藤井産業【9906】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 8,499 9,425 9,076 10,828 10,618 10,953 10,207 10,814 12,676 12,272 10,546 12,627 12,216 13,697 12,287 13,036 13,626 13,988 13,371 12,736 16,263 16,456 15,188 10,669 15,805 17,153 15,196 12,903 15,513 16,513 15,330 16,955 17,873 18,431 17,446 18,143 19,939 20,362 19,642 19,182 21,450 21,022
現金 + 有価証券 - 8,499 9,425 9,076 10,828 10,618 10,953 10,207 10,814 12,676 12,272 10,546 12,627 12,216 13,697 12,287 13,036 13,626 13,988 13,371 12,736 16,263 16,456 15,188 10,669 15,805 17,153 15,196 12,903 15,513 16,513 15,330 16,955 17,873 18,431 17,446 18,143 19,939 20,362 19,642 19,182 21,450 21,022
売掛金 - 19,270 16,365 17,285 19,526 14,696 14,342 16,704 22,125 15,599 16,734 18,764 20,686 16,917 17,443 18,454 20,851 16,812 19,156 19,009 24,087 16,470 16,114 16,130 21,879 15,807 15,466 17,571 20,064 16,009 20,077 19,324 22,503 18,014 19,184 21,812 25,351 18,457 19,732 20,958 25,364 19,611 21,426
流動資産合計 - 31,209 28,949 30,726 33,496 29,078 28,631 31,393 35,903 32,098 32,649 33,724 36,262 32,700 34,415 34,809 36,793 34,097 36,504 35,964 39,465 37,842 37,535 35,256 35,067 34,931 35,856 36,961 35,959 36,760 41,546 40,912 44,824 42,728 43,845 47,523 50,385 46,921 47,724 47,531 50,413 48,092 48,807
有形固定資産 - 6,714 6,678 6,662 6,616 6,594 6,511 6,433 6,389 6,360 6,287 6,191 6,309 6,240 6,286 6,390 6,709 6,665 6,647 6,647 6,788 7,098 7,272 8,861 4,942 8,778 8,957 9,099 4,939 9,235 9,131 9,164 9,093 8,960 8,851 8,732 8,996 9,122 9,232 10,193 10,735 10,007 10,099
投資有価証券 - 2,452 2,273 2,460 2,245 2,152 2,387 2,732 2,803 2,856 3,071 3,413 3,165 3,007 3,090 2,634 2,761 2,733 2,693 2,796 2,322 2,532 2,626 2,745 1,125 2,791 2,842 2,809 1,062 2,889 2,802 2,913 3,074 3,145 3,273 3,146 3,630 3,710 3,849 4,123 4,062 4,304 3,945
固定資産合計 - 10,185 9,967 10,103 9,955 9,837 9,977 10,191 10,201 10,198 10,293 10,515 10,426 10,512 10,642 10,867 11,344 11,274 11,185 11,266 11,152 11,622 11,851 13,578 8,969 13,520 13,821 13,915 8,889 13,951 13,728 13,842 13,911 13,796 13,773 13,524 14,245 14,315 14,592 15,846 16,291 15,731 15,415
総資産 - 41,394 38,916 40,830 43,450 38,916 38,608 41,583 46,105 42,296 42,941 44,239 46,688 43,212 45,057 45,676 48,136 45,370 47,689 47,231 50,616 49,464 49,387 48,834 44,035 48,451 49,676 50,876 44,848 50,711 55,274 54,754 58,735 56,524 57,617 61,048 64,630 61,236 62,316 63,377 66,704 63,822 64,222
買掛金 - 15,761 13,190 14,960 16,180 13,069 11,640 13,620 17,491 13,660 13,137 14,381 15,681 13,065 13,434 14,394 16,009 13,462 14,427 14,163 16,893 14,456 14,314 15,572 16,343 13,820 13,686 15,011 16,322 13,543 17,255 15,249 17,995 15,253 14,451 16,758 17,128 14,395 14,040 16,303 17,212 14,167 12,572
