|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
9,139
|
4,823
|
3,723
|
9,250
|
13,065
|
13,461
|
12,606
|
12,408
|
11,764
|
12,030
|
12,184
|
12,367
|
11,877
|
12,541
|
13,099
|
12,515
|
11,960
|
13,134
|
13,268
|
13,041
|
11,569
|
11,444
|
11,665
|
11,107
|
11,234
|
12,651
|
13,075
|
13,249
|
12,679
|
11,694
|
11,317
|
11,239
|
11,453
|
11,377
|
11,366
|
12,704
|
11,098
|
10,518
|
9,650
|
8,311
|
7,030
|
5,685
|
|
有価証券
|
-
|
3,659
|
7,560
|
9,191
|
4,498
|
-
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
-
|
-
|
-
|
72
|
72
|
72
|
72
|
71
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
198
|
496
|
|
現金 + 有価証券
|
-
|
12,798
|
12,383
|
12,914
|
13,748
|
13,065
|
13,461
|
12,606
|
12,408
|
11,764
|
13,030
|
13,184
|
12,367
|
11,877
|
12,541
|
13,171
|
12,587
|
12,032
|
13,206
|
13,339
|
13,041
|
11,569
|
11,444
|
11,665
|
11,107
|
11,234
|
12,651
|
13,075
|
13,249
|
12,679
|
11,694
|
11,317
|
11,239
|
11,453
|
11,377
|
11,366
|
12,704
|
11,098
|
10,518
|
9,650
|
8,311
|
7,228
|
6,181
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
225
|
236
|
265
|
319
|
299
|
316
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,574
|
3,057
|
3,194
|
3,217
|
3,123
|
2,763
|
3,075
|
3,008
|
3,098
|
2,864
|
2,995
|
2,906
|
3,089
|
2,478
|
2,673
|
2,874
|
2,926
|
2,724
|
3,210
|
3,596
|
4,249
|
|
流動資産合計
|
-
|
17,172
|
17,496
|
17,473
|
18,591
|
17,597
|
18,507
|
16,670
|
16,803
|
16,107
|
17,772
|
17,369
|
16,758
|
15,791
|
16,768
|
16,894
|
16,714
|
16,174
|
17,295
|
16,785
|
16,833
|
15,714
|
15,671
|
15,396
|
15,135
|
15,218
|
16,460
|
16,538
|
16,892
|
16,168
|
15,314
|
14,861
|
15,025
|
14,774
|
14,901
|
14,238
|
15,767
|
14,289
|
13,864
|
12,761
|
12,234
|
12,180
|
11,730
|
|
有形固定資産
|
-
|
2,427
|
2,377
|
2,352
|
2,396
|
2,409
|
2,584
|
2,558
|
2,550
|
2,612
|
2,572
|
2,496
|
2,498
|
2,460
|
2,808
|
2,744
|
2,740
|
2,676
|
2,544
|
2,485
|
2,454
|
2,390
|
2,486
|
2,436
|
2,447
|
2,391
|
2,329
|
2,266
|
2,264
|
2,217
|
2,308
|
2,284
|
2,262
|
2,225
|
2,202
|
2,185
|
1,481
|
1,570
|
1,559
|
1,559
|
2,275
|
2,698
|
3,040
|
|
投資有価証券
|
-
|
1,587
|
1,581
|
1,579
|
1,051
|
1,053
|
1,054
|
1,031
|
1,034
|
1,038
|
542
|
535
|
520
|
509
|
503
|
423
|
434
|
441
|
441
|
439
|
425
|
444
|
447
|
449
|
438
|
440
|
436
|
429
|
404
|
384
|
368
|
369
|
366
|
560
|
851
|
1,355
|
1,348
|
1,341
|
1,748
|
2,332
|
2,325
|
2,292
|
2,701
|
|
固定資産合計
|
-
|
6,600
|
7,199
|
7,168
|
5,630
|
5,638
|
5,829
|
5,774
|
5,705
|
5,767
|
5,287
|
5,176
|
5,274
|
5,495
|
5,808
|
5,607
|
5,507
|
5,480
|
5,533
|
5,494
|
5,429
|
4,974
|
5,000
|
4,977
|
5,224
|
5,268
|
5,250
|
5,259
|
5,252
|
5,279
|
5,218
|
5,639
|
5,459
|
5,560
|
5,791
|
6,319
|
5,626
|
5,727
|
6,065
|
6,711
|
7,025
|
7,470
|
8,212
|
|
総資産
|
-
|
23,772
|
24,695
|
24,641
|
24,222
|
23,235
|
24,336
|
22,445
|
22,509
|
21,875
|
23,060
|
22,546
|
22,032
|
21,287
|
22,576
|
22,502
|
22,221
|
21,655
|
22,828
|
22,280
|
22,263
|
20,688
|
20,671
|
20,373
|
20,359
|
20,486
|
21,711
|
21,798
|
22,145
|
21,447
|
20,533
|
20,501
|
20,485
|
20,335
|
20,692
|
20,558
|
