平和紙業【9929】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,498 2,311 2,185 2,268 2,679 2,758 2,537 2,812 2,936 2,918 2,789 3,010 2,849 3,014 2,880 2,974 2,790 2,887 2,668 2,954 2,789 2,853 2,963 3,086 3,103 3,124 3,021 3,228 3,162 3,209 2,950 2,914 2,758 2,734 2,646 2,687 2,558 2,404 2,446 2,513 2,618 2,200
有価証券 - 120 300 200 200 100 100 200 100 - - - - - - - - - - - - - - - 50 50 50 50 - - - - - - - - - - - - - - -
現金 + 有価証券 - 2,618 2,612 2,385 2,468 2,779 2,858 2,737 2,912 2,936 2,918 2,789 3,010 2,849 3,014 2,880 2,974 2,790 2,887 2,668 2,954 2,789 2,853 2,963 3,136 3,153 3,174 3,071 3,228 3,162 3,209 2,950 2,914 2,758 2,734 2,646 2,687 2,558 2,404 2,446 2,513 2,618 2,200
売掛金 - 6,833 6,568 7,521 6,712 6,385 6,314 7,274 5,668 5,214 5,709 5,832 6,006 5,688 5,442 5,532 5,536 5,121 4,832 5,265 4,463 3,536 3,630 4,144 4,248 3,783 3,720 4,213 3,903 3,705 3,650 4,126 3,831 3,556 3,884 3,976 3,918 3,613 3,461 3,724 3,401 3,030 3,019
流動資産合計 - 13,556 13,596 14,218 13,361 13,301 13,263 14,176 13,470 13,140 13,692 13,867 14,198 13,766 13,595 13,790 13,852 13,496 13,000 13,668 12,664 11,432 11,415 12,436 11,310 12,065 11,961 12,719 11,360 12,421 12,431 13,058 11,378 12,165 12,545 12,751 11,790 12,502 11,470 12,591 10,905 11,573 10,909
有形固定資産 - 937 914 898 884 867 853 845 838 835 831 822 815 806 801 791 898 895 902 911 921 913 903 884 836 865 846 827 773 1,945 1,961 1,958 1,902 1,942 1,926 1,922 1,877 2,313 2,449 2,511 2,575 2,714 2,711
投資有価証券 - 1,945 1,876 2,137 1,993 1,873 1,925 2,051 2,333 2,399 2,491 2,508 2,514 2,587 2,718 2,421 2,514 2,362 2,435 2,590 2,373 2,431 2,454 2,470 2,531 2,390 2,526 2,430 2,268 2,282 2,295 2,253 2,439 2,622 2,795 2,997 3,296 3,171 3,209 3,168 3,074 3,142 3,519
固定資産合計 - 3,478 3,336 3,530 3,363 3,197 3,231 3,345 3,615 3,618 3,702 3,707 3,705 3,768 3,892 3,595 3,865 3,718 3,799 3,959 3,778 3,840 3,782 3,773 3,996 3,674 3,785 3,674 3,719 4,636 4,659 4,606 5,295 5,205 5,363 5,559 6,049 6,132 6,296 6,326 6,208 6,193 6,582
総資産 - 17,034 16,933 17,748 16,725 16,499 16,494 17,520 17,085 16,759 17,394 17,575 17,903 17,534 17,487 17,385 17,718 17,214 16,799 17,627 16,443 15,272 15,197 16,210 15,306 15,739 15,745 16,393 15,079 17,056 17,090 17,665 16,673 17,371 17,908 18,311 17,839 18,634 17,766 18,917 17,113 17,767 17,491
買掛金 - 5,809 5,571 6,114 5,546 5,314 5,242 6,013 5,485 5,270 5,752 5,932 6,204 5,939 5,720 5,954 5,990 5,842 5,148 5,928 4,945 3,922 3,848 4,849 4,359 4,405 4,220 4,944 4,335 4,487 4,326 5,041 4,623 4,499 4,777 5,140 4,721 4,705 3,987 4,892 3,950 4,095 3,826
