|
(単位:百万円)
|
2014/3
|
2015/3
|
2016/3
|
2017/3
|
2018/3
|
2019/3
|
2020/3
|
2021/3
|
2022/3
|
2023/3
|
2024/3
|
2025/3
|
|
現金同等物
|
-
|
8,649
|
8,980
|
8,847
|
8,814
|
9,492
|
11,744
|
13,691
|
13,391
|
14,879
|
19,120
|
16,867
|
|
現金 + 有価証券
|
-
|
8,649
|
8,980
|
8,847
|
8,814
|
9,492
|
11,744
|
13,691
|
13,391
|
14,879
|
19,120
|
16,867
|
|
売掛金
|
-
|
423
|
527
|
578
|
763
|
1,339
|
2,191
|
2,123
|
2,576
|
3,158
|
4,517
|
5,212
|
|
商品及び製品
|
-
|
269
|
302
|
405
|
454
|
605
|
651
|
754
|
828
|
1,123
|
1,373
|
1,653
|
|
流動資産合計
|
-
|
13,152
|
13,345
|
13,829
|
13,986
|
17,706
|
20,728
|
23,603
|
25,820
|
26,996
|
32,168
|
33,968
|
|
有形固定資産
|
-
|
27,875
|
28,215
|
28,299
|
29,145
|
31,764
|
36,249
|
34,032
|
34,066
|
35,381
|
40,558
|
49,346
|
|
投資有価証券
|
-
|
66
|
66
|
66
|
72
|
71
|
71
|
72
|
89
|
89
|
91
|
102
|
|
固定資産合計
|
-
|
43,638
|
43,634
|
43,317
|
44,322
|
47,320
|
52,445
|
50,943
|
51,135
|
52,701
|
58,953
|
70,187
|
|
総資産
|
-
|
56,790
|
56,980
|
57,146
|
58,309
|
65,026
|
73,173
|
74,546
|
76,955
|
79,697
|
91,121
|
104,155
|
|
短期借入金
|
-
|
238
|
29
|
208
|
89
|
87
|
86
|
4,183
|
-
|
24
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
3,478
|
3,057
|
2,929
|
2,769
|
2,132
|
2,277
|
3,364
|
3,889
|
4,402
|
5,596
|
7,355
|
|
流動負債合計
|
-
|
11,661
|
11,964
|
12,529
|
12,960
|
14,047
|
16,768
|
16,988
|
15,468
|
17,209
|
21,974
|
25,999
|
|
長期借入金
|
-
|
9,479
|
7,113
|
4,185
|
3,096
|
7,175
|
10,629
|
14,161
|
15,158
|
14,906
|
17,708
|
24,665
|
|
固定負債合計
|
-
|
11,444
|
10,174
|
7,444
|
6,270
|
10,171
|
13,452
|
17,436
|
20,895
|
21,085
|
25,272
|
32,541
|
|
総負債
|
-
|
23,104
|
22,138
|
19,973
|
19,230
|
24,218
|
30,220
|
34,424
|
36,363
|
38,294
|
47,247
|
58,540
|
|
資本金及び資本剰余金
|
-
|
13,619
|
13,619
|
13,619
|
13,619
|
13,619
|
13,619
|
13,619
|
13,619
|
13,632
|
13,632
|
13,632
|
|
利益剰余金
|
-
|
20,104
|
21,266
|
23,627
|
25,531
|
27,272
|
29,419
|
26,585
|
27,070
|
27,868
|
30,148
|
31,877
|
|
株主資本
|
33,519
|
33,686
|
34,842
|
37,173
|
39,079
|
40,808
|
42,953
|
40,121
|
40,591
|
41,403
|
43,873
|
45,615
|
|
有利子負債合計
|
-
|
13,195
|
10,200
|
7,322
|
5,954
|
9,395
|
12,992
|
21,708
|
19,047
|
19,332
|
23,304
|
32,019
|
|
純有利子負債
|
-
|
4,546
|
1,219
|
-1,526
|
-2,860
|
-97
|
1,248
|
8,017
|
5,655
|
4,453
|
4,184
|
15,152
|
|
DEレシオ(%)
|
-
|
39.17
|
29.27
|
19.7
|
15.24
|
23.02
|
30.25
|
54.11
|
46.92
|
46.69
|
53.12
|
70.19
|