|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
763
|
1,067
|
1,970
|
801
|
846
|
1,653
|
2,866
|
1,323
|
1,122
|
1,622
|
2,385
|
1,048
|
1,015
|
1,199
|
1,870
|
1,223
|
1,279
|
1,278
|
1,353
|
1,780
|
1,521
|
2,876
|
3,326
|
2,873
|
1,094
|
1,450
|
2,330
|
1,244
|
1,198
|
2,178
|
3,338
|
2,364
|
2,656
|
3,646
|
4,599
|
3,956
|
3,296
|
3,612
|
4,885
|
4,456
|
3,126
|
3,593
|
|
現金 + 有価証券
|
-
|
763
|
1,067
|
1,970
|
801
|
846
|
1,653
|
2,866
|
1,323
|
1,122
|
1,622
|
2,385
|
1,048
|
1,015
|
1,199
|
1,870
|
1,223
|
1,279
|
1,278
|
1,353
|
1,780
|
1,521
|
2,876
|
3,326
|
2,873
|
1,094
|
1,450
|
2,330
|
1,244
|
1,198
|
2,178
|
3,338
|
2,364
|
2,656
|
3,646
|
4,599
|
3,956
|
3,296
|
3,612
|
4,885
|
4,456
|
3,126
|
3,593
|
|
流動資産合計
|
-
|
6,666
|
7,329
|
9,143
|
7,323
|
7,205
|
7,705
|
9,681
|
7,495
|
7,476
|
7,966
|
9,493
|
7,541
|
7,526
|
7,424
|
8,905
|
7,735
|
7,846
|
7,915
|
8,575
|
8,426
|
8,087
|
9,411
|
10,563
|
9,494
|
7,956
|
8,377
|
9,868
|
8,308
|
8,187
|
9,501
|
11,395
|
9,896
|
10,200
|
11,178
|
12,589
|
11,972
|
11,426
|
11,775
|
13,994
|
12,906
|
11,469
|
12,011
|
|
有形固定資産
|
-
|
17,141
|
17,518
|
17,445
|
17,279
|
17,652
|
17,985
|
18,636
|
18,311
|
18,328
|
18,445
|
18,570
|
17,824
|
17,979
|
18,051
|
17,991
|
17,750
|
17,893
|
17,885
|
17,797
|
17,616
|
17,531
|
17,378
|
17,639
|
17,710
|
17,696
|
17,671
|
18,106
|
18,209
|
18,315
|
18,342
|
18,403
|
18,152
|
18,119
|
18,092
|
18,410
|
18,386
|
19,220
|
19,165
|
19,040
|
19,300
|
20,844
|
20,828
|
|
投資有価証券
|
-
|
1,365
|
-
|
-
|
1,058
|
-
|
-
|
-
|
1,253
|
-
|
-
|
-
|
991
|
-
|
-
|
-
|
652
|
-
|
-
|
-
|
664
|
-
|
-
|
-
|
834
|
-
|
-
|
-
|
923
|
-
|
-
|
-
|
943
|
-
|
-
|
-
|
1,233
|
-
|
-
|
-
|
1,420
|
-
|
-
|
|
固定資産合計
|
-
|
22,007
|
22,386
|
22,271
|
21,835
|
22,196
|
22,540
|
23,243
|
22,875
|
23,017
|
23,034
|
23,255
|
22,365
|
22,509
|
22,528
|
22,315
|
22,248
|
22,362
|
22,389
|
22,432
|
22,336
|
22,493
|
22,443
|
22,573
|
23,123
|
23,307
|
23,318
|
23,842
|
23,862
|
23,848
|
23,843
|
23,927
|
23,604
|
23,806
|
23,805
|
24,186
|
26,121
|
26,921
|
26,821
|
26,498
|
26,921
|
28,372
|
27,982
|
|
総資産
|
-
|
28,674
|
29,715
|
31,414
|
29,158
|
29,401
|
