|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
558
|
2,663
|
2,959
|
2,781
|
2,400
|
2,687
|
3,358
|
2,366
|
2,473
|
2,175
|
3,325
|
3,341
|
3,202
|
3,184
|
3,723
|
2,763
|
2,900
|
2,846
|
2,765
|
2,379
|
2,414
|
1,470
|
677
|
1,458
|
1,416
|
1,881
|
324
|
498
|
411
|
320
|
1,417
|
1,277
|
733
|
673
|
981
|
1,250
|
1,079
|
346
|
400
|
460
|
480
|
265
|
|
現金 + 有価証券
|
-
|
558
|
2,663
|
2,959
|
2,781
|
2,400
|
2,687
|
3,358
|
2,366
|
2,473
|
2,175
|
3,325
|
3,341
|
3,202
|
3,184
|
3,723
|
2,763
|
2,900
|
2,846
|
2,765
|
2,379
|
2,414
|
1,470
|
677
|
1,458
|
1,416
|
1,881
|
324
|
498
|
411
|
320
|
1,417
|
1,277
|
733
|
673
|
981
|
1,250
|
1,079
|
346
|
400
|
460
|
480
|
265
|
|
売掛金
|
-
|
-
|
-
|
4,171
|
3,612
|
3,402
|
-
|
3,604
|
4,282
|
4,588
|
-
|
4,066
|
3,378
|
3,894
|
-
|
2,711
|
3,813
|
3,636
|
-
|
2,638
|
2,605
|
2,289
|
-
|
3,703
|
2,863
|
3,273
|
-
|
4,473
|
4,038
|
4,187
|
-
|
3,604
|
3,651
|
4,057
|
-
|
3,596
|
4,259
|
4,813
|
-
|
5,418
|
4,980
|
5,105
|
-
|
|
商品及び製品
|
-
|
4,885
|
4,300
|
4,439
|
3,879
|
3,926
|
4,073
|
4,167
|
4,052
|
3,994
|
4,196
|
3,227
|
3,474
|
3,335
|
3,708
|
3,312
|
3,761
|
3,469
|
3,503
|
3,259
|
3,078
|
3,163
|
2,865
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
11,778
|
11,447
|
11,665
|
10,504
|
9,996
|
10,364
|
11,423
|
11,006
|
11,310
|
11,343
|
10,904
|
10,365
|
10,560
|
11,080
|
9,868
|
10,417
|
10,125
|
9,045
|
8,829
|
8,232
|
7,992
|
7,006
|
6,890
|
6,846
|
6,984
|
7,043
|
7,258
|
6,928
|
7,517
|
7,706
|
7,207
|
6,685
|
6,733
|
7,071
|
6,461
|
7,282
|
7,921
|
7,382
|
7,368
|
6,906
|
7,421
|
7,760
|
|
有形固定資産
|
-
|
338
|
324
|
319
|
315
|
311
|
307
|
303
|
299
|
295
|
293
|
290
|
290
|
287
|
284
|
282
|
279
|
276
|
265
|
263
|
261
|
259
|
266
|
271
|
268
|
266
|
263
|
261
|
236
|
234
|
228
|
227
|
225
|
223
|
222
|
220
|
220
|
218
|
216
|
214
|
212
|
213
|
211
|
|
投資有価証券
|
-
|
160
|
79
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
835
|
758
|
758
|
747
|
746
|
683
|
674
|
675
|
671
|
672
|
666
|
669
|
666
|
662
|
650
|
644
|
641
|
638
|
630
|
629
|
626
|
595
|
600
|
599
|
597
|
545
|
545
|
519
|
484
|
529
|
528
|
524
|
589
|
597
|
596
|
597
|
595
|
608
|
607
|
605
|
605
|
604
|
|
総資産
|
-
|
12,613
|
12,206
|
12,424
|
11,252
|
10,742
|
11,047
|
12,097
|
11,682
|
11,981
|
12,015
|
11,570
|
11,034
|
11,227
|
11,742
|
10,519
|
11,061
|
10,766
|
9,684
|
9,460
|
8,861
|
8,619
|
7,602
|
7,491
|
7,445
|
7,581
|
7,588
|
7,803
|
7,447
|
8,001
|
8,236
|
7,735
|
7,210
|
7,323
|
7,669
|
7,057
|
7,880
|
8,517
|
7,991
|
7,976
|
7,512
|
8,027
|
8,364
|
|
買掛金
|
-
|
-
|
-
|
2,065
|
1,214
|
872
|
-
|
2,081
|
1,611
|
1,805
|
-
|
1,877
|
1,697
|
1,834
|
-
|
1,547
|
2,010
|
1,773
|
-
|
1,241
|
953
|
799
|
-
|
620
|
727
|
706
|
-
|
866
|
793
|
1,180
|
-
|
754
|
624
|
771
|
-
|
689
|
800
|
1,386
|
-
|
1,276
|
958
|
1,156
|
-
|
|
短期借入金
|
-
|
9,457
|
9,166
|
9,160
|
9,096
|
9,060
|
8,819
|
8,819
|
8,674
|
8,674
|
8,648
|
8,528
|
8,387
|
8,267
|
8,242
|
8,122
|
8,047
|
7,928
|
7,288
|
7,288
|
7,143
|
7,143
|
6,502
|
6,426
|
6,281
|
6,281
|
6,136
|
6,044
|
5,899
|
5,899
|
5,950
|
5,926
|
5,575
|
5,575
|
5,772
|
5,322
|
5,968
|
5,968
|
5,415
|
5,415
|
5,261
|
5,561
|
5,908
|
|
一年内返済予定の長期借入金
|
-
|
147
|
130
|
-
|
-
|
-
|
114
|
-
|
-
|
-
|
102
|
-