短期借入金 - 2,332 2,452 2,473 2,099 2,387 2,373 2,392 2,324 2,343 2,313 2,319 2,211 2,194 2,170 2,160 2,103 2,127 2,204 2,173 2,131 2,213 2,167 2,171 2,000 2,122 2,122 2,111 2,000 2,288 2,380 2,376 2,000 2,365 2,317 2,204 2,000 2,249 2,208 2,236 2,000 2,219 1,746
流動負債合計 - 8,568 8,371 9,033 8,102 7,983 7,930 8,688 8,145 7,861 8,360 8,516 8,799 8,416 8,226 8,435 8,598 8,255 7,734 8,412 7,418 6,382 6,262 7,245 6,528 6,746 6,609 7,327 6,564 7,061 7,088 7,802 7,094 7,145 7,452 7,662 7,290 7,611 6,807 7,944 6,730 6,952 6,317
固定負債合計 - 429 400 437 392 382 390 439 464 481 498 504 492 456 471 395 417 428 426 466 431 432 440 452 427 442 453 438 366 665 642 640 553 687 751 819 827 1,027 978 984 803 940 1,012
総負債 - 8,997 8,772 9,471 8,495 8,366 8,321 9,128 8,609 8,343 8,859 9,020 9,291 8,872 8,697 8,831 9,016 8,684 8,161 8,878 7,850 6,815 6,702 7,698 6,955 7,188 7,062 7,765 6,931 7,727 7,731 8,442 7,648 7,832 8,203 8,481 8,117 8,638 7,786 8,929 7,533 7,892 7,330
資本金及び資本剰余金 - 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439 4,439
利益剰余金 - 3,348 3,388 3,392 3,487 3,434 3,497 3,492 3,541 3,498 3,553 3,569 3,732 3,707 3,760 3,784 3,861 3,832 3,892 3,876 3,919 3,717 3,761 3,783 3,481 3,774 3,805 3,810 3,503 4,559 4,545 4,549 4,325 4,558 4,585 4,594 4,428 4,581 4,610 4,596 4,468 4,565 4,575
株主資本 7,733 8,037 8,161 8,277 8,229 8,133 8,173 8,393 8,476 8,416 8,535 8,555 8,611 8,662 8,790 8,555 8,702 8,530 8,639 8,750 8,593 8,458 8,494 8,511 8,715 8,550 8,682 8,628 8,530 9,329 9,359 9,222 9,409 9,538 9,705 9,829 10,098 9,996 9,979 9,988 9,916 9,874 10,161
有利子負債合計 - 2,332 2,452 2,473 2,099 2,387 2,373 2,392 2,324 2,343 2,313 2,319 2,211 2,194 2,170 2,160 2,103 2,127 2,204 2,173 2,131 2,213 2,167 2,171 2,000 2,122 2,122 2,111 2,000 2,288 2,380 2,376 2,000 2,365 2,317 2,204 2,000 2,249 2,208 2,236 2,000 2,219 1,746
純有利子負債 - -286 -160 87 -369 -392 -486 -346 -588 -593 -606 -470 -800 -655 -844 -721 -871 -663 -684 -495 -823 -577 -687 -793 -1,136 -1,032 -1,051 -960 -1,229 -874 -830 -575 -914 -393 -417 -442 -688 -309 -196 -210 -514 -399 -454
DEレシオ(%) - 29.02 30.05 29.87 25.52 29.35 29.03 28.5 27.42 27.84 27.1 27.11 25.67 25.33 24.68 25.25 24.17 24.94 25.51 24.84 24.8 26.16 25.51 25.51 22.95 24.82 24.45 24.47 23.45 24.53 25.43 25.76 21.26 24.8 23.87 22.43 19.81 22.5 22.12 22.39 20.17 22.47 17.19