30,245
|
32,924
|
30,370
|
30,493
|
31,000
|
32,749
|
29,906
|
30,035
|
29,952
|
31,220
|
29,983
|
30,209
|
30,303
|
31,007
|
30,762
|
30,581
|
31,855
|
33,136
|
32,617
|
31,262
|
31,694
|
33,710
|
32,170
|
32,035
|
33,344
|
35,322
|
33,500
|
34,006
|
34,984
|
36,775
|
38,094
|
38,347
|
38,596
|
40,491
|
39,827
|
39,841
|
39,992
|
|
短期借入金
|
-
|
3,077
|
3,021
|
3,248
|
3,170
|
3,675
|
3,801
|
3,147
|
2,868
|
3,297
|
3,170
|
3,336
|
2,811
|
3,194
|
2,719
|
2,881
|
3,056
|
3,711
|
2,701
|
2,149
|
2,711
|
2,386
|
2,463
|
1,898
|
2,313
|
2,528
|
1,901
|
2,185
|
1,771
|
2,106
|
1,954
|
2,204
|
1,834
|
1,904
|
2,010
|
1,940
|
2,420
|
2,189
|
2,127
|
2,067
|
1,985
|
2,055
|
1,990
|
|
一年内返済予定の長期借入金
|
-
|
1,666
|
-
|
-
|
1,279
|
-
|
-
|
-
|
1,567
|
-
|
-
|
-
|
1,511
|
-
|
-
|
-
|
1,415
|
-
|
-
|
-
|
1,350
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,485
|
-
|
-
|
|
流動負債合計
|
-
|
10,162
|
10,076
|
11,877
|
10,151
|
10,657
|
10,553
|
11,958
|
9,974
|
10,343
|
10,198
|
12,015
|
10,146
|
10,696
|
9,985
|
11,449
|
10,619
|
11,123
|
10,354
|
11,087
|
11,231
|
10,770
|
10,901
|
12,116
|
11,781
|
10,581
|
9,977
|
11,852
|
10,493
|
10,491
|
10,651
|
12,401
|
10,866
|
10,844
|
11,230
|
12,559
|
12,992
|
12,087
|
11,841
|
13,698
|
12,744
|
12,152
|
12,325
|
|
長期借入金
|
-
|
2,271
|
3,111
|
2,821
|
2,481
|
2,161
|
3,011
|
4,060
|
3,663
|
3,301
|
4,015
|
3,667
|
3,320
|
2,985
|
3,601
|
3,282
|
2,959
|
2,637
|
3,403
|
3,135
|
2,788
|
2,480
|
3,293
|
3,031
|
2,688
|
2,386
|
3,052
|
2,755
|
2,457
|
2,160
|
3,049
|
2,776
|
2,424
|
2,631
|
2,832
|
2,524
|
3,151
|
3,541
|
3,706
|
3,401
|
3,007
|
3,208
|
2,865
|
|
固定負債合計
|
-
|
4,824
|
5,812
|
5,460
|
5,154
|
4,772
|
5,554
|
6,559
|
6,373
|
5,979
|
6,633
|
6,302
|
5,945
|
5,577
|
6,174
|
5,841
|
5,570
|
5,292
|
6,007
|
5,726
|
5,511
|
5,181
|
5,914
|
5,688
|
5,367
|
4,976
|
5,577
|
5,282
|
4,960
|
4,659
|
5,536
|
5,295
|
4,853
|
5,041
|
5,242
|
5,119
|
5,731
|
6,605
|
6,757
|
6,396
|
6,288
|
6,488
|
6,129
|
|
総負債
|
-
|
14,986
|
15,887
|
17,337
|
15,306
|
15,429
|
16,108
|
18,518
|
16,347
|
16,322
|
16,831
|
18,318
|
16,091
|
16,274
|
16,159
|
17,289
|
16,190
|
16,414
|
16,361
|
16,814
|
16,742