|
-
|
-
|
83
|
-
|
-
|
-
|
56
|
-
|
-
|
-
|
35
|
-
|
-
|
-
|
18
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
12,095
|
11,722
|
11,972
|
11,193
|
10,827
|
10,856
|
11,850
|
11,363
|
11,495
|
11,522
|
11,085
|
10,638
|
10,729
|
11,248
|
10,163
|
10,681
|
10,258
|
9,162
|
8,969
|
8,477
|
8,323
|
7,596
|
7,496
|
7,439
|
7,494
|
7,309
|
7,394
|
7,085
|
7,466
|
7,524
|
7,086
|
6,583
|
6,547
|
6,837
|
6,228
|
6,990
|
7,557
|
7,045
|
6,926
|
6,458
|
6,936
|
7,234
|
|
固定負債合計
|
-
|
198
|
220
|
226
|
228
|
232
|
227
|
175
|
179
|
182
|
194
|
196
|
199
|
202
|
204
|
185
|
183
|
280
|
284
|
285
|
280
|
283
|
163
|
165
|
169
|
169
|
175
|
175
|
171
|
166
|
147
|
137
|
134
|
146
|
143
|
139
|
143
|
149
|
142
|
151
|
140
|
141
|
137
|
|
総負債
|
-
|
12,293
|
11,943
|
12,199
|
11,421
|
11,059
|
11,083
|
12,025
|
11,542
|
11,678
|
11,716
|
11,281
|
10,837
|
10,931
|
11,453
|
10,349
|
10,864
|
10,538
|
9,446
|
9,254
|
8,757
|
8,606
|
7,760
|
7,662
|
7,609
|
7,664
|
7,484
|
7,569
|
7,257
|
7,633
|
7,671
|
7,223
|
6,717
|
6,694
|
6,981
|
6,367
|
7,134
|
7,707
|
7,188
|
7,077
|
6,599
|
7,078
|
7,371
|
|
資本金及び資本剰余金
|
-
|
2,502
|
2,502
|
2,502
|
2,502
|
2,502
|
2,652
|
2,652
|
2,652
|
2,652
|
2,652
|
2,652
|
2,652
|
2,652
|
2,652
|
2,652
|
2,652
|
2,652
|
2,652
|
2,652
|
2,652
|
2,652
|
2,652
|
2,652
|
2,652
|
2,652
|
2,792
|
2,792
|
2,792
|
100
|
415
|
415
|
415
|
415
|
415
|
415
|
415
|
415
|
415
|
415
|
415
|
415
|
415
|
|
利益剰余金
|
-
|
-2,235
|
-2,176
|
-2,276
|
-2,552
|
-2,707
|
-2,685
|
-2,618
|
-2,510
|
-2,367
|
-2,384
|
-2,365
|
-2,422
|
-2,365
|
-2,374
|
-2,470
|
-2,468
|
-2,408
|
-2,416
|
-2,447
|
-2,547
|
-2,639
|
-2,808
|
-2,818
|
-2,818
|
-2,735
|
-2,694
|
-2,558
|
-2,614
|
238
|
130
|
96
|
91
|
177
|
246
|
286
|
307
|
359
|
409
|
445
|
490
|
525
|
558
|
|
株主資本
|
114
|
319
|
263
|
224
|
-170
|
-318
|
-36
|
72
|
140
|
303
|
298
|
289
|
197
|
296
|
288
|
169
|
196
|
228
|
237
|
205
|
104
|
12
|
-158
|
-171
|
-163
|
-82
|
103
|
234
|
190
|
368
|
564
|
511
|
492
|
629
|
688
|
689
|
745
|
810
|
802
|
898
|
913
|
948
|
993
|
|
有利子負債合計
|
-
|
9,604
|
9,297
|
9,160
|
9,096
|
9,060
|
8,933
|
8,819
|
8,674
|
8,674
|
8,750
|
8,528
|
8,387
|
8,267
|
8,325
|
8,122
|
8,047
|
7,928
|
7,345
|
7,288
|
7,143
|
7,143
|
6,538
|
6,426
|
6,281
|
6,281
|
6,155
|
6,044
|
5,899
|
5,899
|
5,952
|
5,926
|
5,575
|
5,575
|
5,772
|
5,322
|
5,968
|
5,968
|
5,415
|
5,415
|
5,261
|
5,561
|
5,908
|
|
純有利子負債
|
-
|
9,046
|
6,634
|
6,201
|
6,314
|
6,660
|
6,246
|
5,460
|
6,307
|
6,201
|
6,575
|
5,204
|
5,046
|
5,066
|
5,142
|
4,399
|
5,284
|
5,028
|
4,498
|
4,523
|
4,764
|
4,729
|
5,068
|
5,749
|
4,822
|
4,864
|
4,273
|
5,719
|
5,400
|
5,488
|
5,632
|
4,508
|
4,298
|
4,842
|
5,098
|
4,340
|
4,717
|
4,888
|
5,068
|
5,014
|
4,801
|
5,081
|
5,642
|
|
DEレシオ(%)
|
-
|
3003.27
|
3531.76
|
4079.46
|
-5379.62
|
-2851.51
|
-24834.08
|
12183.27
|
6171.39
|
2861.99
|
2928.77
|
2948.85
|
4256.42
|
2789.41
|
2880.8
|
4787.83
|
4086.7
|
3467.3
|
3089.67
|
3542.44
|
6853.73
|
55681.99
|
-4137.81
|
-3757.94
|
-3853.36
|
-7659.73
|
5923.4
|
2578.72
|
3092.39
|
1602.31
|
1054.0
|
1157.97
|
1131.92
|
885.89
|
838.83
|
771.7
|
800.24
|
736.49
|
674.6
|
602.79
|
575.94
|
586.35
|
594.9
|
|
運転資本
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|