|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,283
|
1,864
|
1,794
|
1,891
|
1,856
|
1,811
|
1,971
|
2,394
|
2,483
|
2,347
|
2,328
|
2,808
|
2,746
|
2,574
|
2,585
|
2,429
|
2,430
|
2,152
|
2,367
|
2,215
|
1,625
|
2,196
|
2,691
|
2,492
|
1,988
|
1,505
|
2,254
|
2,158
|
2,251
|
1,942
|
1,783
|
1,880
|
1,581
|
1,870
|
1,872
|
2,121
|
2,221
|
1,721
|
1,986
|
1,988
|
1,848
|
2,278
|
|
現金 + 有価証券
|
-
|
2,283
|
1,864
|
1,794
|
1,891
|
1,856
|
1,811
|
1,971
|
2,394
|
2,483
|
2,347
|
2,328
|
2,808
|
2,746
|
2,574
|
2,585
|
2,429
|
2,430
|
2,152
|
2,367
|
2,215
|
1,625
|
2,196
|
2,691
|
2,492
|
1,988
|
1,505
|
2,254
|
2,158
|
2,251
|
1,942
|
1,783
|
1,880
|
1,581
|
1,870
|
1,872
|
2,121
|
2,221
|
1,721
|
1,986
|
1,988
|
1,848
|
2,278
|
|
売掛金
|
-
|
-
|
782
|
1,025
|
-
|
785
|
942
|
1,015
|
-
|
723
|
833
|
916
|
-
|
808
|
861
|
1,004
|
-
|
795
|
779
|
827
|
-
|
428
|
602
|
725
|
-
|
541
|
600
|
683
|
-
|
565
|
640
|
710
|
-
|
554
|
626
|
795
|
-
|
485
|
542
|
685
|
-
|
480
|
435
|
|
流動資産合計
|
-
|
8,468
|
7,488
|
7,562
|
7,170
|
6,915
|
6,779
|
7,015
|
7,107
|
7,020
|
6,901
|
7,026
|
7,540
|
7,128
|
6,963
|
7,238
|
6,926
|
6,785
|
6,543
|
6,865
|
6,483
|
5,658
|
6,377
|
7,078
|
6,730
|
6,175
|
5,763
|
6,630
|
6,354
|
6,488
|
6,268
|
6,254
|
6,043
|
5,827
|
6,201
|
6,466
|
6,350
|
6,469
|
6,019
|
6,531
|
6,321
|
6,227
|
6,644
|
|
有形固定資産
|
-
|
402
|
386
|
390
|
384
|
405
|
386
|
382
|
362
|
381
|
384
|
389
|
376
|
384
|
383
|
408
|
416
|
407
|
418
|
416
|
439
|
438
|
423
|
418
|
403
|
448
|
450
|
445
|
435
|
462
|
488
|
513
|
445
|
492
|
494
|
500
|
475
|
482
|
473
|
487
|
470
|
516
|
524
|
|
投資有価証券
|
-
|
34
|
-
|
-
|
24
|
-
|
-
|
-
|
33
|
-
|
-
|
-
|
33
|
-
|
-
|
-
|
25
|
-
|
-
|
-
|
19
|
-
|
-
|
-
|
28
|
-
|
-
|
-
|
35
|
-
|
-
|
-
|
38
|
-
|
-
|
-
|
69
|
-
|
-
|
-
|
0
|
-
|
-
|
|
固定資産合計
|
-
|
1,226
|
1,166
|
1,171
|
1,149
|
1,169
|
1,132
|
1,116
|
1,089
|
1,100
|
1,097
|
1,090
|
1,055
|
1,312
|
1,298
|
1,317
|
1,361
|
1,348
|
1,369
|
1,368
|
1,354
|
1,346
|
1,339
|
1,328
|
1,329
|
1,373
|
1,296
|
1,159
|
1,215
|
1,235
|
1,191
|
1,222
|
1,333
|
1,379
|
1,300
|
1,311
|
1,310
|
1,313
|
1,289
|
1,321
|
1,230
|
1,295
|
1,280
|
|
総資産
|
-
|
9,695
|
8,654
|
8,733
|
8,320
|
8,084
|
7,912
|
8,132
|
8,197
|
8,120
|
7,999
|
8,117
|
8,595
|
8,440
|
8,261
|
8,555
|
8,288
|
8,134
|
7,913
|
8,234
|
7,837
|
7,005
|
7,716
|
8,407
|
8,060
|
7,549
|
7,059
|
7,789
|
7,570
|
7,724
|
7,459
|
7,476
|
7,376
|
7,207
|
7,501
|
7,778
|
7,661
|
7,782
|
7,308
|
7,852
|
7,552
|
7,522
|
7,924
|
|
買掛金
|
-
|
-
|
827
|
970
|
-
|
831
|
893
|
897
|
-
|
964
|
1,011
|
1,025
|
-
|
1,020
|
1,170
|
1,206
|
-
|
1,080
|
1,003
|
1,104
|
-
|
611
|
872
|
1,159
|
-
|
1,036
|
991
|
1,113
|
-
|
1,146
|
1,070
|
1,218
|
-
|
1,088
|
1,122
|
1,196
|
-
|
1,246
|
953
|
1,210
|
-
|
1,175
|
1,012
|
|
短期借入金
|
-
|
2,800
|
1,912
|
1,696
|
1,480
|
1,400
|
1,200
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,300
|
1,500
|
1,500