21,394
|
20,017
|
19,929
|
19,473
|
19,260
|
19,650
|
19,943
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
697
|
911
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
67
|
70
|
|
流動負債合計
|
-
|
2,487
|
3,111
|
2,723
|
2,389
|
1,846
|
3,009
|
2,204
|
2,354
|
1,814
|
2,826
|
2,481
|
1,927
|
1,553
|
2,418
|
2,128
|
1,950
|
1,636
|
2,502
|
1,993
|
2,179
|
1,762
|
2,150
|
1,770
|
1,753
|
1,759
|
2,440
|
2,216
|
2,472
|
2,672
|
1,647
|
1,466
|
1,896
|
1,643
|
1,770
|
1,433
|
2,316
|
1,563
|
1,639
|
1,157
|
1,587
|
1,733
|
2,087
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
36
|
35
|
33
|
30
|
29
|
27
|
25
|
24
|
22
|
20
|
18
|
17
|
14
|
13
|
11
|
9
|
7
|
5
|
4
|
202
|
182
|
|
固定負債合計
|
-
|
771
|
714
|
692
|
659
|
627
|
624
|
627
|
615
|
609
|
613
|
619
|
611
|
595
|
843
|
836
|
787
|
757
|
736
|
719
|
682
|
721
|
745
|
763
|
655
|
601
|
591
|
593
|
858
|
804
|
812
|
823
|
782
|
768
|
769
|
774
|
758
|
763
|
769
|
778
|
820
|
1,224
|
1,524
|
|
総負債
|
-
|
3,258
|
3,826
|
3,416
|
3,048
|
2,473
|
3,633
|
2,831
|
2,969
|
2,424
|
3,439
|
3,100
|
2,539
|
2,149
|
3,262
|
2,965
|
2,737
|
2,394
|
3,238
|
2,713
|
2,862
|
2,483
|
2,896
|
2,533
|
2,409
|
2,360
|
3,031
|
2,810
|
3,331
|
3,476
|
2,459
|
2,290
|
2,679
|
2,411
|
2,540
|
2,207
|
3,075
|
2,326
|
2,409
|
1,935
|
2,407
|
2,958
|
3,612
|
|
資本金及び資本剰余金
|
-
|
8,497
|
8,497
|
8,497
|
8,497
|
8,497
|
8,497
|
8,497
|
8,497
|
8,497
|
8,497
|
8,497
|
8,497
|
8,497
|
8,497
|
8,497
|
8,497
|
8,497
|
8,497
|
8,497
|
8,497
|
8,497
|
8,497
|
8,497
|
8,497
|
8,497
|
8,497
|
8,497
|
8,497
|
8,497
|
8,497
|
8,497
|
8,497
|
8,497
|
8,498
|
8,498
|
8,498
|
8,498
|
8,498
|
8,498
|
8,498
|
8,498
|
8,498
|
|
利益剰余金
|
-
|
13,326
|
13,680
|
14,034
|
13,985
|
13,569
|
13,648
|
11,141
|
11,061
|
10,965
|
11,128
|
11,087
|
11,144
|
10,796
|
10,973
|
11,198
|
11,131
|
10,898
|
11,225
|
11,203
|
11,046
|
9,832
|
9,529
|
9,574
|
9,558
|
9,731
|
10,286
|
10,598
|
10,416
|
9,591
|
9,709
|
9,844
|
9,549
|
9,666
|
9,898
|
10,085
|
10,008
|
9,382
|
9,288
|
9,319
|
8,584
|
8,354
|
8,079
|
|
株主資本
|
19,859
|
20,514
|
20,869
|
21,225
|
21,173
|
20,761
|
20,702
|
19,613
|
19,540
|
19,450
|
19,620
|
19,445
|
19,492
|
19,138
|
19,313
|
19,536
|
19,483
|
19,261
|
19,589
|
19,566
|
19,400
|
18,204
|
17,775
|
17,839
|
17,950
|
18,126
|
18,680
|
18,987
|
18,814
|
17,970
|
18,073
|
18,211
|
17,806
|
17,923
|
18,152
|
18,350
|
18,319
|
17,690
|
17,520
|
17,537
|
16,852
|
16,692
|
16,330
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
43
|
42
|
40
|
37
|
36
|
34
|
32
|
31
|
29
|
27
|
25
|
24
|
21
|
20
|
18
|
16
|
14
|
12
|
11
|
269
|
352
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-11,401
|
-11,623
|
-11,067
|
-11,197
|
-12,615
|
-13,041
|
-13,217
|
-12,648
|
-11,665
|
-11,290
|
-11,214
|
-11,429
|
-11,356
|
-11,346
|
-12,686
|
-11,082
|
-10,504
|
-9,638
|
-8,300
|
-6,959
|
-5,829
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.24
|
0.24
|
0.22
|
0.2
|
0.19
|
0.18
|
0.17
|
0.17
|
0.16
|
0.15
|
0.14
|
0.13
|
0.12
|
0.11
|
0.1
|
0.09
|
0.08
|
0.07
|
0.07
|
1.61
|
2.16
|