|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
1,143
|
1,036
|
868
|
762
|
1,555
|
1,121
|
1,460
|
945
|
2,286
|
1,755
|
1,696
|
1,103
|
1,709
|
1,347
|
1,733
|
1,279
|
2,404
|
1,940
|
1,927
|
1,620
|
2,499
|
3,352
|
3,884
|
2,705
|
2,418
|
1,519
|
2,328
|
2,176
|
1,936
|
1,391
|
1,207
|
1,116
|
1,371
|
960
|
955
|
748
|
1,296
|
1,113
|
983
|
812
|
985
|
|
現金 + 有価証券
|
-
|
1,143
|
1,036
|
868
|
762
|
1,555
|
1,121
|
1,460
|
945
|
2,286
|
1,755
|
1,696
|
1,103
|
1,709
|
1,347
|
1,733
|
1,279
|
2,404
|
1,940
|
1,927
|
1,620
|
2,499
|
3,352
|
3,884
|
2,705
|
2,418
|
1,519
|
2,328
|
2,176
|
1,936
|
1,391
|
1,207
|
1,116
|
1,371
|
960
|
955
|
748
|
1,296
|
1,113
|
983
|
812
|
985
|
|
流動資産合計
|
-
|
6,692
|
6,845
|
7,309
|
6,356
|
8,076
|
7,030
|
7,944
|
6,808
|
9,012
|
7,709
|
8,271
|
6,899
|
8,603
|
7,611
|
8,562
|
7,319
|
9,422
|
8,417
|
9,609
|
8,466
|
10,623
|
10,585
|
12,015
|
9,568
|
10,138
|
8,760
|
10,508
|
9,593
|
10,698
|
10,715
|
11,475
|
10,606
|
12,162
|
11,160
|
11,745
|
9,372
|
10,617
|
9,217
|
9,570
|
8,960
|
8,812
|
|
有形固定資産
|
-
|
15,563
|
16,039
|
16,012
|
15,916
|
16,070
|
16,122
|
16,375
|
16,232
|
16,244
|
16,275
|
16,312
|
16,213
|
16,219
|
16,223
|
16,188
|
15,538
|
15,561
|
15,145
|
15,181
|
15,258
|
15,500
|
15,483
|
15,446
|
15,278
|
15,353
|
15,392
|
15,545
|
13,588
|
13,685
|
13,732
|
13,782
|
13,737
|
13,864
|
13,906
|
13,494
|
10,582
|
10,645
|
10,744
|
10,826
|
10,485
|
10,770
|
|
投資有価証券
|
-
|
570
|
-
|
-
|
544
|
-
|
-
|
-
|
713
|
-
|
-
|
-
|
788
|
-
|
-
|
-
|
878
|
-
|
-
|
-
|
1,229
|
-
|
-
|
-
|
1,573
|
-
|
-
|
-
|
1,928
|
-
|
-
|
-
|
2,786
|
2,920
|
2,844
|
2,979
|
3,201
|
3,103
|
3,390
|
3,191
|
2,566
|
2,644
|
|
固定資産合計
|
-
|
19,031
|
19,522
|
19,473
|
19,275
|
19,412
|
19,395
|
19,748
|
19,515
|
19,447
|
19,488
|
19,499
|
19,354
|
19,381
|
19,325
|
19,314
|
18,654
|
18,881
|
18,486
|
18,715
|
18,883
|
19,345
|
19,479
|
19,639
|
19,191
|
19,322
|
19,875
|
19,955
|
17,879
|
17,755
|
18,163
|
18,930
|
18,971
|
19,205
|
19,198
|
18,906
|
16,113
|
16,072
|
16,459
|
16,327
|
15,311
|
15,598
|
|
総資産
|
-
|
25,724
|
26,367
|
26,782
|
25,632
|
27,489
|
26,425
|
27,692
|
26,322
|
28,460
|
27,197
|
27,770
|
26,254
|
27,984
|
26,936
|
27,876
|
25,972
|
28,303
|
26,904
|
28,329
|
27,354
|
29,978
|
30,083
|
31,677
|
28,774
|
29,473
|
28,646
|
30,473
|
27,481
|
28,462
|
28,885
|
30,411
