コンセック【9895】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,127 1,062 1,032 1,197 1,126 1,092 1,072 1,155 1,083 1,472 1,439 1,509 1,478 1,423 1,245 1,466 1,314 1,235 1,453 1,284 1,541 1,621 1,822 1,698 1,645 1,669 1,857 1,695 1,412 1,598 1,717 1,380 1,495 1,931 2,179 2,001 1,783 1,733 1,967 1,573 1,708 1,917
現金 + 有価証券 - 1,127 1,062 1,032 1,197 1,126 1,092 1,072 1,155 1,083 1,472 1,439 1,509 1,478 1,423 1,245 1,466 1,314 1,235 1,453 1,284 1,541 1,621 1,822 1,698 1,645 1,669 1,857 1,695 1,412 1,598 1,717 1,380 1,495 1,931 2,179 2,001 1,783 1,733 1,967 1,573 1,708 1,917
売掛金 - 2,613 2,378 2,485 2,329 2,084 2,144 2,308 2,403 2,133 2,284 2,356 2,383 2,121 2,142 2,317 2,450 2,207 2,436 2,522 2,354 2,069 1,911 1,978 2,202 1,984 1,956 1,999 2,367 1,800 1,808 1,839 2,096 1,674 1,965 1,901 2,017 1,762 1,741 1,743 1,591 1,475 1,571
商品及び製品 - 837 932 942 926 981 934 934 896 918 895 874 867 906 891 884 872 969 941 963 933 991 954 985 928 942 965 944 949 1,018 1,077 1,118 1,093 1,174 1,099 1,093 1,130 1,137 1,109 1,146 1,111 1,117 1,104
流動資産合計 - 5,156 4,944 5,056 4,953 4,721 4,649 4,763 4,927 4,659 5,169 5,243 5,389 5,164 5,137 5,228 5,543 5,281 5,307 5,639 5,270 5,302 5,192 5,473 5,479 5,311 5,304 5,504 5,702 5,267 5,300 5,586 5,515 5,356 5,877 6,174 6,068 5,690 5,552 5,846 5,270 5,240 5,481
有形固定資産 - 5,386 5,449 5,407 5,377 5,230 5,221 5,281 5,276 5,235 5,139 5,118 5,113 5,102 5,069 5,068 5,017 5,014 5,025 5,006 4,994 4,966 4,933 4,923 4,945 4,931 4,904 4,881 4,763 4,750 4,738 4,718 4,661 4,653 4,588 4,587 4,541 4,538 4,578 4,589 4,384 4,416 4,411
投資有価証券 - 894 901 903 819 758 772 884 842 964 867 879 784 780 908 820 794 778 820 764 583 577 656 686 701 711 734 721 648 692 690 692 819 975 961 1,095 1,142 1,159 1,161 1,194 1,460 1,449 1,499
固定資産合計 - 6,737 6,857 6,805 6,660 6,466 6,470 6,602 6,615 6,672 6,485 6,475 6,401 6,460 6,543 6,461 6,362 6,355 6,356 6,299 6,136 6,106 6,134 6,104 6,256 6,261 6,240 6,180 6,055 6,096 6,092 6,059 6,125 6,308 6,213 6,338 6,510 6,524 6,518 6,561 6,692 6,717 6,774
総資産 - 11,893 11,801 11,862 11,613 11,187 11,118 11,366 11,542 11,330 11,654 11,718 11,790 11,624 11,680 11,689 11,905 11,635 11,663 11,937 11,406 11,409 11,326 11,577 11,735 11,573 11,545 11,685 11,756 11,363 11,393 11,645 11,640 11,664 12,090 12,512 12,578 12,215 12,070 12,407 11,963 11,957 12,255
買掛金 - 1,868 1,755 2,011 1,787 1,668 1,627 1,871 1,769 1,739 1,988 1,979 1,387 1,283 1,240 1,242 1,435 1,253 1,363 1,541 1,275 1,183 1,016 1,027 1,142 1,127 1,100 1,135 1,154 1,010 1,065 1,090 1,243 1,045 1,074 1,058 1,101 937 858 892 859 737 749
