|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,498
|
2,311
|
2,185
|
2,268
|
2,679
|
2,758
|
2,537
|
2,812
|
2,936
|
2,918
|
2,789
|
3,010
|
2,849
|
3,014
|
2,880
|
2,974
|
2,790
|
2,887
|
2,668
|
2,954
|
2,789
|
2,853
|
2,963
|
3,086
|
3,103
|
3,124
|
3,021
|
3,228
|
3,162
|
3,209
|
2,950
|
2,914
|
2,758
|
2,734
|
2,646
|
2,687
|
2,558
|
2,404
|
2,446
|
2,513
|
2,618
|
2,200
|
|
有価証券
|
-
|
120
|
300
|
200
|
200
|
100
|
100
|
200
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
50
|
50
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
2,618
|
2,612
|
2,385
|
2,468
|
2,779
|
2,858
|
2,737
|
2,912
|
2,936
|
2,918
|
2,789
|
3,010
|
2,849
|
3,014
|
2,880
|
2,974
|
2,790
|
2,887
|
2,668
|
2,954
|
2,789
|
2,853
|
2,963
|
3,136
|
3,153
|
3,174
|
3,071
|
3,228
|
3,162
|
3,209
|
2,950
|
2,914
|
2,758
|
2,734
|
2,646
|
2,687
|
2,558
|
2,404
|
2,446
|
2,513
|
2,618
|
2,200
|
|
売掛金
|
-
|
6,833
|
6,568
|
7,521
|
6,712
|
6,385
|
6,314
|
7,274
|
5,668
|
5,214
|
5,709
|
5,832
|
6,006
|
5,688
|
5,442
|
5,532
|
5,536
|
5,121
|
4,832
|
5,265
|
4,463
|
3,536
|
3,630
|
4,144
|
4,248
|
3,783
|
3,720
|
4,213
|
3,903
|
3,705
|
3,650
|
4,126
|
3,831
|
3,556
|
3,884
|
3,976
|
3,918
|
3,613
|
3,461
|
3,724
|
3,401
|
3,030
|
3,019
|
|
流動資産合計
|
-
|
13,556
|
13,596
|
14,218
|
13,361
|
13,301
|
13,263
|
14,176
|
13,470
|
13,140
|
13,692
|
13,867
|
14,198
|
13,766
|
13,595
|
13,790
|
13,852
|
13,496
|
13,000
|
13,668
|
12,664
|
11,432
|
11,415
|
12,436
|
11,310
|
12,065
|
11,961
|
12,719
|
11,360
|
12,421
|
12,431
|
13,058
|
11,378
|
12,165
|
12,545
|
12,751
|
11,790
|
12,502
|
11,470
|
12,591
|
10,905
|
11,573
|
10,909
|
|
有形固定資産
|
-
|
937
|
914
|
898
|
884
|
867
|
853
|
845
|
838
|
835
|
831
|
822
|
815
|
806
|
801
|
791
|
898
|
895
|
902
|
911
|
921
|
913
|
903
|
884
|
836
|
865
|
846
|
827
|
773
|
1,945
|
1,961
|
1,958
|
1,902
|
1,942
|
1,926
|
1,922
|
1,877
|
2,313
|
2,449
|
2,511
|
2,575
|
2,714
|
2,711
|
|
投資有価証券
|
-
|
1,945
|
1,876
|
2,137
|
1,993
|
1,873
|
1,925
|
2,051
|
2,333
|
2,399
|
2,491
|
2,508
|
2,514
|
2,587
|
2,718
|
2,421
|
2,514
|
2,362
|
2,435
|
2,590
|
2,373
|
2,431
|
2,454
|
2,470
|
2,531
|
2,390
|
2,526
|
2,430
|
