|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
-
|
3,308
|
3,831
|
4,198
|
3,979
|
3,410
|
3,535
|
3,769
|
3,974
|
3,544
|
3,808
|
3,768
|
3,797
|
3,263
|
4,986
|
4,853
|
4,833
|
4,175
|
4,017
|
4,302
|
4,485
|
4,426
|
5,940
|
6,203
|
7,883
|
8,096
|
10,001
|
11,610
|
11,574
|
10,923
|
11,136
|
10,960
|
10,725
|
9,890
|
10,306
|
9,925
|
8,012
|
6,890
|
6,770
|
6,473
|
6,336
|
5,250
|
5,779
|
5,655
|
|
有価証券
|
-
|
20
|
20
|
20
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
3,328
|
3,852
|
4,219
|
3,999
|
3,410
|
3,535
|
3,769
|
3,974
|
3,544
|
3,808
|
3,768
|
3,797
|
3,263
|
4,986
|
4,853
|
4,833
|
4,175
|
4,017
|
4,302
|
4,485
|
4,426
|
5,940
|
6,203
|
7,883
|
8,096
|
10,001
|
11,610
|
11,574
|
10,923
|
11,136
|
10,960
|
10,725
|
9,890
|
10,306
|
9,925
|
8,012
|
6,890
|
6,770
|
6,473
|
6,336
|
5,250
|
5,779
|
5,655
|
|
売掛金
|
-
|
165
|
215
|
230
|
187
|
161
|
178
|
250
|
223
|
182
|
223
|
283
|
273
|
231
|
254
|
313
|
336
|
286
|
298
|
478
|
344
|
269
|
372
|
701
|
487
|
382
|
427
|
761
|
580
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
103
|
104
|
126
|
101
|
114
|
116
|
112
|
81
|
96
|
95
|
100
|
85
|
91
|
92
|
115
|
93
|
100
|
103
|
127
|
107
|
85
|
114
|
143
|
112
|
115
|
111
|
133
|
119
|
133
|
151
|
170
|
148
|
177
|
169
|
191
|
155
|
168
|
192
|
246
|
219
|
255
|
258
|
336
|
|
流動資産合計
|
-
|
4,343
|
5,044
|
5,486
|
5,175
|
4,537
|
4,629
|
4,961
|
5,137
|
4,718
|
5,016
|
5,099
|
5,075
|
4,334
|
6,094
|
6,201
|
6,181
|
5,395
|
5,444
|
6,141
|
6,080
|
5,956
|
7,500
|
8,209
|
9,352
|
9,301
|
11,236
|
13,288
|
13,151
|
12,470
|
12,719
|
12,925
|
12,469
|
11,643
|
12,063
|
12,144
|
10,159
|
9,185
|
9,043
|
9,117
|
8,869
|
7,771
|
8,204
|
8,786
|
|
有形固定資産
|
-
|
9,069
|
9,145
|
9,156
|
9,248
|
9,339
|
9,343
|
9,316
|
9,198
|
9,215
|
9,459
|
9,475
|
9,404
|
9,585
|
9,563
|
9,608
|
10,024
|
10,199
|
10,360
|
10,397
|
9,454
|
9,438
|
9,452
|
9,210
|
8,840
|
8,887
|
8,924
|
8,717
|
8,631
|
8,772
|
8,913
|
9,135
|
9,214
|
9,418
|
9,750
|
10,206
|
10,249
|
10,563
|
11,076
|
11,527
|
11,959
|
12,659
|
13,035
|
13,422
|
|
投資有価証券
|
-
|
1,261
|
1,441
|
1,436
|
1,168
|
1,081
|
1,139
|
1,303
|
1,108
|
1,028
|
1,112
|
979
|
849
|
828
|
845
|
695
|
693
|
716
|
722
|
723
|
637
|
515
|
583
|
526
|
530
|
500
|
559
|
584
|
571
|
633
|
623
|
741
|
712
|
746
|
796
|
771
|
872
|
880
|
800
|
840
|
757
|
716
|
833
|
1,096
|
|
固定資産合計
|
-
|
13,636
|
13,741
|
13,668
|
13,678
|
13,602
|
13,616
|
13,718
|
13,375
|
13,249
|
13,510
|
13,383
|
13,118
|
13,412
|
13,390
|
13,215
|
13,664
|
13,733
|
13,843
|
13,810
|
12,491
|
12,312
|
12,325
|
11,996
|
11,544
|
11,523
|
11,504
|
11,298
|
11,014
|
11,199
|
11,314
|
11,624
|
11,688
|
11,863
|
12,234
|
12,621
|
14,785
|
15,096
|
15,553
|
16,034
|
16,428
|
17,076
|
17,579
|
18,179
|
|
総資産
|
-
|
17,979
|
18,785
|
19,154
|
18,853
|
18,139
|
18,244
|
18,679
|
