ミロク情報サービス【9928】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26
現金同等物 - 5,809 4,625 4,672 5,654 4,998 5,777 5,050 6,466 5,827 5,545 4,928 6,520 8,389 7,307 15,030 16,271 14,866 14,810 16,148 17,980 14,639 16,357 15,725 18,267 15,523 13,376 14,645 17,260 16,002 16,509 17,854 19,846 19,122 18,020 17,494 18,888 16,794 17,766 16,923 16,722 14,266 13,542 12,709
有価証券 - 200 100 - - - - - - - - - - - - 100 100 - - - - - - 105 230 230 230 200 - - - - - - - - 100 100 100 100 - - - -
売掛金 - 2,999 3,381 3,793 2,629 3,624 3,411 4,031 3,166 4,279 3,508 4,329 3,160 4,253 3,796 4,600 3,747 5,030 5,819 5,308 4,074 5,201 5,617 5,475 4,346 5,410 6,081 5,930 - 4,190 5,038 5,105 - 3,815 5,163 4,376 - 4,898 5,092 4,798 - 5,561 6,212 5,524
流動資産合計 - 10,231 9,455 10,092 10,120 10,377 11,017 10,908 11,523 12,011 10,941 11,062 11,719 14,328 13,030 21,462 21,962 21,841 22,332 23,306 23,604 21,654 24,432 23,524 24,859 23,226 22,399 22,908 24,403 23,101 24,836 26,233 27,410 25,941 26,391 25,010 26,668 25,775 25,834 24,628 24,629 22,694 23,399 21,177
有形固定資産 - 4,052 4,037 4,006 4,043 4,058 4,059 4,028 3,993 4,037 4,129 4,196 4,224 4,205 4,257 4,211 4,300 4,432 4,396 4,435 4,448 4,482 4,443 4,495 4,533 4,498 4,539 4,584 4,554 4,559 4,537 4,514 4,526 4,509 4,568 4,571 4,563 4,614 4,698 4,729 4,714 4,696 5,155 5,251
投資有価証券 - 3,119 2,941 3,351 3,500 3,047 3,423 3,443 3,476 3,973 3,853 4,771 3,799 3,505 3,553 2,925 2,938 3,323 2,954 3,049 3,241 3,871 5,439 6,067 4,424 5,306 4,704 4,989 4,765 4,564 3,389 3,922 3,899 3,773 3,650 3,573 3,247 2,333 1,948 1,982 2,023 2,173 2,033 1,775
固定資産合計 - 9,440 9,131 9,530 9,762 9,432 9,813 10,016 10,301 11,046 11,538 13,263 13,121 13,880 15,101 15,423 16,214 17,002 16,783 16,868 14,717 16,476 17,847 19,136 18,078 18,923 19,037 19,461 19,071 19,019 18,080 18,551 18,378 18,820 19,024 19,437 19,350 19,180 19,392 20,023 20,702 21,787 22,295 25,464
総資産 - 19,672 18,586 19,622 19,882 19,809 20,830 20,924 21,824 23,057 22,479 24,326 24,841 28,208 28,131 36,922 38,212 38,877 39,147 40,204 38,348 38,157 42,304 42,682 42,958 42,168 41,453 42,384 43,487 42,131 42,925 44,792 45,793 44,764 45,416 44,447 46,018 44,955 45,227 44,651 45,331 44,482 45,694 46,641
短期借入金 - 650 550 905 550 550 559 927 574 1,800 1,169 2,275 2,350 3,600 2,360 1,112 550 1,800 550 1,150 550 716 3,698 3,737 3,694 3,693 678 783 772 721 767 824 807 782 772 5,320 5,287 5,289 5,417 3,270 3,160 3,135 3,011 3,062
一年内返済予定の長期借入金 - 522 405 296 298 256 400 401 401 376 351 326 301 727 702 627 552 500 450 446 442 473 445 446 444 443 442 443 446 450 455 220 220 - - 800 800 800 800 800 800 800 800 800
流動負債合計 - 5,490 5,003 5,241 5,000 5,298 5,538 5,810 6,174 7,206 6,590 7,316 8,105 10,090 9,009 7,258 7,491 8,144 7,109 7,450 7,097 7,192 10,170 10,269 10,636 10,462 7,951 8,658 9,374 8,759 9,032 19,950 20,868 20,359 20,171 14,675 15,490 15,372 14,842 13,158 13,173 13,434 12,916 12,806
長期借入金 - 298 150 125 300 250 599 498 398 322 247 172 97 1,824 1,770 1,546 1,542 1,320 1,320 1,100 1,100 964 880 752 750 530 530 308 304 79 75 - - - - 3,200 3,200 2,800 2,800 2,400 2,400 2,000 2,000 1,600
固定負債合計 - 835 602 639 823 624 993 897 785 803 687 737 457 1,907 1,848 12,670 12,662 12,450 12,447 12,221 12,222 12,067 11,982 11,895 11,891 11,666 11,664 11,492 11,482 11,250 11,241 151 149 147 144 3,342 3,340 2,939 2,924 2,523 2,520 2,116 2,115 1,794
総負債 - 6,325 5,606 5,880 5,823 5,922 6,531 6,708 6,959 8,009 7,278 8,053 8,563 11,997 10,858 19,928 20,153 20,595 19,556 19,671 19,319 19,259 22,152 22,164 22,528 22,128 19,616 20,150 20,856 20,010 20,273 20,101 21,018 20,506 20,315 18,018 18,831 18,311 17,767 15,682 15,693 15,550 15,032 14,601
資本金及び資本剰余金 - 6,212 6,212 6,212 6,212 6,208 6,208 6,208 6,210 6,206 6,205 6,205 6,205 6,205 6,205 6,205 6,205 6,203 6,203 6,203 6,202 6,202 6,202 6,202 6,201 6,166 6,166 6,166 6,166 6,166 6,161 6,161 6,129 6,129 6,129 6,129 6,129 6,129 6,138 6,138 6,102 6,102 6,110 6,110
利益剰余金 - 6,765 7,103 7,626 8,155 8,294 8,942 9,655 10,148 10,070 10,876 11,671 12,096 12,179 13,198 14,029 14,984 14,941 16,541 17,425 15,771 15,117 15,893 16,517 17,187 16,665 19,116 20,004 20,606 20,228 21,198 22,938 23,030 22,558 23,464 24,881 25,871 25,494 26,435 27,938 25,711 24,960 26,719 28,308
株主資本 12,385 13,347 12,980 13,741 14,059 13,887 14,298 14,216 14,864 15,047 15,201 16,273 16,277 16,211 17,274 16,994 18,058 18,282 19,591 20,533 19,030 18,897 20,151 20,518 20,430 20,040 21,837 22,233 22,630 22,120 22,652 24,691 24,775 24,257 25,100 26,428 27,186 26,643 27,459 28,969 29,637 28,931 30,662 32,039