2,268
|
2,282
|
2,295
|
2,253
|
2,439
|
2,622
|
2,795
|
2,997
|
3,296
|
3,171
|
3,209
|
3,168
|
3,074
|
3,142
|
3,519
|
|
固定資産合計
|
-
|
3,478
|
3,336
|
3,530
|
3,363
|
3,197
|
3,231
|
3,345
|
3,615
|
3,618
|
3,702
|
3,707
|
3,705
|
3,768
|
3,892
|
3,595
|
3,865
|
3,718
|
3,799
|
3,959
|
3,778
|
3,840
|
3,782
|
3,773
|
3,996
|
3,674
|
3,785
|
3,674
|
3,719
|
4,636
|
4,659
|
4,606
|
5,295
|
5,205
|
5,363
|
5,559
|
6,049
|
6,132
|
6,296
|
6,326
|
6,208
|
6,193
|
6,582
|
|
総資産
|
-
|
17,034
|
16,933
|
17,748
|
16,725
|
16,499
|
16,494
|
17,520
|
17,085
|
16,759
|
17,394
|
17,575
|
17,903
|
17,534
|
17,487
|
17,385
|
17,718
|
17,214
|
16,799
|
17,627
|
16,443
|
15,272
|
15,197
|
16,210
|
15,306
|
15,739
|
15,745
|
16,393
|
15,079
|
17,056
|
17,090
|
17,665
|
16,673
|
17,371
|
17,908
|
18,311
|
17,839
|
18,634
|
17,766
|
18,917
|
17,113
|
17,767
|
17,491
|
|
買掛金
|
-
|
5,809
|
5,571
|
6,114
|
5,546
|
5,314
|
5,242
|
6,013
|
5,485
|
5,270
|
5,752
|
5,932
|
6,204
|
5,939
|
5,720
|
5,954
|
5,990
|
5,842
|
5,148
|
5,928
|
4,945
|
3,922
|
3,848
|
4,849
|
4,359
|
4,405
|
4,220
|
4,944
|
4,335
|
4,487
|
4,326
|
5,041
|
4,623
|
4,499
|
4,777
|
5,140
|
4,721
|
4,705
|
3,987
|
4,892
|
3,950
|
4,095
|
3,826
|
|
短期借入金
|
-
|
2,332
|
2,452
|
2,473
|
2,099
|
2,387
|
2,373
|
2,392
|
2,324
|
2,343
|
2,313
|
2,319
|
2,211
|
2,194
|
2,170
|
2,160
|
2,103
|
2,127
|
2,204
|
2,173
|
2,131
|
2,213
|
2,167
|
2,171
|
2,000
|
2,122
|
2,122
|
2,111
|
2,000
|
2,288
|
2,380
|
2,376
|
2,000
|
2,365
|
2,317
|
2,204
|
2,000
|
2,249
|
2,208
|
2,236
|
2,000
|
2,219
|
1,746
|
|
流動負債合計
|
-
|
8,568
|
8,371
|
9,033
|
8,102
|
7,983
|
7,930
|
8,688
|
8,145
|
7,861
|
8,360
|
8,516
|
8,799
|
8,416
|
8,226
|
8,435
|
8,598
|
8,255
|
7,734
|
8,412
|
7,418
|
6,382
|
6,262
|
7,245
|
6,528
|
6,746
|
6,609
|
7,327
|
6,564
|
7,061
|
7,088
|
7,802
|
7,094
|
7,145
|
7,452
|
7,662
|
7,290
|
7,611
|
6,807
|
7,944
|
6,730
|
6,952
|
6,317
|
|
固定負債合計
|
-
|
429
|
400
|
437
|
392
|
382
|
390
|
439
|
464
|
481
|
498
|
504
|
492
|
456
|
471
|
395
|
417
|
428
|
426
|
466
|
431
|
432
|
440
|
452
|
427
|
442
|
453
|
438
|
366
|
665
|
642
|
640
|
553
|
687
|
751
|
819
|
827
|
1,027
|
978
|
984
|
803