18,512
|
17,968
|
18,526
|
18,482
|
18,192
|
17,746
|
19,484
|
19,416
|
19,845
|
19,129
|
19,287
|
19,951
|
18,570
|
18,267
|
19,825
|
20,205
|
20,896
|
20,824
|
22,740
|
24,586
|
24,165
|
23,669
|
24,032
|
24,550
|
24,157
|
23,506
|
24,297
|
24,765
|
24,943
|
24,281
|
24,595
|
25,152
|
25,297
|
24,847
|
25,783
|
26,965
|
|
買掛金
|
-
|
668
|
616
|
834
|
680
|
589
|
596
|
811
|
652
|
633
|
603
|
814
|
646
|
590
|
615
|
847
|
698
|
662
|
682
|
876
|
581
|
448
|
557
|
663
|
502
|
404
|
402
|
816
|
608
|
593
|
664
|
900
|
772
|
709
|
727
|
992
|
842
|
851
|
829
|
1,192
|
1,049
|
946
|
977
|
1,363
|
|
短期借入金
|
-
|
600
|
61
|
59
|
60
|
56
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
707
|
630
|
606
|
591
|
591
|
583
|
572
|
562
|
551
|
530
|
505
|
393
|
264
|
437
|
325
|
348
|
345
|
345
|
416
|
487
|
644
|
857
|
899
|
912
|
903
|
995
|
987
|
1,012
|
1,012
|
1,040
|
988
|
1,160
|
1,100
|
992
|
972
|
808
|
808
|
755
|
767
|
1,305
|
1,268
|
1,231
|
1,210
|
|
流動負債合計
|
-
|
3,989
|
3,075
|
3,439
|
3,517
|
3,146
|
3,184
|
3,456
|
3,418
|
3,140
|
3,403
|
3,478
|
3,276
|
3,051
|
3,245
|
3,326
|
3,597
|
3,203
|
3,205
|
3,624
|
3,444
|
2,859
|
3,671
|
3,863
|
4,125
|
3,145
|
3,357
|
4,325
|
4,498
|
3,757
|
4,000
|
4,389
|
4,700
|
4,149
|
4,564
|
4,909
|
5,288
|
4,636
|
4,658
|
5,039
|
5,858
|
5,305
|
5,654
|
6,439
|
|
固定負債合計
|
-
|
2,546
|
2,199
|
2,033
|
1,944
|
1,748
|
1,575
|
1,408
|
1,279
|
1,103
|
1,006
|
902
|
826
|
807
|
2,024
|
1,960
|
2,191
|
2,067
|
1,958
|
2,270
|
2,599
|
4,343
|
5,023
|
4,857
|
5,374
|
5,122
|
5,165
|
4,945
|
4,608
|
4,349
|
4,071
|
3,911
|
3,520
|
3,339
|
3,156
|
2,980
|
2,839
|
2,633
|
2,486
|
2,345
|
1,614
|
1,475
|
1,364
|
1,345
|
|
総負債
|
-
|
6,535
|
5,274
|
5,473
|
5,462
|
4,895
|
4,759
|
4,864
|
4,698
|
4,243
|
4,410
|
4,381
|
4,103
|
3,858
|
5,269
|
5,286
|
5,788
|
5,271
|
5,164
|
5,893
|
6,043
|
7,202
|
8,695
|
8,720
|
9,500
|
8,268
|
8,523
|
9,270
|
9,105
|
8,106
|
8,071
|
8,300
|
8,220
|
7,488
|
7,721
|
7,889
|
8,127
|
7,269
|
7,144
|
7,385
|
7,473
|
6,780
|
7,018
|
7,784
|
|
利益剰余金
|
-
|
1,458
|
1,721
|
1,914
|
1,846
|
1,782
|
2,140
|
2,272
|
2,301
|
2,248
|
2,581
|
2,679
|
2,739
|
2,565
|
2,862
|
2,910
|
2,683
|
2,462
|
2,740
|
2,657
|
1,184
|
-232
|
-209
|
-75
|
-1,295
|
-1,150
|
-931
|
131
|
-102
|
359
|
754
|
918
|
633
|
673
|
1,156
|
1,476
|
1,330
|
1,511
|
2,018
|
2,319
|
2,384
|
2,681
|
3,270
|
3,500
|
|
株主資本
|
10,953
|
11,444
|
13,511
|
13,681
|
13,391
|
13,244
|
13,485
|
13,816
|
13,814
|
13,724
|
14,116
|
14,101
|
14,090
|
13,887
|
14,215
|
14,130
|
14,057
|
13,857
|
14,124
|
14,058
|
12,527
|
11,065
|
11,130
|
11,485
|
11,396
|
12,556
|
14,218
|
15,316
|
15,059
|
15,563
|
15,962
|
16,249
|
15,937
|
16,019
|
16,576
|
16,876
|
16,816
|
17,012
|
17,451
|
17,767
|
17,824
|
18,067
|
18,765
|
19,180
|
|
運転資本
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|