短期借入金 - 668 595 562 566 515 486 461 463 546 576 571 560 537 585 546 484 496 575 478 537 516 522 513 532 515 530 514 515 511 534 515 515 682 648 791 556 521 538 506 1,020 1,161 1,114
一年内返済予定の長期借入金 - 305 - - 302 - - - 231 - - - 234 - - - 258 - - - 242 - - - 270 - - - 249 - - - 220 - - - 210 - - - 171 - -
流動負債合計 - 2,916 2,750 2,907 2,700 2,493 2,462 2,701 2,726 2,612 2,907 2,860 2,962 2,939 2,929 3,008 3,173 3,011 2,985 3,181 2,781 2,610 2,477 2,707 2,696 2,653 2,601 2,768 2,801 2,562 2,569 2,832 2,841 2,839 3,082 3,388 3,270 2,968 2,765 3,146 2,696 2,808 2,790
長期借入金 - 618 720 650 692 618 626 583 593 520 596 639 569 534 627 598 679 629 641 716 639 901 937 885 822 758 748 686 681 585 605 568 578 652 580 537 468 423 538 488 438 453 635
固定負債合計 - 1,132 1,227 1,149 1,211 1,141 1,154 1,086 1,124 1,047 1,123 1,169 1,115 1,086 1,185 1,161 1,251 1,201 1,202 1,272 1,205 1,458 1,490 1,444 1,393 1,324 1,302 1,232 1,207 1,106 1,114 1,079 1,077 1,153 1,085 1,060 1,069 1,032 1,095 1,082 1,126 1,151 1,327
総負債 - 4,048 3,978 4,057 3,912 3,634 3,616 3,787 3,850 3,660 4,030 4,029 4,078 4,026 4,114 4,170 4,424 4,212 4,187 4,454 3,986 4,068 3,967 4,152 4,089 3,977 3,904 4,000 4,008 3,669 3,683 3,911 3,918 3,993 4,167 4,448 4,339 4,001 3,861 4,229 3,822 3,959 4,117
資本金及び資本剰余金 - 6,704 6,722 6,722 6,722 6,722 6,722 6,735 6,735 6,735 6,735 6,735 6,719 6,719 6,719 6,719 6,719 6,719 6,719 6,719 6,719 6,719 6,719 6,719 6,719 6,719 6,719 6,719 6,719 6,719 6,719 6,719 6,719 6,719 6,719 6,719 6,719 6,719 6,673 6,673 6,673 6,673 6,673
利益剰余金 - 689 643 665 698 650 645 702 727 660 618 667 700 607 606 622 638 580 647 667 707 620 609 655 747 657 670 706 747 646 631 665 691 583 740 830 856 804 806 871 603 539 601
株主資本 7,320 7,846 7,823 7,805 7,702 7,552 7,502 7,578 7,692 7,670 7,624 7,689 7,712 7,599 7,566 7,519 7,481 7,423 7,476 7,484 7,420 7,340 7,359 7,425 7,645 7,596 7,641 7,684 7,748 7,694 7,709 7,734 7,723 7,671 7,922 8,064 8,238 8,214 8,209 8,178 8,140 7,998 8,138
有利子負債合計 - 1,591 1,316 1,212 1,561 1,134 1,113 1,045 1,288 1,066 1,172 1,210 1,364 1,071 1,212 1,144 1,422 1,126 1,217 1,195 1,418 1,417 1,459 1,398 1,625 1,273 1,278 1,200 1,446 1,097 1,139 1,084 1,314 1,335 1,228 1,328 1,235 944 1,076 994 1,630 1,614 1,750
純有利子負債 - 464 253 180 364 7 20 -28 133 -17 -300 -229 -145 -408 -212 -101 -45 -189 -19 -259 134 -124 -162 -424 -74 -372 -391 -658 -249 -315 -460 -634 -66 -161 -703 -851 -766 -839 -657 -973 57 -94 -168
DEレシオ(%) - 20.29 16.83 15.54 20.28 15.02 14.84 13.79 16.75 13.91 15.38 15.75 17.69 14.1 16.03 15.23 19.01 15.17 16.28 15.97 19.12 19.32 19.83 18.84 21.26 16.76 16.73 15.62 18.68 14.26 14.78 14.02 17.02 17.41 15.51 16.47 15.0 11.5 13.12 12.16 20.03 20.19 21.51
運転資本 -