|
29,583
|
31,371
|
30,371
|
30,663
|
25,495
|
26,698
|
25,683
|
25,904
|
24,277
|
24,413
|
|
買掛金
|
-
|
2,583
|
3,005
|
3,411
|
2,400
|
3,358
|
2,786
|
3,372
|
2,412
|
3,443
|
2,848
|
3,349
|
2,533
|
3,458
|
2,829
|
3,353
|
2,624
|
3,570
|
2,953
|
3,755
|
2,863
|
3,526
|
3,431
|
3,965
|
3,077
|
3,563
|
2,898
|
3,716
|
2,875
|
3,375
|
2,664
|
3,580
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
3,766
|
3,670
|
3,829
|
3,789
|
4,062
|
3,734
|
4,038
|
3,848
|
4,138
|
3,666
|
4,004
|
3,799
|
4,035
|
3,590
|
4,020
|
3,264
|
3,527
|
2,393
|
2,263
|
2,171
|
1,581
|
949
|
924
|
189
|
1,033
|
508
|
1,500
|
1,500
|
2,000
|
2,500
|
3,480
|
3,900
|
4,410
|
5,050
|
3,730
|
3,930
|
4,250
|
4,250
|
4,090
|
4,250
|
5,190
|
|
一年内返済予定の長期借入金
|
-
|
2,925
|
3,132
|
3,098
|
3,285
|
3,471
|
3,573
|
3,776
|
3,960
|
4,067
|
4,030
|
3,974
|
3,833
|
3,759
|
3,541
|
3,417
|
3,385
|
3,518
|
3,519
|
3,481
|
3,340
|
3,619
|
3,424
|
3,390
|
2,106
|
2,068
|
1,946
|
1,883
|
2,075
|
2,005
|
1,927
|
1,913
|
1,533
|
1,610
|
1,565
|
1,514
|
1,483
|
1,490
|
1,420
|
1,756
|
5,264
|
4,610
|
|
流動負債合計
|
-
|
11,325
|
11,710
|
12,214
|
11,312
|
13,077
|
12,213
|
13,209
|
12,014
|
13,807
|
12,638
|
13,400
|
12,098
|
13,385
|
12,178
|
13,246
|
11,471
|
12,937
|
11,354
|
12,090
|
10,936
|
11,360
|
10,702
|
11,994
|
8,899
|
9,553
|
8,205
|
9,781
|
9,239
|
10,332
|
10,330
|
11,911
|
11,258
|
12,696
|
11,676
|
11,082
|
10,474
|
11,838
|
11,059
|
11,850
|
14,742
|
15,279
|
|
長期借入金
|
-
|
7,213
|
7,163
|
7,045
|
7,025
|
7,025
|
6,719
|
6,869
|
6,886
|
7,236
|
6,926
|
6,728
|
6,623
|
6,829
|
6,795
|
6,545
|
6,409
|
7,006
|
6,839
|
6,618
|
6,614
|
7,799
|
7,175
|
7,012
|
7,814
|
7,493
|
7,062
|
7,101
|
6,390
|
6,260
|
5,888
|
5,799
|
5,741
|
6,091
|
5,811
|
7,450
|
6,810
|
6,661
|
6,144
|
5,831
|
1,605
|
1,492
|
|
固定負債合計
|
-
|
8,841
|
8,613
|
8,483
|
8,416
|
8,364
|
8,046
|
8,283
|
8,260
|
8,519
|
8,182
|
7,972
|
7,850
|
8,064
|
8,029
|
7,744
|
7,592
|
8,230
|
8,112
|
8,393
|
8,385
|
10,162
|
10,096
|
9,829
|
10,038
|
9,628
|
9,332
|
9,371
|
8,535
|
8,319
|
7,482
|
7,297
|
7,170
|
7,467
|
7,643
|
9,261
|
8,875
|
8,583
|
8,129
|
7,711
|
3,371
|
2,787
|
|
総負債
|
-
|
20,166
|
20,323
|
20,697
|
19,728
|
21,441
|
20,259
|
21,492
|
20,275
|
22,326
|
20,820
|
21,372
|
19,948
|
21,449
|
20,207
|
20,990
|
19,063
|
21,166
|
19,466
|
20,484
|
19,320
|
21,522
|
