JKホールディングス【9896】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 19,433 19,607 27,681 18,297 19,979 19,926 28,913 24,613 24,428 30,466 33,843 32,617 31,504 30,990 31,329 33,694 31,698 27,280 37,024 32,799 30,787 31,430 41,268 36,481 37,141 36,856 43,789 39,381 39,812 39,895 48,021 42,897 44,104 52,140 56,098 56,666 53,368 47,610 55,169 50,704 49,274 46,008
有価証券 - 1 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 - 19,434 19,607 27,681 18,297 19,979 19,926 28,913 24,613 24,428 30,466 33,843 32,617 31,504 30,990 31,329 33,694 31,698 27,280 37,024 32,799 30,787 31,430 41,268 36,481 37,141 36,856 43,789 39,381 39,812 39,895 48,021 42,897 44,104 52,140 56,098 56,666 53,368 47,610 55,169 50,704 49,274 46,008
売掛金 - 82,400 82,741 90,145 83,213 81,969 82,716 90,311 83,067 82,072 87,743 89,417 74,292 74,211 74,145 78,061 73,610 72,461 72,958 75,162 67,334 62,157 61,007 66,983 64,202 71,046 70,773 77,312 73,038 74,937 76,359 76,983 70,230 65,770 68,070 68,358 63,353 61,316 61,588 63,528 59,541 58,504 57,773
商品及び製品 - 13,415 14,021 14,292 14,345 14,998 14,105 13,101 12,723 12,722 12,620 13,396 13,230 14,282 15,215 16,125 15,784 15,978 14,509 14,421 13,564 13,809 12,654 12,350 11,558 11,433 13,043 15,840 18,045 20,061 21,003 19,262 17,399 15,732 13,992 14,369 13,835 14,175 14,197 14,434 14,030 14,144 14,716
流動資産合計 - 123,378 123,724 139,493 122,986 124,708 125,144 140,018 127,838 126,877 139,328 144,957 140,819 139,231 141,013 147,337 145,419 142,559 137,479 153,005 138,383 130,022 127,010 145,755 134,703 137,045 139,145 159,786 153,708 160,448 164,996 174,806 155,605 150,923 161,214 167,623 162,167 157,229 149,049 163,419 149,625 145,925 144,027
有形固定資産 - 48,672 48,475 48,604 49,062 49,318 49,534 51,872 51,907 52,508 53,024 53,131 53,109 54,873 55,665 57,319 59,169 59,772 59,902 60,188 60,563 61,315 61,559 60,962 60,708 60,291 60,203 60,233 60,075 60,326 59,883 59,565 59,303 59,084 59,633 59,980 60,693 61,255 61,215 61,361 61,359 61,100 60,983
投資有価証券 - 3,950 3,949 4,159 3,982 3,894 4,449 5,158 5,473 6,016 6,312 6,836 6,338 6,219 5,473 5,011 5,171 4,846 4,826 4,800 4,112 4,363 4,980 5,031 5,249 4,964 5,259 5,122 4,796 4,796 4,865 4,874 3,999 4,323 4,388 4,244 4,832 4,809 4,836 4,506 4,454 4,549 4,855
固定資産合計 - 59,424 59,520 59,694 59,945 60,085 60,907 62,011 62,441 63,511 64,393 65,168 64,637 66,448 66,571 67,781 69,733 70,190 70,309 70,413 70,219 71,094 71,874 71,295 71,585 70,965 71,614 71,341 71,223 71,445 71,063 70,699 69,802 70,091 70,733 70,561 72,397 73,311 73,083 72,693 73,342 73,076 73,155
総資産 - 182,803 183,245 199,187 182,931 184,794 186,051 202,030 190,279 190,389 203,721 210,126 205,456 205,679 207,585 215,119 215,152 212,749 207,788 223,418 208,602 201,117 198,885 217,050 206,288 208,011 210,759 231,127 224,932 231,894 236,059 245,505 225,408 221,014 231,948 238,184 234,564 230,541 222,133 236,112 222,968 219,001 217,182
買掛金 - 52,823 50,618 53,543 50,440 50,869 50,775 54,323 51,024 51,257 63,082 56,943 54,980 54,657 53,976 57,251 54,982 55,683 55,456 56,805 49,706 46,549 46,006 49,100 47,241 48,975 51,436 56,282 55,810 58,025 57,500 57,621 53,547 53,978 54,752 57,440 52,565 52,737 53,825 55,979 51,891 53,061 52,378
短期借入金 - 13,416 16,531 16,882 14,181 15,296 14,774 14,992 13,625 14,872 14,736 15,045 14,060 15,461 16,818 16,871 18,712 15,337 15,465 15,124 13,444 13,704 13,346 13,401 12,286 11,950 12,163 12,044 11,739 14,799 15,517 15,362 12,486 12,373 11,953 11,986 11,680 12,551 9,951 9,499 8,718 8,728 7,161
