シャルレ【9885】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 9,139 4,823 3,723 9,250 13,065 13,461 12,606 12,408 11,764 12,030 12,184 12,367 11,877 12,541 13,099 12,515 11,960 13,134 13,268 13,041 11,569 11,444 11,665 11,107 11,234 12,651 13,075 13,249 12,679 11,694 11,317 11,239 11,453 11,377 11,366 12,704 11,098 10,518 9,650 8,311 7,030 5,685
有価証券 - 3,659 7,560 9,191 4,498 - - - - - 1,000 1,000 - - - 72 72 72 72 71 - - - - - - - - - - - - - - - - - - - - - 198 496
現金 + 有価証券 - 12,798 12,383 12,914 13,748 13,065 13,461 12,606 12,408 11,764 13,030 13,184 12,367 11,877 12,541 13,171 12,587 12,032 13,206 13,339 13,041 11,569 11,444 11,665 11,107 11,234 12,651 13,075 13,249 12,679 11,694 11,317 11,239 11,453 11,377 11,366 12,704 11,098 10,518 9,650 8,311 7,228 6,181
売掛金 - - - - - - - - - - - - - - - - - - - - - - 225 236 265 319 299 316 - - - - - - - - - - - - - - -
商品及び製品 - - - - - - - - - - - - - - - - - - - - - - 3,574 3,057 3,194 3,217 3,123 2,763 3,075 3,008 3,098 2,864 2,995 2,906 3,089 2,478 2,673 2,874 2,926 2,724 3,210 3,596 4,249
流動資産合計 - 17,172 17,496 17,473 18,591 17,597 18,507 16,670 16,803 16,107 17,772 17,369 16,758 15,791 16,768 16,894 16,714 16,174 17,295 16,785 16,833 15,714 15,671 15,396 15,135 15,218 16,460 16,538 16,892 16,168 15,314 14,861 15,025 14,774 14,901 14,238 15,767 14,289 13,864 12,761 12,234 12,180 11,730
有形固定資産 - 2,427 2,377 2,352 2,396 2,409 2,584 2,558 2,550 2,612 2,572 2,496 2,498 2,460 2,808 2,744 2,740 2,676 2,544 2,485 2,454 2,390 2,486 2,436 2,447 2,391 2,329 2,266 2,264 2,217 2,308 2,284 2,262 2,225 2,202 2,185 1,481 1,570 1,559 1,559 2,275 2,698 3,040
投資有価証券 - 1,587 1,581 1,579 1,051 1,053 1,054 1,031 1,034 1,038 542 535 520 509 503 423 434 441 441 439 425 444 447 449 438 440 436 429 404 384 368 369 366 560 851 1,355 1,348 1,341 1,748 2,332 2,325 2,292 2,701
固定資産合計 - 6,600 7,199 7,168 5,630 5,638 5,829 5,774 5,705 5,767 5,287 5,176 5,274 5,495 5,808 5,607 5,507 5,480 5,533 5,494 5,429 4,974 5,000 4,977 5,224 5,268 5,250 5,259 5,252 5,279 5,218 5,639 5,459 5,560 5,791 6,319 5,626 5,727 6,065 6,711 7,025 7,470 8,212
総資産 - 23,772 24,695 24,641 24,222 23,235 24,336 22,445 22,509 21,875 23,060 22,546 22,032 21,287 22,576 22,502 22,221 21,655 22,828 22,280 22,263 20,688 20,671 20,373 20,359 20,486 21,711 21,798 22,145 21,447 20,533 20,501 20,485 20,335 20,692 20,558 21,394 20,017 19,929 19,473 19,260 19,650 19,943
買掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 697 911
短期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 100
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 67 70
流動負債合計 - 2,487 3,111 2,723 2,389 1,846 3,009 2,204 2,354 1,814 2,826 2,481 1,927 1,553 2,418 2,128 1,950 1,636 2,502 1,993 2,179 1,762 2,150 1,770 1,753 1,759 2,440 2,216 2,472 2,672 1,647 1,466 1,896 1,643 1,770 1,433 2,316 1,563 1,639 1,157 1,587 1,733 2,087
長期借入金 - - - - - - - - - - - - - - - - - - - - - - 36 35 33 30 29 27 25 24 22 20 18 17 14 13 11 9 7 5 4 202 182
固定負債合計 - 771 714 692 659 627 624 627 615 609 613 619 611 595 843 836 787 757 736 719 682 721 745 763 655 601 591 593 858 804 812 823 782 768 769 774 758 763 769 778 820 1,224 1,524
総負債 - 3,258 3,826 3,416 3,048 2,473 3,633 2,831 2,969 2,424 3,439 3,100 2,539 2,149 3,262 2,965 2,737 2,394 3,238 2,713 2,862 2,483 2,896 2,533 2,409 2,360 3,031 2,810 3,331 3,476 2,459 2,290 2,679 2,411 2,540 2,207 3,075 2,326 2,409 1,935 2,407 2,958 3,612
資本金及び資本剰余金 - 8,497 8,497 8,497 8,497 8,497 8,497 8,497 8,497 8,497 8,497 8,497 8,497 8,497 8,497 8,497 8,497 8,497 8,497 8,497 8,497 8,497 8,497 8,497 8,497 8,497 8,497 8,497 8,497 8,497 8,497 8,497 8,497 8,497 8,498 8,498 8,498 8,498 8,498 8,498 8,498 8,498 8,498
利益剰余金 - 13,326 13,680 14,034 13,985 13,569 13,648 11,141 11,061 10,965 11,128 11,087 11,144 10,796 10,973 11,198 11,131 10,898 11,225 11,203 11,046 9,832 9,529 9,574 9,558 9,731 10,286 10,598 10,416 9,591 9,709 9,844 9,549 9,666 9,898 10,085 10,008 9,382 9,288 9,319 8,584 8,354 8,079
株主資本 19,859 20,514 20,869 21,225 21,173 20,761 20,702 19,613 19,540 19,450 19,620 19,445 19,492 19,138 19,313 19,536 19,483 19,261 19,589 19,566 19,400 18,204 17,775 17,839 17,950 18,126 18,680 18,987 18,814 17,970 18,073 18,211 17,806 17,923 18,152 18,350 18,319 17,690 17,520 17,537 16,852 16,692 16,330
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - 43 42 40 37 36 34 32 31 29 27 25 24 21 20 18 16 14 12 11 269 352
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - -11,401 -11,623 -11,067 -11,197 -12,615 -13,041 -13,217 -12,648 -11,665 -11,290 -11,214 -11,429 -11,356 -11,346 -12,686 -11,082 -10,504 -9,638 -8,300 -6,959 -5,829
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - 0.24 0.24 0.22 0.2 0.19 0.18 0.17 0.17 0.16 0.15 0.14 0.13 0.12 0.11 0.1 0.09 0.08 0.07 0.07 1.61 2.16