|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,127
|
1,062
|
1,032
|
1,197
|
1,126
|
1,092
|
1,072
|
1,155
|
1,083
|
1,472
|
1,439
|
1,509
|
1,478
|
1,423
|
1,245
|
1,466
|
1,314
|
1,235
|
1,453
|
1,284
|
1,541
|
1,621
|
1,822
|
1,698
|
1,645
|
1,669
|
1,857
|
1,695
|
1,412
|
1,598
|
1,717
|
1,380
|
1,495
|
1,931
|
2,179
|
2,001
|
1,783
|
1,733
|
1,967
|
1,573
|
1,708
|
1,917
|
|
現金 + 有価証券
|
-
|
1,127
|
1,062
|
1,032
|
1,197
|
1,126
|
1,092
|
1,072
|
1,155
|
1,083
|
1,472
|
1,439
|
1,509
|
1,478
|
1,423
|
1,245
|
1,466
|
1,314
|
1,235
|
1,453
|
1,284
|
1,541
|
1,621
|
1,822
|
1,698
|
1,645
|
1,669
|
1,857
|
1,695
|
1,412
|
1,598
|
1,717
|
1,380
|
1,495
|
1,931
|
2,179
|
2,001
|
1,783
|
1,733
|
1,967
|
1,573
|
1,708
|
1,917
|
|
売掛金
|
-
|
2,613
|
2,378
|
2,485
|
2,329
|
2,084
|
2,144
|
2,308
|
2,403
|
2,133
|
2,284
|
2,356
|
2,383
|
2,121
|
2,142
|
2,317
|
2,450
|
2,207
|
2,436
|
2,522
|
2,354
|
2,069
|
1,911
|
1,978
|
2,202
|
1,984
|
1,956
|
1,999
|
2,367
|
1,800
|
1,808
|
1,839
|
2,096
|
1,674
|
1,965
|
1,901
|
2,017
|
1,762
|
1,741
|
1,743
|
1,591
|
1,475
|
1,571
|
|
商品及び製品
|
-
|
837
|
932
|
942
|
926
|
981
|
934
|
934
|
896
|
918
|
895
|
874
|
867
|
906
|
891
|
884
|
872
|
969
|
941
|
963
|
933
|
991
|
954
|
985
|
928
|
942
|
965
|
944
|
949
|
1,018
|
1,077
|
1,118
|
1,093
|
1,174
|
1,099
|
1,093
|
1,130
|
1,137
|
1,109
|
1,146
|
1,111
|
1,117
|
1,104
|
|
流動資産合計
|
-
|
5,156
|
4,944
|
5,056
|
4,953
|
4,721
|
4,649
|
4,763
|
4,927
|
4,659
|
5,169
|
5,243
|
5,389
|
5,164
|
5,137
|
5,228
|
5,543
|
5,281
|
5,307
|
5,639
|
5,270
|
5,302
|
5,192
|
5,473
|
5,479
|
5,311
|
5,304
|
5,504
|
5,702
|
5,267
|
5,300
|
5,586
|
5,515
|
5,356
|
5,877
|
6,174
|
6,068
|
5,690
|
5,552
|
5,846
|
5,270
|
5,240
|
5,481
|
|
有形固定資産
|
-
|
5,386
|
5,449
|
5,407
|
5,377
|
5,230
|
5,221
|
5,281
|
5,276
|
5,235
|
5,139
|
5,118
|
5,113
|
5,102
|
5,069
|
5,068
|
5,017
|
5,014
|
5,025
|
5,006
|
4,994
|
4,966
|
4,933
|
4,923
|
4,945
|
4,931
|
4,904
|
4,881
|
4,763
|
4,750
|
4,738
|
4,718
|
4,661
|
4,653
|
4,588
|
4,587
|
4,541
|
4,538
|
4,578
|
4,589
|
4,384
|
4,416
|
4,411
|
|
投資有価証券
|
-
|
894
|
901
|
903
|
819
|
758
|
772
|
884
|
842
|
964
|
867
|
879
|
784
|
780
|
908
|
820
|
794
|
778
|
820
|
764
|
583
|
577
|
656
|
686
|
701
|
711
|
734
|
721
|
648
|
692
|
690
|
692
|
819
|
975
|
961
|
1,095
|
1,142
|
1,159
|
1,161
|
1,194
|
1,460
|
1,449
|
1,499
|
|
固定資産合計
|
-
|
6,737
|
6,857
|
6,805
|
6,660
|
6,466