一年内返済予定の長期借入金 - 9,175 9,102 9,097 8,959 9,014 8,959 9,022 8,758 8,615 8,524 8,612 8,437 8,510 8,575 8,596 8,359 8,800 8,883 8,852 8,880 9,043 9,144 9,033 8,812 8,851 8,897 8,769 8,723 8,756 8,767 8,698 8,426 8,364 8,290 7,836 7,674 7,532 7,334 7,138 6,829 6,833 6,763
流動負債合計 - 125,252 125,741 140,903 124,949 126,709 127,188 141,070 129,106 128,079 140,079 144,651 141,191 141,262 142,655 149,771 150,601 145,170 137,953 152,771 138,324 130,213 126,574 144,097 133,602 134,788 134,316 152,643 145,849 150,558 152,430 160,949 143,473 138,480 147,857 153,428 148,621 144,522 135,064 148,709 136,150 133,729 130,989
長期借入金 - 17,435 17,003 16,979 16,244 16,370 16,275 16,735 16,102 16,275 16,361 16,952 16,274 16,635 16,953 16,999 16,202 19,369 19,785 19,771 19,692 20,160 20,099 19,578 18,551 18,267 18,141 17,381 17,073 17,480 17,338 16,326 15,620 15,582 15,432 14,710 14,328 14,219 14,131 13,432 12,635 12,473 12,158
固定負債合計 - 25,719 25,126 25,111 24,547 24,430 24,411 24,973 24,469 24,787 24,951 25,519 24,532 24,255 24,617 24,820 23,742 26,841 28,271 28,323 28,198 28,749 28,987 28,595 27,509 27,159 27,201 26,470 25,802 26,239 26,251 25,377 24,037 23,991 23,984 23,368 22,835 22,900 22,837 22,120 21,110 20,863 20,672
総負債 - 150,971 150,868 166,015 149,496 151,139 151,599 166,043 153,576 152,867 165,030 170,170 165,723 165,517 167,272 174,592 174,343 172,011 166,225 181,094 166,522 158,963 155,561 172,693 161,112 161,948 161,517 179,114 171,652 176,797 178,681 186,326 167,510 162,471 171,841 176,796 171,456 167,422 157,902 170,829 157,261 154,593 151,661
資本金及び資本剰余金 - 9,947 9,947 9,947 9,947 9,947 9,850 9,850 9,850 9,850 9,850 9,879 9,879 9,890 9,897 9,958 9,936 9,935 9,939 9,925 9,925 9,925 9,925 9,925 9,925 9,925 9,925 9,974 9,974 9,974 9,974 9,987 9,867 9,864 9,864 9,864 9,862 9,876 9,878 9,886 9,886 9,886 9,893
利益剰余金 - 20,509 21,114 21,750 22,452 22,714 23,354 24,253 24,775 25,160 26,026 26,894 27,130 27,500 28,051 28,584 28,758 28,771 29,599 30,466 30,985 31,159 31,824 32,753 33,331 34,369 37,316 40,091 41,555 43,279 45,511 47,086 46,352 46,620 48,141 49,388 50,297 50,284 51,483 52,744 53,219 53,390 54,351
株主資本 28,502 31,831 32,377 33,172 33,435 33,654 34,452 35,986 36,703 37,521 38,690 39,955 39,732 40,162 40,312 40,527 40,808 40,737 41,563 42,323 42,079 42,154 43,323 44,357 45,176 46,062 49,242 52,013 53,279 55,096 57,377 59,179 57,897 58,542 60,106 61,387 63,107 63,119 64,230 65,282 65,707 64,408 65,520
有利子負債合計 - 40,026 42,636 42,958 39,384 40,680 40,008 40,749 38,485 39,762 39,621 40,609 38,771 40,606 42,346 42,466 43,273 43,506 44,133 43,747 42,016 42,907 42,589 42,012 39,649 39,068 39,201 38,194 37,535 41,035 41,622 40,386 36,532 36,319 35,675 34,532 33,682 34,302 31,416 30,069 28,182 28,034 26,082
純有利子負債 - 20,592 23,029 15,277 21,087 20,701 20,082 11,836 13,872 15,334 9,155 6,766 6,154 9,102 11,356 11,137 9,579 11,808 16,853 6,723 9,217 12,120 11,159 744 3,168 1,927 2,345 -5,595 -1,846 1,223 1,727 -7,635 -6,365 -7,785 -16,465 -21,566 -22,984 -19,066 -16,194 -25,100 -22,522 -21,240 -19,926
DEレシオ(%) - 125.75 131.69 129.5 117.79 120.88 116.13 113.24 104.86 105.97 102.41 101.64 97.58 101.11 105.05 104.78 106.04 106.8 106.18 103.36 99.85 101.79 98.31 94.71 87.77 84.82 79.61 73.43 70.45 74.48 72.54 68.24 63.1 62.04 59.35 56.25 53.37 54.34 48.91 46.06 42.89 43.53 39.81
運転資本 -