|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,499
|
9,425
|
9,076
|
10,828
|
10,618
|
10,953
|
10,207
|
10,814
|
12,676
|
12,272
|
10,546
|
12,627
|
12,216
|
13,697
|
12,287
|
13,036
|
13,626
|
13,988
|
13,371
|
12,736
|
16,263
|
16,456
|
15,188
|
10,669
|
15,805
|
17,153
|
15,196
|
12,903
|
15,513
|
16,513
|
15,330
|
16,955
|
17,873
|
18,431
|
17,446
|
18,143
|
19,939
|
20,362
|
19,642
|
19,182
|
21,450
|
21,022
|
|
現金 + 有価証券
|
-
|
8,499
|
9,425
|
9,076
|
10,828
|
10,618
|
10,953
|
10,207
|
10,814
|
12,676
|
12,272
|
10,546
|
12,627
|
12,216
|
13,697
|
12,287
|
13,036
|
13,626
|
13,988
|
13,371
|
12,736
|
16,263
|
16,456
|
15,188
|
10,669
|
15,805
|
17,153
|
15,196
|
12,903
|
15,513
|
16,513
|
15,330
|
16,955
|
17,873
|
18,431
|
17,446
|
18,143
|
19,939
|
20,362
|
19,642
|
19,182
|
21,450
|
21,022
|
|
売掛金
|
-
|
19,270
|
16,365
|
17,285
|
19,526
|
14,696
|
14,342
|
16,704
|
22,125
|
15,599
|
16,734
|
18,764
|
20,686
|
16,917
|
17,443
|
18,454
|
20,851
|
16,812
|
19,156
|
19,009
|
24,087
|
16,470
|
16,114
|
16,130
|
21,879
|
15,807
|
15,466
|
17,571
|
20,064
|
16,009
|
20,077
|
19,324
|
22,503
|
18,014
|
19,184
|
21,812
|
25,351
|
18,457
|
19,732
|
20,958
|
25,364
|
19,611
|
21,426
|
|
流動資産合計
|
-
|
31,209
|
28,949
|
30,726
|
33,496
|
29,078
|
28,631
|
31,393
|
35,903
|
32,098
|
32,649
|
33,724
|
36,262
|
32,700
|
34,415
|
34,809
|
36,793
|
34,097
|
36,504
|
35,964
|
39,465
|
37,842
|
37,535
|
35,256
|
35,067
|
34,931
|
35,856
|
36,961
|
35,959
|
36,760
|
41,546
|
40,912
|
44,824
|
42,728
|
43,845
|
47,523
|
50,385
|
46,921
|
47,724
|
47,531
|
50,413
|
48,092
|
48,807
|
|
有形固定資産
|
-
|
6,714
|
6,678
|
6,662
|
6,616
|
6,594
|
6,511
|
6,433
|
6,389
|
6,360
|
6,287
|
6,191
|
6,309
|
6,240
|
6,286
|
6,390
|
6,709
|
6,665
|
6,647
|
6,647
|
6,788
|
7,098
|
7,272
|
8,861
|
4,942
|
8,778
|
8,957
|
9,099
|
4,939
|
9,235
|
9,131
|
9,164
|
9,093
|
8,960
|
8,851
|
8,732
|
8,996
|
9,122
|
9,232
|
10,193
|
10,735
|
10,007
|
10,099
|
|
投資有価証券
|
-
|
2,452
|
2,273
|
2,460
|
2,245
|
2,152
|
2,387
|
2,732
|
2,803
|
2,856
|
3,071
|
3,413
|
3,165
|
3,007
|
3,090
|
2,634
|
2,761
|
2,733
|
2,693
|
2,796
|
2,322
|
2,532
|
2,626
|
2,745
|
1,125
|
2,791
|
2,842
|
2,809
|
1,062
|
2,889
|
2,802
|
2,913
|
3,074
|
3,145
|
3,273
|
3,146
|
3,630
|
3,710
|
3,849
|
4,123
|
4,062
|
4,304
|
3,945
|
|
固定資産合計
|
-
|
10,185
|
9,967
|
10,103
|
9,955
|
9,837
|
9,977
|
10,191
|
10,201
|