|
6,470
|
6,602
|
6,615
|
6,672
|
6,485
|
6,475
|
6,401
|
6,460
|
6,543
|
6,461
|
6,362
|
6,355
|
6,356
|
6,299
|
6,136
|
6,106
|
6,134
|
6,104
|
6,256
|
6,261
|
6,240
|
6,180
|
6,055
|
6,096
|
6,092
|
6,059
|
6,125
|
6,308
|
6,213
|
6,338
|
6,510
|
6,524
|
6,518
|
6,561
|
6,692
|
6,717
|
6,774
|
|
総資産
|
-
|
11,893
|
11,801
|
11,862
|
11,613
|
11,187
|
11,118
|
11,366
|
11,542
|
11,330
|
11,654
|
11,718
|
11,790
|
11,624
|
11,680
|
11,689
|
11,905
|
11,635
|
11,663
|
11,937
|
11,406
|
11,409
|
11,326
|
11,577
|
11,735
|
11,573
|
11,545
|
11,685
|
11,756
|
11,363
|
11,393
|
11,645
|
11,640
|
11,664
|
12,090
|
12,512
|
12,578
|
12,215
|
12,070
|
12,407
|
11,963
|
11,957
|
12,255
|
|
買掛金
|
-
|
1,868
|
1,755
|
2,011
|
1,787
|
1,668
|
1,627
|
1,871
|
1,769
|
1,739
|
1,988
|
1,979
|
1,387
|
1,283
|
1,240
|
1,242
|
1,435
|
1,253
|
1,363
|
1,541
|
1,275
|
1,183
|
1,016
|
1,027
|
1,142
|
1,127
|
1,100
|
1,135
|
1,154
|
1,010
|
1,065
|
1,090
|
1,243
|
1,045
|
1,074
|
1,058
|
1,101
|
937
|
858
|
892
|
859
|
737
|
749
|
|
短期借入金
|
-
|
668
|
595
|
562
|
566
|
515
|
486
|
461
|
463
|
546
|
576
|
571
|
560
|
537
|
585
|
546
|
484
|
496
|
575
|
478
|
537
|
516
|
522
|
513
|
532
|
515
|
530
|
514
|
515
|
511
|
534
|
515
|
515
|
682
|
648
|
791
|
556
|
521
|
538
|
506
|
1,020
|
1,161
|
1,114
|
|
一年内返済予定の長期借入金
|
-
|
305
|
-
|
-
|
302
|
-
|
-
|
-
|
231
|
-
|
-
|
-
|
234
|
-
|
-
|
-
|
258
|
-
|
-
|
-
|
242
|
-
|
-
|
-
|
270
|
-
|
-
|
-
|
249
|
-
|
-
|
-
|
220
|
-
|
-
|
-
|
210
|
-
|
-
|
-
|
171
|
-
|
-
|
|
流動負債合計
|
-
|
2,916
|
2,750
|
2,907
|
2,700
|
2,493
|
2,462
|
2,701
|
2,726
|
2,612
|
2,907
|
2,860
|
2,962
|
2,939
|
2,929
|
3,008
|
3,173
|
3,011
|
2,985
|
3,181
|
2,781
|
2,610
|
2,477
|
2,707
|
2,696
|
2,653
|
2,601
|
2,768
|
2,801
|
2,562
|
2,569
|
2,832
|
2,841
|
2,839
|
3,082
|
3,388
|
3,270
|
2,968
|
2,765
|
3,146
|
2,696
|
2,808
|
2,790
|
|
長期借入金
|
-
|
618
|
720
|
650
|
692
|
618
|
626
|
583
|
593
|
520
|
596
|
639
|
569
|
534
|
627
|
598
|
679
|
629
|
641
|
716
|
639
|
901
|
937
|
885
|
822
|
758
|
748
|
686
|
681
|
585
|
605
|
568
|
578
|
652
|
580
|
537
|
468
|
423
|
538
|
488
|
438
|
453
|
635
|
|
固定負債合計
|
-
|
1,132
|
1,227
|
1,149
|
1,211
|
1,141
|
1,154
|
1,086
|
1,124
|
1,047
|
1,123
|
1,169
|
1,115
|
1,086
|
1,185
|
1,161
|
1,251
|
1,201
|
1,202
|
1,272
|
1,205
|
1,458
|
1,490
|
1,444
|
1,393
|
1,324
|
1,302
|
1,232
|
1,207
|
1,106
|
1,114
|
1,079
|
1,077
|
1,153
|
1,085
|
1,060
|
