日本電計【9908】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 5,273 7,055 7,082 6,196 4,677 5,380 5,637 5,878 4,266 3,369 6,299 5,903 5,709 4,137 4,949 5,135 5,459 4,943 4,224 5,404 6,490 7,194 7,207 3,851 6,860 8,275 7,285 8,174 7,423 8,485 8,055 8,426 8,464 7,718 8,106 7,901 8,549 8,507 6,285 10,260 6,611 7,324
現金 + 有価証券 - 5,273 7,055 7,082 6,196 4,677 5,380 5,637 5,878 4,266 3,369 6,299 5,903 5,709 4,137 4,949 5,135 5,459 4,943 4,224 5,404 6,490 7,194 7,207 3,851 6,860 8,275 7,285 8,174 7,423 8,485 8,055 8,426 8,464 7,718 8,106 7,901 8,549 8,507 6,285 10,260 6,611 7,324
売掛金 - 33,400 30,733 32,316 32,978 30,739 28,897 31,155 30,525 29,110 29,681 30,740 34,645 30,539 29,241 29,864 36,357 30,936 27,477 27,065 33,140 27,666 23,435 24,327 30,502 27,393 27,945 28,257 31,171 25,708 25,895 29,726 34,808 29,929 27,325 28,215 35,860 29,469 28,491 31,020 41,808 30,987 29,800
商品及び製品 - 1,650 2,381 2,391 1,737 2,420 1,887 2,148 1,719 2,418 2,374 2,473 2,290 2,425 2,363 2,244 2,509 2,404 2,355 2,594 2,160 2,194 2,246 2,706 1,587 2,229 2,686 3,521 4,112 4,558 5,650 5,664 4,433 5,988 6,732 6,520 5,217 5,203 5,835 6,784 5,545 6,424 6,611
流動資産合計 - 41,715 41,707 43,407 42,033 38,992 37,105 40,047 41,871 41,134 40,010 46,029 48,939 45,459 40,828 44,269 49,373 46,094 39,387 40,877 45,283 43,232 36,496 39,720 36,325 43,618 43,546 46,916 48,670 45,736 46,237 53,234 55,140 55,080 49,291 54,342 56,652 53,850 50,126 54,822 65,662 55,162 52,307
有形固定資産 - 2,091 2,101 2,086 2,118 2,421 2,324 2,241 2,305 2,271 2,340 2,387 2,691 2,722 3,304 3,291 3,863 4,600 4,825 4,879 4,896 4,974 4,963 5,128 3,783 5,200 5,336 5,317 5,421 5,501 6,197 6,302 6,299 6,225 6,149 6,197 6,208 6,186 6,387 6,268 5,302 5,135 5,086
投資有価証券 - 954 884 901 817 755 816 938 886 965 1,154 1,383 1,437 1,496 1,483 1,224 1,372 1,337 1,308 1,538 1,100 1,177 1,296 1,323 1,346 1,568 1,651 1,773 1,435 1,301 1,254 1,285 1,436 1,553 1,465 1,558 1,707 1,726 1,654 1,761 1,649 1,710 1,722
固定資産合計 - 3,794 3,782 3,779 3,730 4,163 3,959 3,982 4,032 4,071 4,323 4,598 4,969 5,064 5,630 5,418 6,148 6,716 6,948 7,135 6,692 6,812 7,123 7,345 8,640 7,706 7,914 8,147 7,973 8,140 8,766 8,895 8,970 8,991 9,126 9,266 9,411 9,403 9,756 9,653 8,494 8,344 8,247
総資産 - 45,509 45,490 47,186 45,763 43,156 41,064 44,029 45,903 45,205 44,333 50,627 53,908 50,523 46,458 49,687 55,521 52,810 46,335 48,012 51,975 50,044 43,618 47,065 44,965 51,323 51,460 55,063 56,643 53,876 55,003 62,130 64,110 64,072 58,417 63,607 66,063 63,253 59,883 64,475 74,156 63,506 60,554
買掛金 - 16,453 12,877 12,712 16,822 13,223 12,995 12,806 16,922 13,127 13,481 14,019 18,570 13,229 13,293 14,049 20,812 14,524 13,662 13,425 18,309 12,700 12,214 11,787 17,542 12,372 13,863 14,679 17,991 12,896 16,163 16,438 19,797 14,645 14,691 14,798 20,578 13,273 14,334 14,642 21,388 10,896 13,023
短期借入金 - 11,759 13,714 15,567 9,922 11,754 9,882 12,751 9,422 13,392 10,339 15,988 13,380 13,688 9,392 12,504 10,342 14,848 8,763 11,454 8,672 11,860 6,021 9,882 4,100 11,792 8,224 10,667 7,970 10,733 6,119 13,517 11,137 16,614 8,923 15,232 11,096 15,223 8,988 12,767 12,430 13,042 6,655