短期借入金 - 2,700 2,700 2,700 2,700 2,650 2,690 2,690 2,660 2,750 2,700 2,870 2,650 2,630 2,600 2,570 2,570 2,560 2,560 2,563 2,061 2,060 1,300 1,300 1,200 1,300 1,350 1,300 1,200 1,300 1,300 1,170 1,000 1,000 1,000 1,000 1,000 1,000 1,000 700 550 450 345
流動負債合計 - 21,478 18,731 20,127 22,023 17,832 16,845 19,228 22,681 18,935 18,714 19,406 21,240 18,061 19,153 19,811 21,401 18,736 20,287 19,238 22,518 21,169 20,396 19,359 19,459 17,633 17,970 18,742 18,728 17,986 21,772 20,465 23,297 20,869 20,765 23,672 25,191 21,933 22,139 22,235 23,856 20,879 19,594
固定負債合計 - 1,440 1,410 1,459 1,498 1,444 1,525 1,585 1,609 1,565 1,626 1,742 1,691 1,598 1,741 1,834 1,899 1,889 1,867 2,020 1,941 1,980 2,014 2,123 1,379 2,196 2,403 2,407 1,402 2,305 2,290 2,421 2,373 2,363 2,366 2,334 2,708 2,749 2,756 3,020 2,769 2,768 2,826
総負債 - 22,919 20,142 21,586 23,521 19,277 18,370 20,813 24,291 20,500 20,340 21,148 22,932 19,660 20,895 21,646 23,300 20,626 22,154 21,258 24,460 23,150 22,410 21,483 20,838 19,829 20,373 21,149 20,130 20,291 24,062 22,886 25,669 23,232 23,131 26,006 27,900 24,682 24,895 25,254 26,626 23,647 22,420
資本金及び資本剰余金 - 3,949 3,949 3,949 3,949 3,949 3,949 3,949 3,949 3,949 3,949 3,949 3,949 3,949 3,949 3,949 3,949 3,949 3,949 3,949 3,949 3,949 3,949 3,949 3,949 3,949 3,959 3,959 3,959 3,959 3,959 3,959 3,959 3,959 3,959 3,959 3,959 3,959 3,959 3,959 3,959 3,959 3,959
利益剰余金 - 13,369 14,066 14,385 15,211 14,981 15,425 15,697 16,661 16,613 17,248 17,483 18,294 18,213 18,744 18,933 19,650 19,615 20,396 20,761 21,228 21,239 21,819 22,016 19,908 23,245 23,910 24,325 21,483 24,985 25,809 26,363 27,387 27,432 28,501 29,103 30,409 30,210 31,279 31,757 33,686 33,638 35,082
株主資本 16,395 18,476 18,774 19,243 19,929 19,639 20,239 20,770 21,814 21,796 22,601 23,090 23,756 23,552 24,162 24,030 24,836 24,745 25,535 25,973 26,157 26,315 26,977 27,351 28,666 28,622 29,302 29,726 30,556 30,419 31,211 31,868 33,065 33,291 34,486 35,041 36,730 36,554 37,421 38,122 40,078 40,175 41,802
有利子負債合計 - 2,700 2,700 2,700 2,700 2,650 2,690 2,690 2,660 2,750 2,700 2,870 2,650 2,630 2,600 2,570 2,570 2,560 2,560 2,563 2,061 2,060 1,300 1,300 1,200 1,300 1,350 1,300 1,200 1,300 1,300 1,170 1,000 1,000 1,000 1,000 1,000 1,000 1,000 700 550 450 345
純有利子負債 - -5,799 -6,725 -6,376 -8,128 -7,968 -8,263 -7,517 -8,154 -9,926 -9,572 -7,676 -9,977 -9,586 -11,097 -9,717 -10,466 -11,066 -11,428 -10,808 -10,675 -14,203 -15,156 -13,888 -9,469 -14,505 -15,803 -13,896 -11,703 -14,213 -15,213 -14,160 -15,955 -16,873 -17,431 -16,446 -17,143 -18,939 -19,362 -18,942 -18,632 -21,000 -20,677
DEレシオ(%) - 14.61 14.38 14.03 13.55 13.49 13.29 12.95 12.19 12.62 11.95 12.43 11.16 11.17 10.76 10.69 10.35 10.35 10.03 9.87 7.88 7.83 4.82 4.75 4.19 4.54 4.61 4.37 3.93 4.27 4.17 3.67 3.02 3.0 2.9 2.85 2.72 2.74 2.67 1.84 1.37 1.12 0.83