|
15,950
|
16,814
|
17,804
|
17,148
|
15,557
|
15,554
|
17,135
|
15,453
|
15,149
|
16,187
|
17,695
|
15,719
|
15,884
|
16,472
|
17,678
|
18,724
|
18,693
|
18,598
|
20,094
|
19,032
|
18,641
|
18,454
|
|
資本金及び資本剰余金
|
-
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,282
|
2,285
|
2,285
|
2,285
|
2,285
|
2,287
|
|
利益剰余金
|
-
|
11,245
|
11,409
|
11,599
|
11,654
|
11,720
|
11,828
|
11,976
|
11,785
|
11,795
|
11,859
|
12,086
|
11,759
|
11,809
|
11,914
|
12,128
|
11,963
|
11,970
|
12,091
|
12,258
|
12,174
|
12,672
|
13,073
|
13,473
|
13,425
|
13,610
|
13,988
|
14,341
|
14,557
|
14,782
|
15,016
|
15,416
|
15,595
|
15,882
|
16,237
|
16,728
|
16,874
|
17,114
|
17,415
|
17,903
|
18,147
|
18,463
|
18,711
|
|
株主資本
|
13,083
|
13,688
|
13,828
|
14,076
|
13,852
|
13,971
|
14,137
|
14,406
|
14,022
|
14,171
|
14,170
|
14,431
|
13,816
|
13,761
|
13,793
|
13,931
|
13,793
|
13,794
|
13,942
|
14,193
|
14,021
|
14,630
|
15,040
|
15,332
|
15,468
|
15,705
|
16,140
|
16,574
|
16,717
|
16,885
|
17,157
|
17,626
|
17,780
|
18,121
|
18,511
|
19,096
|
19,369
|
19,653
|
19,998
|
20,397
|
20,795
|
21,200
|
21,538
|
|
有利子負債合計
|
-
|
7,015
|
6,132
|
6,069
|
6,931
|
5,836
|
6,812
|
7,207
|
8,098
|
6,598
|
7,185
|
7,004
|
7,642
|
6,179
|
6,320
|
6,162
|
7,430
|
6,347
|
6,104
|
5,284
|
6,849
|
4,866
|
5,756
|
4,929
|
5,001
|
4,914
|
4,953
|
4,939
|
4,228
|
4,266
|
5,003
|
4,980
|
4,258
|
4,536
|
4,842
|
4,464
|
5,572
|
5,729
|
5,834
|
5,468
|
6,479
|
5,264
|
4,856
|
|
純有利子負債
|
-
|
6,251
|
5,065
|
4,099
|
6,130
|
4,990
|
5,159
|
4,341
|
6,774
|
5,476
|
5,562
|
4,619
|
6,593
|
5,163
|
5,120
|
4,292
|
6,207
|
5,067
|
4,825
|
3,931
|
5,069
|
3,345
|
2,881
|
1,602
|
2,128
|
3,819
|
3,503
|
2,609
|
2,984
|
3,067
|
2,825
|
1,642
|
1,893
|
1,879
|
1,196
|
-136
|
1,615
|
2,434
|
2,221
|
583
|
2,023
|
2,138
|
1,263
|
|
DEレシオ(%)
|
-
|
51.25
|
44.34
|
43.12
|
50.03
|
41.77
|
48.19
|
50.03
|
57.75
|
46.56
|
50.7
|
48.53
|
55.32
|
44.9
|
45.82
|
44.24
|
53.87
|
46.01
|
43.78
|
37.23
|
48.85
|
33.26
|
38.27
|
32.15
|
32.33
|
31.29
|
30.69
|
29.8
|
25.29
|
25.26
|
29.16
|
28.26
|
23.95
|
25.03
|
26.16
|
23.38
|
28.77
|
29.15
|
29.17
|
26.81
|
31.16
|
24.83
|
22.55
|