|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
売上高
|
-
|
21,792
|
21,525
|
21,317
|
21,923
|
23,179
|
22,619
|
22,476
|
23,197
|
23,934
|
23,399
|
23,608
|
23,993
|
25,608
|
24,950
|
25,542
|
26,548
|
27,509
|
26,912
|
21,151
|
23,781
|
26,199
|
23,280
|
22,536
|
22,637
|
25,173
|
24,126
|
24,967
|
26,147
|
27,826
|
27,659
|
28,101
|
30,931
|
34,087
|
34,493
|
34,263
|
38,124
|
41,027
|
40,809
|
43,164
|
44,782
|
48,742
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.4
|
18.3
|
26.0
|
17.5
|
18.8
|
|
売上原価
|
-
|
7,001
|
6,830
|
6,797
|
6,793
|
7,342
|
7,298
|
7,230
|
7,469
|
7,823
|
7,764
|
7,709
|
7,923
|
8,412
|
8,183
|
8,337
|
8,626
|
9,146
|
9,009
|
7,422
|
7,989
|
8,613
|
7,720
|
7,682
|
8,070
|
8,745
|
8,463
|
8,397
|
8,763
|
9,287
|
9,415
|
9,622
|
10,549
|
11,540
|
11,901
|
12,062
|
13,368
|
15,011
|
-
|
16,050
|
16,591
|
17,522
|
|
売上総利益
|
-
|
14,792
|
14,695
|
14,520
|
15,130
|
15,838
|
15,321
|
15,246
|
15,728
|
16,112
|
15,635
|
15,899
|
16,070
|
17,195
|
16,767
|
17,206
|
17,922
|
18,363
|
17,902
|
13,729
|
15,792
|
17,586
|
15,560
|
14,855
|
14,568
|
16,427
|
15,663
|
16,570
|
17,384
|
18,539
|
18,243
|
18,479
|
20,382
|
22,547
|
22,591
|
22,201
|
24,757
|
26,016
|
-
|
27,114
|
28,191
|
31,220
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63.4
|
-
|
62.8
|
63.0
|
64.1
|
|
営業費用
|
-
|
13,209
|
13,592
|
13,667
|
13,854
|
14,176
|
14,281
|
14,371
|
14,651
|
14,625
|
14,954
|
15,140
|
15,323
|
15,684
|
15,899
|
15,937
|
16,030
|
16,696
|
17,651
|
16,333
|
15,644
|
16,034
|
16,340
|
15,743
|
15,816
|
16,792
|
17,362
|
16,838
|
16,883
|
17,315
|
18,232
|
18,518
|
18,736
|
19,980
|
21,443
|
22,067
|
23,006
|
23,719
|
-
|
26,148
|
26,327
|
27,649
|
|
営業利益
|
-
|
1,582
|
1,103
|
853
|
1,276
|
1,661
|
1,040
|
875
|
1,076
|
1,486
|
681
|
758
|
746
|
1,511
|
868
|
1,269
|
1,892
|
1,666
|
251
|
-2,604
|
149
|
1,551
|
-780
|
-889
|
-1,248
|
-366
|
-1,700
|
-269
|
500
|
1,225
|
11
|
-39
|
1,645
|
2,567
|
1,148
|
134
|
1,750
|
2,298
|
224
|
965
|
1,864
|
3,571
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.6
|
0.6
|
2.2
|
4.2
|
7.3
|
|
経常(税引前)利益
|
-
|
1,603
|
1,144
|
876
|
1,300
|
1,694
|
1,191
|
920
|
1,111
|
1,513
|
830
|
799
|
792
|
1,556
|
1,034
|
1,299
|
1,970
|
1,712
|
456
|
-2,549
|
176
|
1,609
|
796
|
1,993
|
-95
|
3,256
|
1,243
|
1,418
|
1,029
|
1,290
|
176
|
115
|
1,769
|
2,679
|
1,414
|
310
|
1,896
|
2,531
|
412
|
1,149
|
2,093
|
3,773
|
|
経常(税引前)利益率(%)
|
-
|
7.4
|
5.3
|
4.1
|
5.9
|
7.3
|
5.3
|
4.1
|
4.8
|
6.3
|
3.5
|
3.4
|
3.3
|
6.1
|
4.1
|
5.1
|
7.4
|
6.2
|
1.7
|
-12.1
|
0.7
|
6.1
|
3.4
|
8.8
|
-0.4
|
12.9
|
5.2
|
5.7
|
3.9
|
4.6
|
0.6
|
0.4
|
5.7
|
7.9
|
4.1
|
0.9
|
5.0
|
6.2
|
1.0
|
2.7
|
4.7
|
7.7
|
|
法人税等合計
|
-
|
654
|
535
|
333
|
479
|
735
|
434
|
364
|
412
|
674
|
260
|
342
|
150
|
655
|
309
|
602
|
631
|
918
|
-30
|
-732
|
-296
|
541
|
-231
|
895
|
-89
|
1,435
|
-243
|
598
|
181
|
609
|
-344
|
113
|
-65
|
1,164
|
-132
|
262
|
725
|
1,123
|
-
|
587
|
821
|
1,653
|
|
実効税率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44.4
|
-
|
51.2
|
39.2
|
43.8
|
|
純利益
|
-
|
880
|
419
|
480
|
763
|
930
|
662
|
524
|
664
|
836
|
355
|
443
|
536
|
903
|
314
|
669
|
1,224
|
792
|
-82
|
-1,830
|
-702
|
664
|
-510
|
1,067
|
-277
|
1,802
|
-1,489
|
865
|
87
|
669
|
-368
|
-3
|
1,329
|
1,365
|
222
|
24
|
758
|
1,387
|
-
|
554
|
738
|
2,014
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.4
|
-
|
1.3
|
1.6
|
4.1
|
|
一株あたり利益
|
14.02
|
46.18
|
22
|
25.21
|
40.07
|
48.81
|
34.77
|
27.52
|
34.86
|
43.9
|
18.67
|
23.29
|
28.15
|
47.39
|
16.5
|
35.12
|
64.24
|
41.6
|
-4.3
|
-96.02
|
-36.82
|
34.87
|
-26.72
|
56.04
|
-14.53
|
94.61
|
-78.13
|
45.42
|
4.61
|
35.14
|
-19.3
|
-0.12
|
69.76
|
71.63
|
11.66
|
1.3
|
39.79
|
72.78
|
-
|
29.09
|
38.76
|
105.68
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
-
|
12
|
-
|
12
|
-
|
12
|
-
|
12
|
-
|
12
|
-
|
12
|
-
|
12
|
-
|
12
|
-
|
12
|
-
|
12
|
-
|
12
|
-
|
12
|
-
|