10,198
|
10,293
|
10,515
|
10,426
|
10,512
|
10,642
|
10,867
|
11,344
|
11,274
|
11,185
|
11,266
|
11,152
|
11,622
|
11,851
|
13,578
|
8,969
|
13,520
|
13,821
|
13,915
|
8,889
|
13,951
|
13,728
|
13,842
|
13,911
|
13,796
|
13,773
|
13,524
|
14,245
|
14,315
|
14,592
|
15,846
|
16,291
|
15,731
|
15,415
|
|
総資産
|
-
|
41,394
|
38,916
|
40,830
|
43,450
|
38,916
|
38,608
|
41,583
|
46,105
|
42,296
|
42,941
|
44,239
|
46,688
|
43,212
|
45,057
|
45,676
|
48,136
|
45,370
|
47,689
|
47,231
|
50,616
|
49,464
|
49,387
|
48,834
|
44,035
|
48,451
|
49,676
|
50,876
|
44,848
|
50,711
|
55,274
|
54,754
|
58,735
|
56,524
|
57,617
|
61,048
|
64,630
|
61,236
|
62,316
|
63,377
|
66,704
|
63,822
|
64,222
|
|
買掛金
|
-
|
15,761
|
13,190
|
14,960
|
16,180
|
13,069
|
11,640
|
13,620
|
17,491
|
13,660
|
13,137
|
14,381
|
15,681
|
13,065
|
13,434
|
14,394
|
16,009
|
13,462
|
14,427
|
14,163
|
16,893
|
14,456
|
14,314
|
15,572
|
16,343
|
13,820
|
13,686
|
15,011
|
16,322
|
13,543
|
17,255
|
15,249
|
17,995
|
15,253
|
14,451
|
16,758
|
17,128
|
14,395
|
14,040
|
16,303
|
17,212
|
14,167
|
12,572
|
|
短期借入金
|
-
|
2,700
|
2,700
|
2,700
|
2,700
|
2,650
|
2,690
|
2,690
|
2,660
|
2,750
|
2,700
|
2,870
|
2,650
|
2,630
|
2,600
|
2,570
|
2,570
|
2,560
|
2,560
|
2,563
|
2,061
|
2,060
|
1,300
|
1,300
|
1,200
|
1,300
|
1,350
|
1,300
|
1,200
|
1,300
|
1,300
|
1,170
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
700
|
550
|
450
|
345
|
|
流動負債合計
|
-
|
21,478
|
18,731
|
20,127
|
22,023
|
17,832
|
16,845
|
19,228
|
22,681
|
18,935
|
18,714
|
19,406
|
21,240
|
18,061
|
19,153
|
19,811
|
21,401
|
18,736
|
20,287
|
19,238
|
22,518
|
21,169
|
20,396
|
19,359
|
19,459
|
17,633
|
17,970
|
18,742
|
18,728
|
17,986
|
21,772
|
20,465
|
23,297
|
20,869
|
20,765
|
23,672
|
25,191
|
21,933
|
22,139
|
22,235
|
23,856
|
20,879
|
19,594
|
|
固定負債合計
|
-
|
1,440
|
1,410
|
1,459
|
1,498
|
1,444
|
1,525
|
1,585
|
1,609
|
1,565
|
1,626
|
1,742
|
1,691
|
1,598
|
1,741
|
1,834
|
1,899
|
1,889
|
1,867
|
2,020
|
1,941
|
1,980
|
2,014
|
2,123
|
1,379
|
2,196
|
2,403
|
2,407
|
1,402
|
2,305
|
2,290
|
2,421
|
2,373
|
2,363
|
2,366
|
2,334
|
2,708
|
2,749
|
2,756
|
3,020
|
2,769
|
2,768
|
2,826
|
|
総負債
|
-
|
22,919
|
20,142
|
21,586
|
23,521
|
19,277
|
18,370
|
20,813
|
24,291
|
20,500
|
20,340
|
21,148
|
22,932
|
19,660
|
20,895
|
21,646
|
23,300
|
20,626
|
22,154
|
21,258
|
24,460
|
23,150
|
22,410
|
21,483
|
20,838
