|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
641
|
501
|
612
|
516
|
435
|
677
|
705
|
905
|
874
|
946
|
996
|
1,102
|
1,051
|
1,069
|
1,086
|
1,156
|
1,120
|
1,134
|
1,242
|
1,364
|
1,575
|
1,538
|
1,498
|
1,501
|
1,435
|
1,370
|
1,371
|
1,494
|
1,473
|
1,506
|
1,693
|
1,811
|
1,429
|
1,572
|
1,542
|
1,876
|
1,599
|
1,732
|
1,658
|
1,854
|
1,493
|
1,611
|
|
現金 + 有価証券
|
-
|
641
|
501
|
612
|
516
|
435
|
677
|
705
|
905
|
874
|
946
|
996
|
1,102
|
1,051
|
1,069
|
1,086
|
1,156
|
1,120
|
1,134
|
1,242
|
1,364
|
1,575
|
1,538
|
1,498
|
1,501
|
1,435
|
1,370
|
1,371
|
1,494
|
1,473
|
1,506
|
1,693
|
1,811
|
1,429
|
1,572
|
1,542
|
1,876
|
1,599
|
1,732
|
1,658
|
1,854
|
1,493
|
1,611
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
70
|
-
|
-
|
-
|
110
|
-
|
-
|
-
|
195
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,207
|
1,084
|
1,236
|
1,137
|
1,109
|
1,369
|
1,430
|
1,652
|
1,640
|
1,740
|
1,786
|
1,894
|
1,807
|
1,815
|
1,828
|
1,906
|
1,900
|
1,913
|
1,996
|
2,109
|
2,273
|
2,226
|
2,253
|
2,319
|
2,303
|
2,429
|
2,602
|
2,767
|
2,754
|
2,959
|
3,124
|
3,320
|
2,918
|
3,081
|
3,185
|
3,455
|
3,231
|
3,392
|
3,407
|
3,581
|
3,283
|
3,416
|
|
有形固定資産
|
-
|
836
|
875
|
927
|
934
|
935
|
907
|
911
|
827
|
806
|
785
|
752
|
729
|
717
|
702
|
689
|
684
|
687
|
674
|
661
|
644
|
632
|
621
|
629
|
622
|
615
|
649
|
633
|
597
|
591
|
584
|
572
|
543
|
617
|
607
|
606
|
670
|
658
|
666
|
641
|
644
|
648
|
648
|
|
投資有価証券
|
-
|
65
|
88
|
63
|
40
|
22
|
25
|
5
|
5
|
5
|
5
|
6
|
5
|
6
|
6
|
4
|
5
|
5
|
5
|
5
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
4
|
3
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
固定資産合計
|
-
|
1,461
|
1,535
|
1,567
|
1,554
|
1,540
|
1,525
|
1,525
|
1,433
|
1,403
|
1,376
|
1,335
|
1,303
|
1,319
|
1,299
|
1,287
|
1,275
|
1,279
|
1,263
|
1,244
|
1,230
|
1,214
|
1,216
|
1,231
|
1,257
|
1,241
|
1,587
|
1,556
|
1,553
|
1,546
|
1,450
|
1,423
|
1,376
|
1,441
|
1,428
|
1,420
|
1,488
|
1,467
|
1,484
|
1,458
|
1,505
|
1,498
|
1,512
|
|
総資産
|
-
|
2,669
|
2,620
|
2,803
|
2,692
|
2,650
|
2,895
|
2,956
|
3,086
|
3,044
|
3,117
|
3,121
|
3,197
|
3,127
|
3,115
|
3,116
|
3,181
|
3,181
|
3,177
|
3,241
|
3,340
|
3,488
|
3,443
|
3,485
|
3,577
|
3,545
|
4,017
|
4,159
|
4,320
|
4,301
|
4,409
|
4,548
|
4,697
|
4,359
|
4,510
|
4,606
|
4,944
|
4,698
|
4,876
|
4,865
|
5,087
|
4,781
|
4,928
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17
|
-
|
-
|
-
|
46
|
-
|
-
|
-
|
266
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
50
|
50
|
50
|
50
|
50
|
70
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
113
|
24
|
33
|
34
|
35
|
44
|
49
|
68
|
73
|
77
|
76
|
76
|
78
|
81
|
81
|
82
|
83
|
87
|
88
|
92
|
88
|
88
|
|
一年内返済予定の長期借入金
|
-
|
58
|
58
|
66
|
64
|
57
|
85
|
75
|
126
|
121
|
129
|
129
|
129
|
127
|
125
|
123
|
121
|
120
|
120
|
120
|
120
|
149
|
149
|
149
|
139
|
123
|
147
|
137
|
141
|
138
|
136
|
130
|
120
|
111
|
105
|
105
|
105
|
105
|
105
|
105
|
103
|
100
|
98
|
|
流動負債合計
|
-
|
311
|
314
|
405
|
337
|
341
|
346
|
421
|
