|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,256
|
4,040
|
3,542
|
3,758
|
3,903
|
4,413
|
4,295
|
4,442
|
4,327
|
4,643
|
4,540
|
4,487
|
4,080
|
4,963
|
4,516
|
4,969
|
4,455
|
4,463
|
4,306
|
4,090
|
3,914
|
3,918
|
3,620
|
3,793
|
4,090
|
4,175
|
4,220
|
4,123
|
4,437
|
4,510
|
4,208
|
4,255
|
4,081
|
4,229
|
4,060
|
4,201
|
5,173
|
4,290
|
3,787
|
3,598
|
3,880
|
4,026
|
3,749
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
|
現金 + 有価証券
|
-
|
3,256
|
4,040
|
3,542
|
3,758
|
3,903
|
4,413
|
4,295
|
4,442
|
4,327
|
4,643
|
4,540
|
4,487
|
4,080
|
4,963
|
4,516
|
4,969
|
4,455
|
4,463
|
4,306
|
4,090
|
3,914
|
3,918
|
3,620
|
3,793
|
4,090
|
4,175
|
4,220
|
4,123
|
4,437
|
4,510
|
4,208
|
4,255
|
4,081
|
4,229
|
4,060
|
4,201
|
5,173
|
4,290
|
3,787
|
3,598
|
3,880
|
4,126
|
3,849
|
|
売掛金
|
-
|
3,978
|
2,909
|
3,137
|
2,921
|
3,383
|
2,636
|
3,191
|
2,829
|
3,255
|
2,512
|
3,179
|
2,794
|
3,754
|
2,859
|
2,970
|
2,638
|
3,206
|
2,627
|
2,959
|
2,314
|
2,927
|
2,080
|
1,998
|
1,939
|
2,629
|
2,151
|
2,761
|
2,514
|
2,481
|
2,248
|
2,390
|
2,166
|
2,852
|
2,022
|
2,539
|
2,958
|
2,526
|
2,340
|
2,483
|
1,875
|
2,817
|
1,674
|
1,714
|
|
流動資産合計
|
-
|
8,866
|
8,649
|
8,353
|
8,439
|
8,880
|
8,619
|
8,956
|
8,706
|
8,977
|
8,721
|
9,301
|
9,011
|
9,754
|
9,465
|
9,038
|
9,292
|
9,193
|
8,794
|
8,802
|
8,259
|
8,583
|
7,809
|
7,253
|
7,649
|
8,339
|
8,409
|
8,735
|
8,296
|
8,635
|
8,649
|
8,437
|
8,397
|
8,767
|
8,383
|
8,629
|
8,989
|
9,552
|
8,735
|
8,354
|
8,027
|
8,730
|
8,240
|
7,851
|
|
有形固定資産
|
-
|
5,491
|
5,499
|
5,485
|
5,472
|
5,434
|
5,397
|
5,359
|
5,325
|
5,287
|
5,276
|
5,337
|
5,364
|
5,299
|
5,263
|
5,171
|
5,147
|
5,389
|
5,450
|
5,671
|
5,746
|
5,702
|
5,651
|
5,744
|
5,790
|
5,659
|
5,622
|
5,585
|
5,587
|
5,483
|
5,451
|
5,448
|
5,426
|
5,490
|
5,483
|
5,452
|
5,438
|
5,426
|
5,433
|
5,441
|
5,442
|
5,547
|
5,559
|
5,522
|
|
投資有価証券
|
-
|
1,786
|
1,972
|
1,922
|
2,006
|
1,904
|
1,852
|
1,914
|
2,076
|
2,130
|
2,391
|
2,188
|
2,310
|
2,303
|
2,413
|
2,439
|
1,952
|
2,024
|
2,031
|
2,040
|
2,297
|
1,867
|
1,957
|
2,106
|
2,121
|
2,202
|
2,120
|
2,209
|
2,067
|
1,949
|
1,889
|
1,861
|
1,967
|
2,200
|
2,365
|
2,478
|
2,498
|
2,720
|
2,851
|
2,566
|
2,374
|
2,687
|
2,838
|
3,290
|
|
固定資産合計
|
-
|
7,947
|
8,077
|
8,016
|
8,067
|
7,957
|
7,920
|
7,908
|
8,031
|
8,025
|
8,215
|
8,073
|
8,218
|
8,056
|
8,122
|
8,096
|
7,720
|
8,035
|
8,100
|
8,278
|
8,509
|
8,287
|
8,335
|
8,518
|
8,519
|
8,446
|
8,336
|
8,367
|
8,239
|
8,110
|
8,004
|
7,963
|
8,064
|
8,479
|
8,545
|
8,672
|
8,637
|
9,279
|
9,406
|
9,140
|
8,957
|
9,358
|
9,480
|
9,713
|
|
総資産
|
-
|
16,812
|
16,727
|
16,369
|
16,506
|
16,837
|
16,539
|
16,863
|
16,737
|
17,002
|
16,936
|
17,375
|
17,229
|
17,810
|
17,588
|
17,135
|
17,012
|
17,228
|
16,894
|
17,080
|
16,768
|
16,870
|
16,144
|
15,771
|
16,167
|
16,785
|
16,745
|
17,102
|
16,535
|
16,745
|
16,653
|
16,401
|
16,461
|
17,246
|
16,928
|
17,301
|
17,626
|
18,832
|
18,141
|
17,494
|
16,984
|
18,088
|
17,721
|
17,564
|
|
買掛金
|
-
|
4,428
|
4,532
|
3,981
|
4,197
|
4,384
|
4,252
|
4,339
|
4,269
|
4,309
|
4,234