|
19,829
|
20,373
|
21,149
|
20,130
|
20,291
|
24,062
|
22,886
|
25,669
|
23,232
|
23,131
|
26,006
|
27,900
|
24,682
|
24,895
|
25,254
|
26,626
|
23,647
|
22,420
|
|
資本金及び資本剰余金
|
-
|
3,949
|
3,949
|
3,949
|
3,949
|
3,949
|
3,949
|
3,949
|
3,949
|
3,949
|
3,949
|
3,949
|
3,949
|
3,949
|
3,949
|
3,949
|
3,949
|
3,949
|
3,949
|
3,949
|
3,949
|
3,949
|
3,949
|
3,949
|
3,949
|
3,949
|
3,959
|
3,959
|
3,959
|
3,959
|
3,959
|
3,959
|
3,959
|
3,959
|
3,959
|
3,959
|
3,959
|
3,959
|
3,959
|
3,959
|
3,959
|
3,959
|
3,959
|
|
利益剰余金
|
-
|
13,369
|
14,066
|
14,385
|
15,211
|
14,981
|
15,425
|
15,697
|
16,661
|
16,613
|
17,248
|
17,483
|
18,294
|
18,213
|
18,744
|
18,933
|
19,650
|
19,615
|
20,396
|
20,761
|
21,228
|
21,239
|
21,819
|
22,016
|
19,908
|
23,245
|
23,910
|
24,325
|
21,483
|
24,985
|
25,809
|
26,363
|
27,387
|
27,432
|
28,501
|
29,103
|
30,409
|
30,210
|
31,279
|
31,757
|
33,686
|
33,638
|
35,082
|
|
株主資本
|
16,395
|
18,476
|
18,774
|
19,243
|
19,929
|
19,639
|
20,239
|
20,770
|
21,814
|
21,796
|
22,601
|
23,090
|
23,756
|
23,552
|
24,162
|
24,030
|
24,836
|
24,745
|
25,535
|
25,973
|
26,157
|
26,315
|
26,977
|
27,351
|
28,666
|
28,622
|
29,302
|
29,726
|
30,556
|
30,419
|
31,211
|
31,868
|
33,065
|
33,291
|
34,486
|
35,041
|
36,730
|
36,554
|
37,421
|
38,122
|
40,078
|
40,175
|
41,802
|
|
有利子負債合計
|
-
|
2,700
|
2,700
|
2,700
|
2,700
|
2,650
|
2,690
|
2,690
|
2,660
|
2,750
|
2,700
|
2,870
|
2,650
|
2,630
|
2,600
|
2,570
|
2,570
|
2,560
|
2,560
|
2,563
|
2,061
|
2,060
|
1,300
|
1,300
|
1,200
|
1,300
|
1,350
|
1,300
|
1,200
|
1,300
|
1,300
|
1,170
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
700
|
550
|
450
|
345
|
|
純有利子負債
|
-
|
-5,799
|
-6,725
|
-6,376
|
-8,128
|
-7,968
|
-8,263
|
-7,517
|
-8,154
|
-9,926
|
-9,572
|
-7,676
|
-9,977
|
-9,586
|
-11,097
|
-9,717
|
-10,466
|
-11,066
|
-11,428
|
-10,808
|
-10,675
|
-14,203
|
-15,156
|
-13,888
|
-9,469
|
-14,505
|
-15,803
|
-13,896
|
-11,703
|
-14,213
|
-15,213
|
-14,160
|
-15,955
|
-16,873
|
-17,431
|
-16,446
|
-17,143
|
-18,939
|
-19,362
|
-18,942
|
-18,632
|
-21,000
|
-20,677
|
|
DEレシオ(%)
|
-
|
14.61
|
14.38
|
14.03
|
13.55
|
13.49
|
13.29
|
12.95
|
12.19
|
12.62
|
11.95
|
12.43
|
11.16
|
11.17
|
10.76
|
10.69
|
10.35
|
10.35
|
10.03
|
9.87
|
7.88
|
7.83
|
4.82
|
4.75
|
4.19
|
4.54
|
4.61
|
4.37
|
3.93
|
4.27
|
4.17
|
3.67
|
3.02
|
3.0
|
2.9
|
2.85
|
2.72
|
2.74
|
2.67
|
1.84
|
1.37
|
1.12
|
0.83
|