カンセキ【9903】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 1,143 1,036 868 762 1,555 1,121 1,460 945 2,286 1,755 1,696 1,103 1,709 1,347 1,733 1,279 2,404 1,940 1,927 1,620 2,499 3,352 3,884 2,705 2,418 1,519 2,328 2,176 1,936 1,391 1,207 1,116 1,371 960 955 748 1,296 1,113 983 812 985
現金 + 有価証券 - 1,143 1,036 868 762 1,555 1,121 1,460 945 2,286 1,755 1,696 1,103 1,709 1,347 1,733 1,279 2,404 1,940 1,927 1,620 2,499 3,352 3,884 2,705 2,418 1,519 2,328 2,176 1,936 1,391 1,207 1,116 1,371 960 955 748 1,296 1,113 983 812 985
流動資産合計 - 6,692 6,845 7,309 6,356 8,076 7,030 7,944 6,808 9,012 7,709 8,271 6,899 8,603 7,611 8,562 7,319 9,422 8,417 9,609 8,466 10,623 10,585 12,015 9,568 10,138 8,760 10,508 9,593 10,698 10,715 11,475 10,606 12,162 11,160 11,745 9,372 10,617 9,217 9,570 8,960 8,812
有形固定資産 - 15,563 16,039 16,012 15,916 16,070 16,122 16,375 16,232 16,244 16,275 16,312 16,213 16,219 16,223 16,188 15,538 15,561 15,145 15,181 15,258 15,500 15,483 15,446 15,278 15,353 15,392 15,545 13,588 13,685 13,732 13,782 13,737 13,864 13,906 13,494 10,582 10,645 10,744 10,826 10,485 10,770
投資有価証券 - 570 - - 544 - - - 713 - - - 788 - - - 878 - - - 1,229 - - - 1,573 - - - 1,928 - - - 2,786 2,920 2,844 2,979 3,201 3,103 3,390 3,191 2,566 2,644
固定資産合計 - 19,031 19,522 19,473 19,275 19,412 19,395 19,748 19,515 19,447 19,488 19,499 19,354 19,381 19,325 19,314 18,654 18,881 18,486 18,715 18,883 19,345 19,479 19,639 19,191 19,322 19,875 19,955 17,879 17,755 18,163 18,930 18,971 19,205 19,198 18,906 16,113 16,072 16,459 16,327 15,311 15,598
総資産 - 25,724 26,367 26,782 25,632 27,489 26,425 27,692 26,322 28,460 27,197 27,770 26,254 27,984 26,936 27,876 25,972 28,303 26,904 28,329 27,354 29,978 30,083 31,677 28,774 29,473 28,646 30,473 27,481 28,462 28,885 30,411 29,583 31,371 30,371 30,663 25,495 26,698 25,683 25,904 24,277 24,413
買掛金 - 2,583 3,005 3,411 2,400 3,358 2,786 3,372 2,412 3,443 2,848 3,349 2,533 3,458 2,829 3,353 2,624 3,570 2,953 3,755 2,863 3,526 3,431 3,965 3,077 3,563 2,898 3,716 2,875 3,375 2,664 3,580 - - - - - - - - - -
短期借入金 - 3,766 3,670 3,829 3,789 4,062 3,734 4,038 3,848 4,138 3,666 4,004 3,799 4,035 3,590 4,020 3,264 3,527 2,393 2,263 2,171 1,581 949 924 189 1,033 508 1,500 1,500 2,000 2,500 3,480 3,900 4,410 5,050 3,730 3,930 4,250 4,250 4,090 4,250 5,190
一年内返済予定の長期借入金 - 2,925 3,132 3,098 3,285 3,471 3,573 3,776 3,960 4,067 4,030 3,974 3,833 3,759 3,541 3,417 3,385 3,518 3,519 3,481 3,340 3,619 3,424 3,390 2,106 2,068 1,946 1,883 2,075 2,005 1,927 1,913 1,533 1,610 1,565 1,514 1,483 1,490 1,420 1,756 5,264 4,610