|
4,343
|
4,139
|
4,583
|
4,419
|
3,810
|
4,135
|
4,230
|
4,006
|
3,936
|
3,682
|
3,952
|
3,463
|
2,901
|
3,390
|
3,723
|
3,900
|
3,957
|
3,514
|
3,665
|
3,768
|
3,615
|
3,545
|
3,841
|
3,615
|
3,548
|
3,692
|
3,751
|
3,601
|
2,796
|
918
|
1,308
|
819
|
880
|
|
短期借入金
|
-
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,100
|
2,100
|
2,100
|
2,100
|
|
流動負債合計
|
-
|
7,294
|
7,176
|
6,729
|
6,778
|
7,125
|
6,939
|
7,121
|
6,829
|
6,993
|
6,808
|
7,097
|
6,769
|
7,327
|
7,071
|
6,578
|
6,769
|
6,939
|
6,710
|
6,784
|
6,327
|
6,626
|
6,013
|
5,556
|
5,930
|
6,436
|
6,564
|
6,709
|
6,225
|
6,510
|
6,765
|
6,380
|
6,341
|
6,834
|
6,407
|
6,513
|
6,638
|
7,471
|
6,669
|
6,209
|
5,695
|
6,355
|
5,962
|
5,323
|
|
固定負債合計
|
-
|
1,283
|
1,283
|
1,278
|
1,285
|
1,300
|
1,309
|
1,255
|
1,261
|
1,279
|
1,296
|
1,273
|
1,318
|
1,295
|
1,288
|
1,284
|
1,280
|
1,233
|
1,243
|
1,237
|
1,234
|
1,316
|
1,316
|
1,318
|
1,322
|
1,318
|
1,324
|
1,322
|
1,319
|
1,330
|
1,099
|
1,099
|
1,059
|
1,051
|
1,051
|
1,036
|
1,059
|
1,024
|
1,097
|
987
|
961
|
949
|
1,049
|
1,130
|
|
総負債
|
-
|
8,578
|
8,459
|
8,008
|
8,064
|
8,426
|
8,249
|
8,377
|
8,090
|
8,273
|
8,104
|
8,371
|
8,088
|
8,622
|
8,359
|
7,863
|
8,049
|
8,173
|
7,954
|
8,021
|
7,561
|
7,942
|
7,330
|
6,875
|
7,253
|
7,755
|
7,888
|
8,032
|
7,544
|
7,841
|
7,864
|
7,480
|
7,400
|
7,885
|
7,459
|
7,550
|
7,697
|
8,496
|
7,767
|
7,196
|
6,657
|
7,304
|
7,012
|
6,453
|
|
資本金及び資本剰余金
|
-
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
6,201
|
|
利益剰余金
|
-
|
2,355
|
2,264
|
2,389
|
2,416
|
2,441
|
2,361
|
2,525
|
2,535
|
2,587
|
2,512
|
2,768
|
2,817
|
2,910
|
2,876
|
2,936
|
2,970
|
2,984
|
2,889
|
3,029
|
3,007
|
3,042
|
2,867
|
2,847
|
2,857
|
2,911
|
2,797
|
2,951
|
2,977
|
2,973
|
2,904
|
3,058
|
3,128
|
3,336
|
3,332
|
3,539
|
3,707
|
3,908
|
3,864
|
4,009
|
4,165
|
4,408
|
4,156
|
4,335
|
|
株主資本
|
7,895
|
8,235
|
8,268
|
8,361
|
8,442
|
8,411
|
8,291
|
8,487
|
8,647
|
8,729
|
8,832
|
9,004
|
9,141
|
9,188
|
9,229
|
9,272
|
8,962
|
9,055
|
8,940
|
9,059
|
9,207
|
8,928
|
8,814
|
8,896
|
8,914
|
9,031
|
8,856
|
9,070
|
8,991
|
8,904
|
8,788
|
8,920
|
9,060
|
9,360
|
9,469
|
9,751
|
9,928
|
10,335
|
10,373
|
10,297
|
10,327
|
10,783
|
10,708
|
11,111
|
|
有利子負債合計
|
-
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,119
|
2,100
|
2,100
|
2,100
|
2,100
|
|
純有利子負債
|
-
|
-1,137
|
-1,922
|
-1,423
|
-1,639
|
-1,784
|
-2,294
|
-2,176
|
-2,323
|
-2,208
|
-2,524
|
-2,421
|
-2,368
|
-1,961
|
-2,844
|
-2,397
|
-2,850
|
-2,336
|
-2,344
|
-2,187
|
-1,972
|
-1,796
|
-1,799
|
-1,501
|
-1,674
|
-1,971
|
-2,056
|
-2,101
|
-2,004
|
-2,318
|
-2,391
|
-2,089
|
-2,137
|
-1,962
|
-2,110
|
-1,941
|
-2,082
|
-3,054
|
-2,171
|
-1,668
|
-1,499
|
-1,781
|
-2,026
|
-1,749
|
|
DEレシオ(%)
|
-
|
25.73
|
25.63
|
25.34
|
25.1
|
25.19
|
25.56
|
24.97
|
24.51
|
24.28
|
23.99
|
23.53
|
23.18
|
23.06
|
22.96
|
22.85
|
23.64
|
23.4
|
23.7
|
23.39
|
23.02
|
23.73
|
24.04
|
23.82
|
23.77
|
23.46
|
23.93
|
23.36
|
23.57
|
23.8
|
24.11
|
23.76
|
23.39
|
22.64
|
22.38
|
21.73
|
21.34
|
20.5
|
20.43
|
20.58
|
20.34
|
19.48
|
19.61
|
18.9
|