ベリテ【9904】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,283 1,864 1,794 1,891 1,856 1,811 1,971 2,394 2,483 2,347 2,328 2,808 2,746 2,574 2,585 2,429 2,430 2,152 2,367 2,215 1,625 2,196 2,691 2,492 1,988 1,505 2,254 2,158 2,251 1,942 1,783 1,880 1,581 1,870 1,872 2,121 2,221 1,721 1,986 1,988 1,848 2,278
現金 + 有価証券 - 2,283 1,864 1,794 1,891 1,856 1,811 1,971 2,394 2,483 2,347 2,328 2,808 2,746 2,574 2,585 2,429 2,430 2,152 2,367 2,215 1,625 2,196 2,691 2,492 1,988 1,505 2,254 2,158 2,251 1,942 1,783 1,880 1,581 1,870 1,872 2,121 2,221 1,721 1,986 1,988 1,848 2,278
売掛金 - - 782 1,025 - 785 942 1,015 - 723 833 916 - 808 861 1,004 - 795 779 827 - 428 602 725 - 541 600 683 - 565 640 710 - 554 626 795 - 485 542 685 - 480 435
流動資産合計 - 8,468 7,488 7,562 7,170 6,915 6,779 7,015 7,107 7,020 6,901 7,026 7,540 7,128 6,963 7,238 6,926 6,785 6,543 6,865 6,483 5,658 6,377 7,078 6,730 6,175 5,763 6,630 6,354 6,488 6,268 6,254 6,043 5,827 6,201 6,466 6,350 6,469 6,019 6,531 6,321 6,227 6,644
有形固定資産 - 402 386 390 384 405 386 382 362 381 384 389 376 384 383 408 416 407 418 416 439 438 423 418 403 448 450 445 435 462 488 513 445 492 494 500 475 482 473 487 470 516 524
投資有価証券 - 34 - - 24 - - - 33 - - - 33 - - - 25 - - - 19 - - - 28 - - - 35 - - - 38 - - - 69 - - - 0 - -
固定資産合計 - 1,226 1,166 1,171 1,149 1,169 1,132 1,116 1,089 1,100 1,097 1,090 1,055 1,312 1,298 1,317 1,361 1,348 1,369 1,368 1,354 1,346 1,339 1,328 1,329 1,373 1,296 1,159 1,215 1,235 1,191 1,222 1,333 1,379 1,300 1,311 1,310 1,313 1,289 1,321 1,230 1,295 1,280
総資産 - 9,695 8,654 8,733 8,320 8,084 7,912 8,132 8,197 8,120 7,999 8,117 8,595 8,440 8,261 8,555 8,288 8,134 7,913 8,234 7,837 7,005 7,716 8,407 8,060 7,549 7,059 7,789 7,570 7,724 7,459 7,476 7,376 7,207 7,501 7,778 7,661 7,782 7,308 7,852 7,552 7,522 7,924
買掛金 - - 827 970 - 831 893 897 - 964 1,011 1,025 - 1,020 1,170 1,206 - 1,080 1,003 1,104 - 611 872 1,159 - 1,036 991 1,113 - 1,146 1,070 1,218 - 1,088 1,122 1,196 - 1,246 953 1,210 - 1,175 1,012
短期借入金 - 2,800 1,912 1,696 1,480 1,400 1,200 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,300 1,500 1,500 1,500 1,000 1,000 1,000 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 2,200
流動負債合計 - 4,111 3,141 3,125 2,736 2,555 2,471 2,574 2,533 2,466 2,752 2,668 2,861 2,666 2,715 2,814 2,899 2,735 2,525 2,690 2,555 2,012 2,335 2,735 2,618 2,578 2,449 2,927 3,169 3,284 3,070 2,883 2,892 2,671 3,122 3,177 3,197 3,294 2,969 3,299 3,066 3,103 3,685
固定負債合計 - 118 111 110 103 102 101 70 65 63 59 51 49 46 45 42 42 42 41 41 41 38 36 33 31 28 28 28 27 25 25 25 25 25 25 25 25 25 23 19 18 18 18
総負債 - 4,229 3,252 3,235 2,839 2,657 2,572 2,644 2,598 2,529 2,812 2,720 2,910 2,712 2,761 2,857 2,942 2,777 2,566 2,731 2,597 2,050 2,372 2,768 2,650 2,607 2,478 2,956 3,197 3,310 3,095 2,909 2,918 2,696 3,147 3,203 3,223 3,319 2,992 3,319 3,084 3,122 3,704
資本金及び資本剰余金 - 7,042 5,455 5,455 5,455 5,455 5,306 5,306 5,306 5,306 4,803 4,803 4,803 4,803 4,803 4,803 4,803 4,803 4,803 4,803 4,803 4,803 4,803 4,803 4,803 4,803 4,260 4,260 3,718 3,718 3,718 3,718 3,718 3,718 3,718 3,718 3,718 3,718 3,718 3,718 3,718 3,718 3,718
利益剰余金 - -1,587 -62 31 24 -25 33 172 285 274 376 581 874 921 689 895 543 554 543 697 465 178 567 861 626 158 337 591 668 709 663 856 750 794 632 854 707 727 588 794 775 708 527
株主資本 7,045 5,465 5,401 5,497 5,480 5,426 5,339 5,487 5,598 5,590 5,187 5,397 5,684 5,728 5,499 5,698 5,346 5,356 5,346 5,502 5,240 4,954 5,343 5,638 5,409 4,941 4,581 4,833 4,373 4,413 4,363 4,567 4,458 4,510 4,354 4,575 4,437 4,462 4,316 4,532 4,467 4,400 4,219
有利子負債合計 - 2,800 1,912 1,696 1,480 1,400 1,200 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,300 1,500 1,500 1,500 1,000 1,000 1,000 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 2,200
純有利子負債 - 517 48 -98 -411 -456 -611 -871 -1,294 -1,383 -1,247 -1,228 -1,708 -1,646 -1,474 -1,485 -1,329 -1,330 -1,052 -1,267 -1,115 -525 -1,096 -1,591 -1,392 -888 -405 -954 -658 -751 -442 -783 -880 -581 -370 -372 -621 -721 -221 -486 -488 -348 -78
DEレシオ(%) - 51.24 35.4 30.85 27.01 25.8 22.48 20.05 19.65 19.68 21.21 20.38 19.35 19.2 20.0 19.31 20.58 20.54 20.58 19.99 20.99 22.2 20.59 19.51 20.34 22.26 24.01 26.9 34.3 33.99 34.38 21.9 22.43 22.17 34.45 32.79 33.81 33.62 34.75 33.1 33.58 34.09 52.15