376
|
369
|
406
|
413
|
431
|
386
|
376
|
368
|
381
|
396
|
390
|
423
|
431
|
507
|
449
|
494
|
473
|
479
|
984
|
1,098
|
1,053
|
1,035
|
1,184
|
1,277
|
1,323
|
1,014
|
1,099
|
1,107
|
1,277
|
1,109
|
1,225
|
1,142
|
1,311
|
1,100
|
1,189
|
|
長期借入金
|
-
|
80
|
50
|
128
|
112
|
102
|
355
|
341
|
564
|
534
|
546
|
513
|
481
|
450
|
420
|
390
|
360
|
330
|
296
|
269
|
236
|
372
|
335
|
303
|
270
|
249
|
590
|
553
|
554
|
520
|
487
|
461
|
434
|
408
|
379
|
355
|
326
|
301
|
270
|
249
|
219
|
198
|
176
|
|
固定負債合計
|
-
|
188
|
163
|
250
|
233
|
222
|
474
|
466
|
689
|
658
|
669
|
634
|
595
|
562
|
532
|
508
|
478
|
447
|
413
|
386
|
356
|
491
|
454
|
421
|
390
|
371
|
714
|
674
|
678
|
651
|
538
|
514
|
486
|
488
|
459
|
437
|
427
|
408
|
385
|
373
|
349
|
329
|
308
|
|
総負債
|
-
|
500
|
477
|
656
|
570
|
564
|
820
|
888
|
1,065
|
1,027
|
1,075
|
1,047
|
1,027
|
949
|
908
|
876
|
859
|
844
|
803
|
809
|
787
|
999
|
903
|
916
|
864
|
851
|
1,698
|
1,772
|
1,731
|
1,686
|
1,723
|
1,792
|
1,810
|
1,503
|
1,559
|
1,544
|
1,705
|
1,517
|
1,611
|
1,515
|
1,661
|
1,429
|
1,497
|
|
資本金及び資本剰余金
|
-
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,160
|
2,160
|
2,160
|
2,160
|
2,160
|
2,160
|
2,160
|
2,160
|
2,160
|
2,160
|
2,160
|
2,160
|
2,160
|
2,160
|
2,160
|
2,160
|
2,160
|
1,864
|
1,872
|
1,881
|
1,889
|
1,898
|
1,906
|
1,915
|
1,923
|
1,932
|
1,940
|
1,949
|
1,957
|
1,966
|
1,974
|
1,983
|
1,991
|
1,999
|
|
利益剰余金
|
-
|
132
|
109
|
111
|
99
|
62
|
48
|
40
|
-8
|
10
|
34
|
67
|
163
|
170
|
199
|
234
|
315
|
323
|
359
|
418
|
539
|
475
|
525
|
554
|
680
|
662
|
626
|
685
|
879
|
898
|
963
|
1,024
|
1,147
|
1,110
|
1,203
|
1,305
|
1,476
|
1,412
|
1,495
|
1,576
|
1,646
|
1,557
|
1,633
|
|
株主資本
|
2,156
|
2,169
|
2,142
|
2,147
|
2,121
|
2,085
|
2,074
|
2,067
|
2,020
|
2,015
|
2,041
|
2,073
|
2,169
|
2,178
|
2,206
|
2,240
|
2,322
|
2,337
|
2,373
|
2,431
|
2,553
|
2,489
|
2,539
|
2,568
|
2,712
|
2,693
|
2,318
|
2,386
|
2,588
|
2,613
|
2,686
|
2,755
|
2,886
|
2,855
|
2,950
|
3,060
|
3,238
|
3,180
|
3,265
|
3,349
|
3,425
|
3,350
|
3,430
|
|
有利子負債合計
|
-
|
138
|
159
|
245
|
227
|
210
|
491
|
486
|
691
|
656
|
675
|
643
|
610
|
578
|
546
|
513
|
481
|
450
|
416
|
390
|
356
|
635
|
508
|
486
|
444
|
408
|
782
|
741
|
763
|
732
|
700
|
668
|
630
|
597
|
566
|
542
|
514
|
490
|
463
|
443
|
415
|
387
|
364
|
|
純有利子負債
|
-
|
-503
|
-342
|
-368
|
-289
|
-225
|
-187
|
-219
|
-215
|
-218
|
-272
|
-354
|
-492
|
-473
|
-524
|
-573
|
-676
|
-670
|
-718
|
-853
|
-1,008
|
-940
|
-1,030
|
-1,013
|
-1,058
|
-1,028
|
-589
|
-631
|
-731
|
-741
|
-806
|
-1,025
|
-1,182
|
-833
|
-1,006
|
-1,000
|
-1,362
|
-1,110
|
-1,270
|
-1,216
|
-1,439
|
-1,107
|
-1,248
|
|
DEレシオ(%)
|
-
|
6.41
|
7.45
|
11.42
|
10.74
|
10.1
|
23.67
|
23.54
|
34.22
|
32.54
|
33.09
|
31.01
|
28.16
|
26.56
|
24.75
|
22.93
|
20.73
|
19.28
|
17.57
|
16.06
|
13.97
|
25.54
|
20.04
|
18.94
|
16.38
|
15.15
|
33.75
|
31.07
|
29.52
|
28.04
|
26.1
|
24.28
|
21.84
|
20.93
|
19.2
|
17.74
|
15.89
|
15.43
|
14.18
|
13.24
|
12.14
|
11.56
|
10.62
|