一年内返済予定の長期借入金 - 1,020 - - 516 - - - 1,600 - - - 2,400 - - - 542 - - - 1,242 - - - 1,992 - - - 1,176 - - - 1,326 - - - 2,942 - - - 967 - -
流動負債合計 - 30,464 28,847 29,948 28,317 26,236 24,291 26,919 28,042 27,996 25,487 31,693 34,499 29,629 25,112 28,423 33,334 30,734 24,284 26,300 28,860 27,016 19,715 23,108 24,627 26,021 24,342 27,722 28,874 26,070 25,812 33,010 34,586 34,676 27,896 34,407 36,016 32,576 28,312 31,977 40,305 29,937 26,540
長期借入金 - 2,079 3,154 3,628 3,497 3,149 2,842 2,762 2,583 1,824 2,550 1,950 1,788 3,345 3,203 3,065 3,126 2,987 2,848 2,243 2,951 2,771 3,378 3,138 2,486 3,046 4,083 3,808 3,651 3,377 3,854 3,521 3,188 2,855 3,190 1,274 1,074 1,592 1,519 2,638 2,438 3,234 3,033
固定負債合計 - 2,238 3,264 3,739 3,562 3,323 3,020 2,968 2,812 2,070 2,845 2,297 2,128 3,563 3,423 3,209 3,269 3,122 2,992 2,423 3,132 2,943 3,569 3,319 2,479 3,397 4,497 4,263 3,976 3,748 4,210 3,918 3,528 3,208 3,516 1,601 1,847 2,364 2,287 3,370 3,151 3,914 3,716
総負債 - 32,702 32,111 33,687 31,878 29,558 27,311 29,887 30,854 30,067 28,332 33,989 36,627 33,192 28,535 31,632 36,603 33,856 27,277 28,723 31,992 29,959 23,283 26,428 27,106 29,418 28,839 31,985 32,850 29,818 30,023 36,927 38,114 37,884 31,412 36,009 37,864 34,940 30,599 35,347 43,456 33,851 30,255
資本金及び資本剰余金 - 2,492 2,492 2,492 2,492 2,492 2,492 2,492 2,492 2,492 2,488 2,488 2,488 2,488 2,488 2,488 2,488 2,488 2,488 2,488 2,488 2,579 2,579 2,579 2,579 2,579 2,579 2,576 2,576 2,576 2,576 2,576 2,576 2,576 2,576 2,576 2,576 2,576 2,577 2,577 2,576 2,576 2,576
利益剰余金 - 9,302 9,891 10,143 10,623 10,563 10,998 11,382 11,936 12,065 12,540 12,976 13,534 13,719 14,336 14,653 15,494 15,459 15,773 15,965 16,776 16,564 16,751 16,959 14,959 17,794 18,403 18,765 19,514 19,533 20,085 20,409 21,596 21,625 22,209 22,669 23,618 23,485 23,849 24,407 25,618 25,119 25,831
株主資本 10,693 12,807 13,379 13,499 13,885 13,597 13,753 14,142 15,049 15,139 16,001 16,638 17,281 17,332 17,922 18,054 18,917 18,954 19,059 19,289 19,983 20,086 20,335 20,638 21,645 21,905 22,620 23,077 23,793 24,057 24,980 25,202 25,996 26,187 27,005 27,598 28,198 28,313 29,283 29,127 30,699 29,654 30,298
有利子負債合計 - 14,859 16,867 19,195 13,936 14,903 12,724 15,513 13,604 15,216 12,889 17,938 17,568 17,033 12,595 15,568 14,011 17,836 11,610 13,698 12,866 14,631 9,399 13,019 8,579 14,839 12,308 14,475 12,797 14,110 9,973 17,038 15,651 19,469 12,113 16,507 15,112 16,815 10,507 15,405 15,835 16,275 9,688
純有利子負債 - 9,585 9,813 12,113 7,740 10,226 7,344 9,876 7,726 10,951 9,520 11,638 11,666 11,324 8,458 10,620 8,876 12,376 6,667 9,474 7,462 8,141 2,205 5,812 4,728 7,978 4,032 7,190 4,623 6,686 1,487 8,982 7,225 11,005 4,396 8,401 7,211 8,266 1,999 9,121 5,575 9,664 2,365
DEレシオ(%) - 116.02 126.08 142.2 100.37 109.61 92.52 109.7 90.4 100.51 80.55 107.81 101.66 98.28 70.28 86.23 74.06 94.1 60.92 71.01 64.38 72.84 46.22 63.08 39.63 67.74 54.41 62.72 53.79 58.65 39.92 67.6 60.21 74.35 44.86 59.81 53.59 59.39 35.88 52.89 51.58 54.88 31.98
運転資本 -