|
1,500
|
1,000
|
1,000
|
1,000
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
2,200
|
|
流動負債合計
|
-
|
4,111
|
3,141
|
3,125
|
2,736
|
2,555
|
2,471
|
2,574
|
2,533
|
2,466
|
2,752
|
2,668
|
2,861
|
2,666
|
2,715
|
2,814
|
2,899
|
2,735
|
2,525
|
2,690
|
2,555
|
2,012
|
2,335
|
2,735
|
2,618
|
2,578
|
2,449
|
2,927
|
3,169
|
3,284
|
3,070
|
2,883
|
2,892
|
2,671
|
3,122
|
3,177
|
3,197
|
3,294
|
2,969
|
3,299
|
3,066
|
3,103
|
3,685
|
|
固定負債合計
|
-
|
118
|
111
|
110
|
103
|
102
|
101
|
70
|
65
|
63
|
59
|
51
|
49
|
46
|
45
|
42
|
42
|
42
|
41
|
41
|
41
|
38
|
36
|
33
|
31
|
28
|
28
|
28
|
27
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
23
|
19
|
18
|
18
|
18
|
|
総負債
|
-
|
4,229
|
3,252
|
3,235
|
2,839
|
2,657
|
2,572
|
2,644
|
2,598
|
2,529
|
2,812
|
2,720
|
2,910
|
2,712
|
2,761
|
2,857
|
2,942
|
2,777
|
2,566
|
2,731
|
2,597
|
2,050
|
2,372
|
2,768
|
2,650
|
2,607
|
2,478
|
2,956
|
3,197
|
3,310
|
3,095
|
2,909
|
2,918
|
2,696
|
3,147
|
3,203
|
3,223
|
3,319
|
2,992
|
3,319
|
3,084
|
3,122
|
3,704
|
|
資本金及び資本剰余金
|
-
|
7,042
|
5,455
|
5,455
|
5,455
|
5,455
|
5,306
|
5,306
|
5,306
|
5,306
|
4,803
|
4,803
|
4,803
|
4,803
|
4,803
|
4,803
|
4,803
|
4,803
|
4,803
|
4,803
|
4,803
|
4,803
|
4,803
|
4,803
|
4,803
|
4,803
|
4,260
|
4,260
|
3,718
|
3,718
|
3,718
|
3,718
|
3,718
|
3,718
|
3,718
|
3,718
|
3,718
|
3,718
|
3,718
|
3,718
|
3,718
|
3,718
|
3,718
|
|
利益剰余金
|
-
|
-1,587
|
-62
|
31
|
24
|
-25
|
33
|
172
|
285
|
274
|
376
|
581
|
874
|
921
|
689
|
895
|
543
|
554
|
543
|
697
|
465
|
178
|
567
|
861
|
626
|
158
|
337
|
591
|
668
|
709
|
663
|
856
|
750
|
794
|
632
|
854
|
707
|
727
|
588
|
794
|
775
|
708
|
527
|
|
株主資本
|
7,045
|
5,465
|
5,401
|
5,497
|
5,480
|
5,426
|
5,339
|
5,487
|
5,598
|
5,590
|
5,187
|
5,397
|
5,684
|
5,728
|
5,499
|
5,698
|
5,346
|
5,356
|
5,346
|
5,502
|
5,240
|
4,954
|
5,343
|
5,638
|
5,409
|
4,941
|
4,581
|
4,833
|
4,373
|
4,413
|
4,363
|
4,567
|
4,458
|
4,510
|
4,354
|
4,575
|
4,437
|
4,462
|
4,316
|
4,532
|
4,467
|
4,400
|
4,219
|
|
有利子負債合計
|
-
|
2,800
|
1,912
|
1,696
|
1,480
|
1,400
|
1,200
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,300
|
1,500
|
1,500
|
1,500
|
1,000
|
1,000
|
1,000
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
2,200
|
|
純有利子負債
|
-
|
517
|
48
|
-98
|
-411
|
-456
|
-611
|
-871
|
-1,294
|
-1,383
|
-1,247
|
-1,228
|
-1,708
|
-1,646
|
-1,474
|
-1,485
|
-1,329
|
-1,330
|
-1,052
|
-1,267
|
-1,115
|
-525
|
-1,096
|
-1,591
|
-1,392
|
-888
|
-405
|
-954
|
-658
|
-751
|
-442
|
-783
|
-880
|
-581
|
-370
|
-372
|
-621
|
-721
|
-221
|
-486
|
-488
|
-348
|
-78
|
|
DEレシオ(%)
|
-
|
51.24
|
35.4
|
30.85
|
27.01
|
25.8
|
22.48
|
20.05
|
19.65
|
19.68
|
21.21
|
20.38
|
19.35
|
19.2
|
20.0
|
19.31
|
20.58
|
20.54
|
20.58
|
19.99
|
20.99
|
22.2
|
20.59
|
19.51
|
20.34
|
22.26
|
24.01
|
26.9
|
34.3
|
33.99
|
34.38
|
21.9
|
22.43
|
22.17
|
34.45
|
32.79
|
33.81
|
33.62
|
34.75
|
33.1
|
33.58
|
34.09
|
52.15
|