マキヤ【9890】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 763 1,067 1,970 801 846 1,653 2,866 1,323 1,122 1,622 2,385 1,048 1,015 1,199 1,870 1,223 1,279 1,278 1,353 1,780 1,521 2,876 3,326 2,873 1,094 1,450 2,330 1,244 1,198 2,178 3,338 2,364 2,656 3,646 4,599 3,956 3,296 3,612 4,885 4,456 3,126 3,593
現金 + 有価証券 - 763 1,067 1,970 801 846 1,653 2,866 1,323 1,122 1,622 2,385 1,048 1,015 1,199 1,870 1,223 1,279 1,278 1,353 1,780 1,521 2,876 3,326 2,873 1,094 1,450 2,330 1,244 1,198 2,178 3,338 2,364 2,656 3,646 4,599 3,956 3,296 3,612 4,885 4,456 3,126 3,593
流動資産合計 - 6,666 7,329 9,143 7,323 7,205 7,705 9,681 7,495 7,476 7,966 9,493 7,541 7,526 7,424 8,905 7,735 7,846 7,915 8,575 8,426 8,087 9,411 10,563 9,494 7,956 8,377 9,868 8,308 8,187 9,501 11,395 9,896 10,200 11,178 12,589 11,972 11,426 11,775 13,994 12,906 11,469 12,011
有形固定資産 - 17,141 17,518 17,445 17,279 17,652 17,985 18,636 18,311 18,328 18,445 18,570 17,824 17,979 18,051 17,991 17,750 17,893 17,885 17,797 17,616 17,531 17,378 17,639 17,710 17,696 17,671 18,106 18,209 18,315 18,342 18,403 18,152 18,119 18,092 18,410 18,386 19,220 19,165 19,040 19,300 20,844 20,828
投資有価証券 - 1,365 - - 1,058 - - - 1,253 - - - 991 - - - 652 - - - 664 - - - 834 - - - 923 - - - 943 - - - 1,233 - - - 1,420 - -
固定資産合計 - 22,007 22,386 22,271 21,835 22,196 22,540 23,243 22,875 23,017 23,034 23,255 22,365 22,509 22,528 22,315 22,248 22,362 22,389 22,432 22,336 22,493 22,443 22,573 23,123 23,307 23,318 23,842 23,862 23,848 23,843 23,927 23,604 23,806 23,805 24,186 26,121 26,921 26,821 26,498 26,921 28,372 27,982
総資産 - 28,674 29,715 31,414 29,158 29,401 30,245 32,924 30,370 30,493 31,000 32,749 29,906 30,035 29,952 31,220 29,983 30,209 30,303 31,007 30,762 30,581 31,855 33,136 32,617 31,262 31,694 33,710 32,170 32,035 33,344 35,322 33,500 34,006 34,984 36,775 38,094 38,347 38,596 40,491 39,827 39,841 39,992
短期借入金 - 3,077 3,021 3,248 3,170 3,675 3,801 3,147 2,868 3,297 3,170 3,336 2,811 3,194 2,719 2,881 3,056 3,711 2,701 2,149 2,711 2,386 2,463 1,898 2,313 2,528 1,901 2,185 1,771 2,106 1,954 2,204 1,834 1,904 2,010 1,940 2,420 2,189 2,127 2,067 1,985 2,055 1,990
一年内返済予定の長期借入金 - 1,666 - - 1,279 - - - 1,567 - - - 1,511 - - - 1,415 - - - 1,350 - - - - - - - - - - - - - - - - - - - 1,485 - -
流動負債合計 - 10,162 10,076 11,877 10,151 10,657 10,553 11,958 9,974 10,343 10,198 12,015 10,146 10,696 9,985 11,449 10,619 11,123 10,354 11,087 11,231 10,770 10,901 12,116 11,781 10,581 9,977 11,852 10,493 10,491 10,651 12,401 10,866 10,844 11,230 12,559 12,992 12,087 11,841 13,698 12,744 12,152 12,325
長期借入金 - 2,271 3,111 2,821 2,481 2,161 3,011 4,060 3,663 3,301 4,015 3,667 3,320 2,985 3,601 3,282 2,959 2,637 3,403 3,135 2,788 2,480 3,293 3,031 2,688 2,386 3,052 2,755 2,457 2,160 3,049 2,776 2,424 2,631 2,832 2,524 3,151 3,541 3,706 3,401 3,007 3,208 2,865
固定負債合計 - 4,824 5,812 5,460 5,154 4,772 5,554 6,559 6,373 5,979 6,633 6,302 5,945 5,577 6,174 5,841 5,570 5,292 6,007 5,726 5,511 5,181 5,914 5,688 5,367 4,976 5,577 5,282 4,960 4,659 5,536 5,295 4,853 5,041 5,242 5,119 5,731 6,605 6,757 6,396 6,288 6,488 6,129
総負債 - 14,986 15,887 17,337 15,306 15,429 16,108 18,518 16,347 16,322 16,831 18,318 16,091 16,274 16,159 17,289 16,190 16,414 16,361 16,814 16,742 15,950 16,814 17,804 17,148 15,557 15,554 17,135 15,453 15,149 16,187 17,695 15,719 15,884 16,472 17,678 18,724 18,693 18,598 20,094 19,032 18,641 18,454
資本金及び資本剰余金 - 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,282 2,285 2,285 2,285 2,285 2,287
利益剰余金 - 11,245 11,409 11,599 11,654 11,720 11,828 11,976 11,785 11,795 11,859 12,086 11,759 11,809 11,914 12,128 11,963 11,970 12,091 12,258 12,174 12,672 13,073 13,473 13,425 13,610 13,988 14,341 14,557 14,782 15,016 15,416 15,595 15,882 16,237 16,728 16,874 17,114 17,415 17,903 18,147 18,463 18,711
株主資本 13,083 13,688 13,828 14,076 13,852 13,971 14,137 14,406 14,022 14,171 14,170 14,431 13,816 13,761 13,793 13,931 13,793 13,794 13,942 14,193 14,021 14,630 15,040 15,332 15,468 15,705 16,140 16,574 16,717 16,885 17,157 17,626 17,780 18,121 18,511 19,096 19,369 19,653 19,998 20,397 20,795 21,200 21,538
有利子負債合計 - 7,015 6,132 6,069 6,931 5,836 6,812 7,207 8,098 6,598 7,185 7,004 7,642 6,179 6,320 6,162 7,430 6,347 6,104 5,284 6,849 4,866 5,756 4,929 5,001 4,914 4,953 4,939 4,228 4,266 5,003 4,980 4,258 4,536 4,842 4,464 5,572 5,729 5,834 5,468 6,479 5,264 4,856
純有利子負債 - 6,251 5,065 4,099 6,130 4,990 5,159 4,341 6,774 5,476 5,562 4,619 6,593 5,163 5,120 4,292 6,207 5,067 4,825 3,931 5,069 3,345 2,881 1,602 2,128 3,819 3,503 2,609 2,984 3,067 2,825 1,642 1,893 1,879 1,196 -136 1,615 2,434 2,221 583 2,023 2,138 1,263
DEレシオ(%) - 51.25 44.34 43.12 50.03 41.77 48.19 50.03 57.75 46.56 50.7 48.53 55.32 44.9 45.82 44.24 53.87 46.01 43.78 37.23 48.85 33.26 38.27 32.15 32.33 31.29 30.69 29.8 25.29 25.26 29.16 28.26 23.95 25.03 26.16 23.38 28.77 29.15 29.17 26.81 31.16 24.83 22.55