|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
15,971
|
14,450
|
15,081
|
15,025
|
16,227
|
14,812
|
15,380
|
15,392
|
16,922
|
15,183
|
15,939
|
16,410
|
17,103
|
15,441
|
16,381
|
17,148
|
17,787
|
17,608
|
19,732
|
21,357
|
19,208
|
17,846
|
16,678
|
17,178
|
18,131
|
16,723
|
17,430
|
17,512
|
18,782
|
17,213
|
18,439
|
19,110
|
20,329
|
18,989
|
20,974
|
22,214
|
23,393
|
22,239
|
23,007
|
22,846
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
-
|
12,439
|
11,329
|
11,812
|
11,810
|
12,761
|
11,739
|
12,067
|
12,077
|
13,246
|
11,969
|
12,395
|
12,752
|
13,258
|
12,188
|
12,762
|
13,398
|
13,829
|
8,960
|
15,336
|
14,472
|
18,734
|
14,079
|
12,883
|
12,651
|
13,846
|
12,916
|
13,468
|
12,701
|
14,454
|
13,311
|
14,302
|
13,036
|
15,743
|
14,721
|
15,980
|
16,998
|
17,694
|
17,060
|
17,440
|
17,436
|
|
売上総利益
|
-
|
3,532
|
3,121
|
3,269
|
3,214
|
3,466
|
3,073
|
3,312
|
3,315
|
3,675
|
3,215
|
3,380
|
3,494
|
3,681
|
3,252
|
3,455
|
3,585
|
3,790
|
3,611
|
4,225
|
4,001
|
4,653
|
3,768
|
3,795
|
3,942
|
4,123
|
3,807
|
3,962
|
3,978
|
3,889
|
3,902
|
4,138
|
4,241
|
4,586
|
4,267
|
4,995
|
5,216
|
5,699
|
5,179
|
5,410
|
5,252
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
3,190
|
3,023
|
3,115
|
3,125
|
3,201
|
3,093
|
3,260
|
3,283
|
3,300
|
3,696
|
3,379
|
3,480
|
3,428
|
3,363
|
3,511
|
3,581
|
3,608
|
3,574
|
3,532
|
3,587
|
3,622
|
3,558
|
3,540
|
3,741
|
3,411
|
3,667
|
3,745
|
3,811
|
3,689
|
3,784
|
3,812
|
3,895
|
2,029
|
4,004
|
4,713
|
4,881
|
4,976
|
4,880
|
4,964
|
5,026
|
|
営業利益
|
-
|
342
|
98
|
154
|
89
|
264
|
-21
|
52
|
31
|
375
|
165
|
165
|
178
|
416
|
52
|
107
|
168
|
349
|
-1,315
|
863
|
571
|
714
|
156
|
416
|
401
|
598
|
322
|
379
|
221
|
650
|
277
|
486
|
501
|
881
|
415
|
439
|
491
|
880
|
456
|
603
|
383
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-
|
402
|
160
|
227
|
167
|
351
|
88
|
132
|
110
|
460
|
118
|
197
|
208
|
452
|
77
|
138
|
200
|
388
|
237
|
891
|
1,067
|
760
|
180
|
450
|
391
|
636
|
317
|
442
|
354
|
701
|
314
|
527
|
593
|
863
|
473
|
464
|
516
|
917
|
469
|
639
|
401
|
|
経常(税引前)利益率(%)
|
-
|
2.52
|
1.11
|
1.51
|
1.12
|
2.16
|
0.6
|
0.86
|
0.72
|
2.72
|
0.78
|
1.24
|
1.27
|
2.65
|
0.5
|
0.84
|
1.17
|
2.18
|
1.35
|
4.52
|
5.0
|
3.96
|
1.01
|
2.7
|
2.28
|
3.51
|
1.9
|
2.54
|
2.02
|
3.73
|
1.83
|
2.86
|
3.11
|
4.25
|
2.49
|
2.21
|
2.32
|
3.92
|
2.11
|
2.78
|
1.76
|
|
法人税等合計
|
-
|
137
|
88
|
80
|
60
|
124
|
-42
|
47
|
46
|
158
|
-115
|
72
|
67
|
160
|
-135
|
55
|
71
|
140
|
-100
|
317
|
-125
|
676
|
4
|
140
|
25
|
208
|
43
|
143
|
99
|
1
|
-25
|
165
|
176
|
273
|
-75
|
124
|
216
|
303
|
63
|
223
|
152
|
|
実効税率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-
|
265
|
54
|
140
|
107
|
222
|
-191
|
85
|
64
|
301
|
-327
|
124
|
104
|
288
|
-165
|
82
|
120
|
241
|
-1,089
|
573
|
664
|
761
|
-49
|
309
|
388
|
427
|
322
|
299
|
233
|
291
|
-122
|
362
|
354
|
668
|
145
|
340
|
300
|
613
|
243
|
441
|
248
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
8.38
|
26.56
|
5.5
|
14.1
|
10.78
|
22.33
|
-19.13
|
8.52
|
6.43
|
30.21
|
-32.71
|
12.51
|
10.48
|
28.88
|
-16.52
|
8.28
|
12.06
|
24.19
|
-8.41
|
57.45
|
40.11
|
47.59
|
-4.87
|
31.05
|
37.86
|
42.85
|
21.56
|
30.02
|
23.39
|
47.59
|
17.91
|
36.27
|
35.51
|
59.27
|
14.61
|
34.07
|
30.05
|
61.35
|
24.39
|
44.17
|
24.79
|
|
希薄化後一株あたり利益
|
8.38
|
26.56
|
5.5
|
14.1
|
10.78
|
22.33
|
-19.13
|
8.52
|
6.43
|
30.21
|
-32.71
|
12.51
|
10.48
|
28.88
|
-16.52
|
8.28
|
12.06
|
24.19
|
-8.41
|
57.45
|
40.11
|
47.59
|
-4.87
|
31.05
|
37.86
|
42.85
|
21.56
|
30.02
|
23.39
|
47.59
|
17.91
|
36.27
|
35.51
|
59.27
|
14.61
|
34.07
|
30.05
|
61.35
|
24.39
|
44.17
|
24.79
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7.5
|
-
|
7.5
|
-
|
7.5
|
-
|
12.5
|
-
|
7.5
|
-
|
7.5
|
-
|
7.5
|
-
|
7.5
|
-
|
10
|
-
|
10
|
-
|
12.5
|
-
|
12.5
|
-
|
15
|