1,069
|
1,032
|
1,095
|
1,082
|
1,126
|
1,151
|
1,327
|
|
総負債
|
-
|
4,048
|
3,978
|
4,057
|
3,912
|
3,634
|
3,616
|
3,787
|
3,850
|
3,660
|
4,030
|
4,029
|
4,078
|
4,026
|
4,114
|
4,170
|
4,424
|
4,212
|
4,187
|
4,454
|
3,986
|
4,068
|
3,967
|
4,152
|
4,089
|
3,977
|
3,904
|
4,000
|
4,008
|
3,669
|
3,683
|
3,911
|
3,918
|
3,993
|
4,167
|
4,448
|
4,339
|
4,001
|
3,861
|
4,229
|
3,822
|
3,959
|
4,117
|
|
資本金及び資本剰余金
|
-
|
6,704
|
6,722
|
6,722
|
6,722
|
6,722
|
6,722
|
6,735
|
6,735
|
6,735
|
6,735
|
6,735
|
6,719
|
6,719
|
6,719
|
6,719
|
6,719
|
6,719
|
6,719
|
6,719
|
6,719
|
6,719
|
6,719
|
6,719
|
6,719
|
6,719
|
6,719
|
6,719
|
6,719
|
6,719
|
6,719
|
6,719
|
6,719
|
6,719
|
6,719
|
6,719
|
6,719
|
6,719
|
6,673
|
6,673
|
6,673
|
6,673
|
6,673
|
|
利益剰余金
|
-
|
689
|
643
|
665
|
698
|
650
|
645
|
702
|
727
|
660
|
618
|
667
|
700
|
607
|
606
|
622
|
638
|
580
|
647
|
667
|
707
|
620
|
609
|
655
|
747
|
657
|
670
|
706
|
747
|
646
|
631
|
665
|
691
|
583
|
740
|
830
|
856
|
804
|
806
|
871
|
603
|
539
|
601
|
|
株主資本
|
7,320
|
7,846
|
7,823
|
7,805
|
7,702
|
7,552
|
7,502
|
7,578
|
7,692
|
7,670
|
7,624
|
7,689
|
7,712
|
7,599
|
7,566
|
7,519
|
7,481
|
7,423
|
7,476
|
7,484
|
7,420
|
7,340
|
7,359
|
7,425
|
7,645
|
7,596
|
7,641
|
7,684
|
7,748
|
7,694
|
7,709
|
7,734
|
7,723
|
7,671
|
7,922
|
8,064
|
8,238
|
8,214
|
8,209
|
8,178
|
8,140
|
7,998
|
8,138
|
|
有利子負債合計
|
-
|
1,591
|
1,316
|
1,212
|
1,561
|
1,134
|
1,113
|
1,045
|
1,288
|
1,066
|
1,172
|
1,210
|
1,364
|
1,071
|
1,212
|
1,144
|
1,422
|
1,126
|
1,217
|
1,195
|
1,418
|
1,417
|
1,459
|
1,398
|
1,625
|
1,273
|
1,278
|
1,200
|
1,446
|
1,097
|
1,139
|
1,084
|
1,314
|
1,335
|
1,228
|
1,328
|
1,235
|
944
|
1,076
|
994
|
1,630
|
1,614
|
1,750
|
|
純有利子負債
|
-
|
464
|
253
|
180
|
364
|
7
|
20
|
-28
|
133
|
-17
|
-300
|
-229
|
-145
|
-408
|
-212
|
-101
|
-45
|
-189
|
-19
|
-259
|
134
|
-124
|
-162
|
-424
|
-74
|
-372
|
-391
|
-658
|
-249
|
-315
|
-460
|
-634
|
-66
|
-161
|
-703
|
-851
|
-766
|
-839
|
-657
|
-973
|
57
|
-94
|
-168
|
|
DEレシオ(%)
|
-
|
20.29
|
16.83
|
15.54
|
20.28
|
15.02
|
14.84
|
13.79
|
16.75
|
13.91
|
15.38
|
15.75
|
17.69
|
14.1
|
16.03
|
15.23
|
19.01
|
15.17
|
16.28
|
15.97
|
19.12
|
19.32
|
19.83
|
18.84
|
21.26
|
16.76
|
16.73
|
15.62
|
18.68
|
14.26
|
14.78
|
14.02
|
17.02
|
17.41
|
15.51
|
16.47
|
15.0
|
11.5
|
13.12
|
12.16
|
20.03
|
20.19
|
21.51
|
|
運転資本
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|