|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
5,998
|
5,805
|
6,492
|
6,588
|
6,584
|
6,562
|
6,992
|
6,893
|
7,223
|
6,475
|
7,729
|
7,801
|
8,292
|
7,496
|
8,588
|
10,237
|
8,457
|
10,540
|
7,932
|
7,775
|
8,439
|
9,105
|
8,747
|
9,034
|
9,486
|
9,330
|
9,716
|
10,165
|
11,135
|
10,445
|
10,484
|
10,690
|
10,042
|
11,180
|
11,157
|
11,592
|
11,989
|
11,422
|
11,568
|
12,604
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
-
|
2,001
|
2,022
|
2,209
|
2,210
|
2,236
|
2,190
|
2,334
|
2,209
|
2,577
|
2,189
|
2,655
|
2,702
|
3,004
|
3,036
|
3,277
|
4,014
|
3,352
|
5,897
|
2,811
|
2,391
|
3,208
|
2,511
|
3,489
|
3,401
|
3,030
|
3,578
|
3,638
|
3,744
|
4,031
|
4,444
|
3,955
|
4,288
|
3,770
|
4,444
|
4,337
|
4,620
|
4,640
|
4,686
|
4,748
|
5,037
|
|
売上総利益
|
-
|
3,997
|
3,783
|
4,283
|
4,378
|
4,347
|
4,371
|
4,658
|
4,684
|
4,645
|
4,286
|
5,074
|
5,099
|
5,288
|
4,460
|
5,311
|
6,223
|
5,105
|
3,876
|
5,121
|
5,520
|
4,983
|
5,269
|
5,257
|
4,813
|
5,965
|
5,752
|
6,077
|
5,969
|
7,105
|
6,000
|
6,529
|
6,402
|
6,273
|
6,736
|
6,819
|
6,972
|
7,350
|
6,735
|
6,820
|
7,567
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
3,130
|
3,021
|
3,232
|
3,333
|
3,258
|
3,464
|
3,357
|
3,306
|
3,414
|
3,730
|
3,649
|
3,567
|
3,862
|
3,706
|
3,844
|
3,827
|
3,834
|
3,034
|
4,130
|
4,025
|
4,116
|
3,564
|
4,317
|
4,210
|
4,532
|
4,759
|
4,573
|
4,297
|
4,823
|
4,004
|
5,099
|
5,032
|
4,691
|
5,174
|
5,445
|
5,379
|
5,426
|
5,339
|
5,576
|
5,660
|
|
営業利益
|
-
|
816
|
789
|
1,047
|
1,043
|
1,098
|
913
|
1,304
|
1,380
|
1,233
|
566
|
1,426
|
1,539
|
1,429
|
772
|
1,473
|
2,403
|
1,274
|
76
|
992
|
1,497
|
1,116
|
921
|
939
|
1,423
|
1,433
|
994
|
1,503
|
1,599
|
2,281
|
1,536
|
1,430
|
1,369
|
1,749
|
1,562
|
1,373
|
1,594
|
1,923
|
1,397
|
1,244
|
1,907
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-
|
825
|
790
|
1,052
|
1,051
|
1,091
|
815
|
1,280
|
1,363
|
1,232
|
550
|
1,475
|
1,540
|
1,258
|
781
|
1,524
|
2,404
|
1,299
|
1,709
|
993
|
1,572
|
1,099
|
909
|
931
|
1,442
|
982
|
962
|
1,533
|
1,294
|
2,287
|
725
|
1,455
|
1,469
|
1,817
|
1,626
|
1,394
|
1,634
|
1,937
|
1,425
|
1,279
|
1,978
|
|
経常(税引前)利益率(%)
|
-
|
13.76
|
13.62
|
16.22
|
15.95
|
16.58
|
12.42
|
18.31
|
19.78
|
17.06
|
8.5
|
19.09
|
19.75
|
15.18
|
10.42
|
17.75
|
23.49
|
15.36
|
16.21
|
12.52
|
20.22
|
13.02
|
9.98
|
10.64
|
15.96
|
10.35
|
10.31
|
15.78
|
12.73
|
20.54
|
6.94
|
13.88
|
13.74
|
18.09
|
14.54
|
12.49
|
14.1
|
16.16
|
12.48
|
11.06
|
15.69
|
|
法人税等合計
|
-
|
307
|
246
|
375
|
410
|
365
|
218
|
428
|
458
|
409
|
173
|
505
|
517
|
473
|
268
|
519
|
788
|
422
|
-508
|
439
|
619
|
475
|
-326
|
356
|
1,072
|
536
|
266
|
564
|
679
|
568
|
495
|
543
|
497
|
410
|
403
|
558
|
668
|
446
|
601
|
436
|
753
|
|
実効税率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-
|
525
|
543
|
683
|
669
|
726
|
537
|
740
|
916
|
794
|
425
|
928
|
1,019
|
832
|
956
|
1,006
|
1,600
|
883
|
-142
|
584
|
783
|
-1,058
|
691
|
582
|
2,458
|
899
|
649
|
969
|
974
|
1,741
|
108
|
930
|
904
|
1,190
|
1,005
|
1,118
|
941
|
1,503
|
819
|
895
|
1,759
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
13.09
|
16.56
|
17.2
|
21.68
|
21.25
|
23.23
|
17.31
|
23.71
|
29.27
|
25.44
|
13.63
|
29.66
|
32.59
|
26.72
|
30.9
|
32.59
|
51.86
|
28.61
|
-53.47
|
18.93
|
25.1
|
20.5
|
22
|
18.95
|
80.6
|
29.83
|
20.4
|
32.33
|
32.48
|
58.28
|
3.09
|
31.12
|
30.12
|
47.37
|
33.09
|
37.4
|
31.44
|
50.22
|
27.34
|
29.91
|
58.78
|
|
希薄化後一株あたり利益
|
13.09
|
15.79
|
16.43
|
20.7
|
20.32
|
22.21
|
16.59
|
22.77
|
28.27
|
24.69
|
13.25
|
28.78
|
31.63
|
25.28
|
26.83
|
28.35
|
45.15
|
24.89
|
-46.7
|
16.45
|
21.87
|
17.83
|
19.12
|
16.46
|
70.19
|
25.87
|
17.61
|
28.02
|
28.14
|
50.55
|
2.62
|
26.98
|
26.13
|
52.55
|
32.19
|
37.4
|
31.44
|
50.22
|
27.34
|
29.91
|
58.78
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
38
|
-
|
0
|
-
|
38
|
-
|
0
|
-
|
45
|
-
|
0
|
-
|
45
|
-
|
0
|
-
|
50
|
-
|
0
|
-
|
55
|
-
|
0
|