20,798
|
21,823
|
18,937
|
19,181
|
17,536
|
19,152
|
17,774
|
18,650
|
17,812
|
19,208
|
18,427
|
20,162
|
19,319
|
20,343
|
19,349
|
20,421
|
19,188
|
19,560
|
18,113
|
18,066
|
|
資本金及び資本剰余金
|
-
|
3,790
|
3,790
|
3,790
|
3,790
|
3,790
|
3,790
|
3,790
|
3,790
|
3,790
|
3,790
|
3,790
|
3,790
|
3,790
|
3,790
|
3,790
|
3,790
|
3,790
|
3,790
|
3,790
|
3,790
|
3,790
|
3,790
|
3,790
|
3,790
|
3,792
|
3,792
|
3,792
|
3,792
|
3,792
|
4,375
|
4,375
|
4,375
|
4,375
|
4,375
|
4,375
|
4,375
|
4,375
|
4,375
|
4,375
|
4,375
|
4,375
|
|
利益剰余金
|
-
|
1,803
|
2,143
|
2,213
|
2,131
|
2,247
|
2,439
|
2,410
|
2,246
|
2,372
|
2,580
|
2,616
|
2,605
|
2,810
|
3,019
|
3,149
|
3,231
|
3,405
|
3,689
|
3,955
|
4,177
|
4,370
|
5,068
|
5,523
|
5,782
|
6,196
|
6,619
|
6,933
|
5,428
|
5,708
|
5,919
|
6,019
|
5,919
|
5,877
|
5,771
|
4,941
|
610
|
806
|
822
|
806
|
1,054
|
1,191
|
|
株主資本
|
5,194
|
5,557
|
6,044
|
6,085
|
5,904
|
6,048
|
6,166
|
6,200
|
6,047
|
6,134
|
6,378
|
6,398
|
6,305
|
6,535
|
6,729
|
6,886
|
6,909
|
7,137
|
7,438
|
7,845
|
8,034
|
8,456
|
9,285
|
9,853
|
9,903
|
10,291
|
11,109
|
11,321
|
9,782
|
9,811
|
11,073
|
11,203
|
11,155
|
11,209
|
11,052
|
10,320
|
6,146
|
6,277
|
6,495
|
6,343
|
6,164
|
6,347
|
|
有利子負債合計
|
-
|
13,904
|
13,964
|
13,972
|
14,099
|
14,558
|
14,027
|
14,684
|
14,694
|
15,441
|
14,622
|
14,706
|
14,254
|
14,623
|
13,926
|
13,982
|
13,058
|
14,050
|
12,751
|
12,362
|
12,125
|
13,000
|
11,549
|
11,327
|
10,110
|
10,595
|
9,517
|
10,485
|
9,966
|
10,266
|
10,315
|
11,193
|
11,175
|
12,111
|
12,427
|
12,694
|
12,224
|
12,402
|
11,814
|
11,677
|
11,120
|
11,293
|
|
純有利子負債
|
-
|
12,761
|
12,927
|
13,104
|
13,336
|
13,002
|
12,905
|
13,223
|
13,748
|
13,155
|
12,866
|
13,010
|
13,151
|
12,914
|
12,579
|
12,249
|
11,779
|
11,646
|
10,810
|
10,435
|
10,504
|
10,500
|
8,197
|
7,442
|
7,405
|
8,177
|
7,998
|
8,157
|
7,790
|
8,329
|
8,923
|
9,985
|
10,059
|
10,739
|
11,466
|
11,739
|
11,475
|
11,105
|
10,700
|
10,694
|
10,307
|
10,308
|
|
DEレシオ(%)
|
-
|
250.19
|
231.02
|
229.6
|
238.81
|
240.71
|
227.48
|
236.83
|
242.97
|
251.74
|
229.27
|
229.85
|
226.06
|
223.77
|
206.97
|
203.05
|
189.0
|
196.88
|
171.44
|
157.59
|
150.93
|
153.73
|
124.38
|
114.96
|
102.09
|
102.95
|
85.67
|
92.62
|
101.88
|
104.63
|
93.15
|
99.91
|
100.18
|
108.05
|
112.44
|
123.0
|
198.88
|
197.57
|
181.89
|
184.08
|
180.4
|
177.94
|