|
940
|
1,012
|
|
総負債
|
-
|
8,997
|
8,772
|
9,471
|
8,495
|
8,366
|
8,321
|
9,128
|
8,609
|
8,343
|
8,859
|
9,020
|
9,291
|
8,872
|
8,697
|
8,831
|
9,016
|
8,684
|
8,161
|
8,878
|
7,850
|
6,815
|
6,702
|
7,698
|
6,955
|
7,188
|
7,062
|
7,765
|
6,931
|
7,727
|
7,731
|
8,442
|
7,648
|
7,832
|
8,203
|
8,481
|
8,117
|
8,638
|
7,786
|
8,929
|
7,533
|
7,892
|
7,330
|
|
資本金及び資本剰余金
|
-
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
4,439
|
|
利益剰余金
|
-
|
3,348
|
3,388
|
3,392
|
3,487
|
3,434
|
3,497
|
3,492
|
3,541
|
3,498
|
3,553
|
3,569
|
3,732
|
3,707
|
3,760
|
3,784
|
3,861
|
3,832
|
3,892
|
3,876
|
3,919
|
3,717
|
3,761
|
3,783
|
3,481
|
3,774
|
3,805
|
3,810
|
3,503
|
4,559
|
4,545
|
4,549
|
4,325
|
4,558
|
4,585
|
4,594
|
4,428
|
4,581
|
4,610
|
4,596
|
4,468
|
4,565
|
4,575
|
|
株主資本
|
7,733
|
8,037
|
8,161
|
8,277
|
8,229
|
8,133
|
8,173
|
8,393
|
8,476
|
8,416
|
8,535
|
8,555
|
8,611
|
8,662
|
8,790
|
8,555
|
8,702
|
8,530
|
8,639
|
8,750
|
8,593
|
8,458
|
8,494
|
8,511
|
8,715
|
8,550
|
8,682
|
8,628
|
8,530
|
9,329
|
9,359
|
9,222
|
9,409
|
9,538
|
9,705
|
9,829
|
10,098
|
9,996
|
9,979
|
9,988
|
9,916
|
9,874
|
10,161
|
|
有利子負債合計
|
-
|
2,332
|
2,452
|
2,473
|
2,099
|
2,387
|
2,373
|
2,392
|
2,324
|
2,343
|
2,313
|
2,319
|
2,211
|
2,194
|
2,170
|
2,160
|
2,103
|
2,127
|
2,204
|
2,173
|
2,131
|
2,213
|
2,167
|
2,171
|
2,000
|
2,122
|
2,122
|
2,111
|
2,000
|
2,288
|
2,380
|
2,376
|
2,000
|
2,365
|
2,317
|
2,204
|
2,000
|
2,249
|
2,208
|
2,236
|
2,000
|
2,219
|
1,746
|
|
純有利子負債
|
-
|
-286
|
-160
|
87
|
-369
|
-392
|
-486
|
-346
|
-588
|
-593
|
-606
|
-470
|
-800
|
-655
|
-844
|
-721
|
-871
|
-663
|
-684
|
-495
|
-823
|
-577
|
-687
|
-793
|
-1,136
|
-1,032
|
-1,051
|
-960
|
-1,229
|
-874
|
-830
|
-575
|
-914
|
-393
|
-417
|
-442
|
-688
|
-309
|
-196
|
-210
|
-514
|
-399
|
-454
|
|
DEレシオ(%)
|
-
|
29.02
|
30.05
|
29.87
|
25.52
|
29.35
|
29.03
|
28.5
|
27.42
|
27.84
|
27.1
|
27.11
|
25.67
|
25.33
|
24.68
|
25.25
|
24.17
|
24.94
|
25.51
|
24.84
|
24.8
|
26.16
|
25.51
|
25.51
|
22.95
|
24.82
|
24.45
|
24.47
|
23.45
|
24.53
|
25.43
|
25.76
|
21.26
|
24.8
|
23.87
|
22.43
|
19.81
|
22.5
|
22.12
|
22.39
|
20.17
|
22.47
|
17.19
|