726
|
119,832
|
120,377
|
122,622
|
123,984
|
126,631
|
127,310
|
129,491
|
130,820
|
133,611
|
134,125
|
137,984
|
138,542
|
140,878
|
141,087
|
145,107
|
148,661
|
|
株主資本
|
110,019
|
119,417
|
121,030
|
121,628
|
118,368
|
120,004
|
123,269
|
124,718
|
126,859
|
127,741
|
129,810
|
130,611
|
133,442
|
134,408
|
137,324
|
137,887
|
147,529
|
144,158
|
145,217
|
146,245
|
144,580
|
150,417
|
155,181
|
155,272
|
157,504
|
158,069
|
161,676
|
161,847
|
163,995
|
163,454
|
165,958
|
167,066
|
171,686
|
172,849
|
174,421
|
173,855
|
177,809
|
178,535
|
179,900
|
179,582
|
184,037
|
188,812
|
|
有利子負債合計
|
-
|
13,440
|
10,662
|
11,693
|
11,203
|
9,639
|
9,507
|
10,467
|
10,082
|
11,830
|
12,107
|
13,021
|
10,094
|
10,285
|
11,353
|
11,070
|
13,018
|
12,724
|
16,145
|
18,828
|
16,671
|
17,356
|
16,594
|
15,831
|
17,122
|
20,306
|
18,301
|
17,625
|
20,348
|
19,579
|
20,395
|
20,124
|
22,807
|
21,020
|
19,757
|
19,912
|
21,986
|
22,461
|
20,628
|
19,597
|
24,381
|
20,893
|
|
純有利子負債
|
-
|
-20,700
|
-27,077
|
-23,509
|
-21,722
|
-28,161
|
-31,763
|
-27,050
|
-26,173
|
-33,526
|
-34,428
|
-29,026
|
-29,036
|
-34,153
|
-38,021
|
-31,968
|
-30,061
|
-31,696
|
-37,187
|
-24,046
|
-27,587
|
-39,080
|
-44,111
|
-40,398
|
-46,713
|
-44,119
|
-50,526
|
-43,275
|
-45,957
|
-51,494
|
-55,769
|
-46,171
|
-49,855
|
-52,468
|
-57,184
|
-49,025
|
-52,799
|
-55,568
|
-61,842
|
-53,632
|
-55,708
|
-72,351
|
|
DEレシオ(%)
|
-
|
11.25
|
8.81
|
9.61
|
9.46
|
8.03
|
7.71
|
8.39
|
7.95
|
9.26
|
9.33
|
9.97
|
7.56
|
7.65
|
8.27
|
8.03
|
8.82
|
8.83
|
11.12
|
12.87
|
11.53
|
11.54
|
10.69
|
10.2
|
10.87
|
12.85
|
11.32
|
10.89
|
12.41
|
11.98
|
12.29
|
12.05
|
13.28
|
12.16
|
11.33
|
11.45
|
12.36
|
12.58
|
11.47
|
10.91
|
13.25
|
11.07
|