流動負債合計 - 11,325 11,710 12,214 11,312 13,077 12,213 13,209 12,014 13,807 12,638 13,400 12,098 13,385 12,178 13,246 11,471 12,937 11,354 12,090 10,936 11,360 10,702 11,994 8,899 9,553 8,205 9,781 9,239 10,332 10,330 11,911 11,258 12,696 11,676 11,082 10,474 11,838 11,059 11,850 14,742 15,279
長期借入金 - 7,213 7,163 7,045 7,025 7,025 6,719 6,869 6,886 7,236 6,926 6,728 6,623 6,829 6,795 6,545 6,409 7,006 6,839 6,618 6,614 7,799 7,175 7,012 7,814 7,493 7,062 7,101 6,390 6,260 5,888 5,799 5,741 6,091 5,811 7,450 6,810 6,661 6,144 5,831 1,605 1,492
固定負債合計 - 8,841 8,613 8,483 8,416 8,364 8,046 8,283 8,260 8,519 8,182 7,972 7,850 8,064 8,029 7,744 7,592 8,230 8,112 8,393 8,385 10,162 10,096 9,829 10,038 9,628 9,332 9,371 8,535 8,319 7,482 7,297 7,170 7,467 7,643 9,261 8,875 8,583 8,129 7,711 3,371 2,787
総負債 - 20,166 20,323 20,697 19,728 21,441 20,259 21,492 20,275 22,326 20,820 21,372 19,948 21,449 20,207 20,990 19,063 21,166 19,466 20,484 19,320 21,522 20,798 21,823 18,937 19,181 17,536 19,152 17,774 18,650 17,812 19,208 18,427 20,162 19,319 20,343 19,349 20,421 19,188 19,560 18,113 18,066
資本金及び資本剰余金 - 3,790 3,790 3,790 3,790 3,790 3,790 3,790 3,790 3,790 3,790 3,790 3,790 3,790 3,790 3,790 3,790 3,790 3,790 3,790 3,790 3,790 3,790 3,790 3,790 3,792 3,792 3,792 3,792 3,792 4,375 4,375 4,375 4,375 4,375 4,375 4,375 4,375 4,375 4,375 4,375 4,375
利益剰余金 - 1,803 2,143 2,213 2,131 2,247 2,439 2,410 2,246 2,372 2,580 2,616 2,605 2,810 3,019 3,149 3,231 3,405 3,689 3,955 4,177 4,370 5,068 5,523 5,782 6,196 6,619 6,933 5,428 5,708 5,919 6,019 5,919 5,877 5,771 4,941 610 806 822 806 1,054 1,191
株主資本 5,194 5,557 6,044 6,085 5,904 6,048 6,166 6,200 6,047 6,134 6,378 6,398 6,305 6,535 6,729 6,886 6,909 7,137 7,438 7,845 8,034 8,456 9,285 9,853 9,903 10,291 11,109 11,321 9,782 9,811 11,073 11,203 11,155 11,209 11,052 10,320 6,146 6,277 6,495 6,343 6,164 6,347
有利子負債合計 - 13,904 13,964 13,972 14,099 14,558 14,027 14,684 14,694 15,441 14,622 14,706 14,254 14,623 13,926 13,982 13,058 14,050 12,751 12,362 12,125 13,000 11,549 11,327 10,110 10,595 9,517 10,485 9,966 10,266 10,315 11,193 11,175 12,111 12,427 12,694 12,224 12,402 11,814 11,677 11,120 11,293
純有利子負債 - 12,761 12,927 13,104 13,336 13,002 12,905 13,223 13,748 13,155 12,866 13,010 13,151 12,914 12,579 12,249 11,779 11,646 10,810 10,435 10,504 10,500 8,197 7,442 7,405 8,177 7,998 8,157 7,790 8,329 8,923 9,985 10,059 10,739 11,466 11,739 11,475 11,105 10,700 10,694 10,307 10,308
DEレシオ(%) - 250.19 231.02 229.6 238.81 240.71 227.48 236.83 242.97 251.74 229.27 229.85 226.06 223.77 206.97 203.05 189.0 196.88 171.44 157.59 150.93 153.73 124.38 114.96 102.09 102.95 85.67 92.62 101.88 104.63 93.15 99.91 100.18 108.05 112.44 123.0 198.88 197.57 181.89 184.08 180.4 177.94