イエローハット【9882】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,125 1,977 2,252 2,360 1,490 1,545 2,449 3,643 2,954 1,265 2,708 7,414 5,667 7,078 7,024 13,003 12,154 12,944 10,524 8,199 8,730 7,739 8,202 14,053 9,969 9,444 7,901 10,917 10,259 6,136 7,537 8,266 5,285 1,655 2,513 4,853 2,736 17,691 19,060 31,251 25,961 27,334
現金 + 有価証券 - 4,125 1,977 2,252 2,360 1,490 1,545 2,449 3,643 2,954 1,265 2,708 7,414 5,667 7,078 7,024 13,003 12,154 12,944 10,524 8,199 8,730 7,739 8,202 14,053 9,969 9,444 7,901 10,917 10,259 6,136 7,537 8,266 5,285 1,655 2,513 4,853 2,736 17,691 19,060 31,251 25,961 27,334
売掛金 - 9,428 10,190 12,357 9,949 8,151 9,111 12,267 9,607 7,633 9,196 12,027 10,259 8,660 9,947 12,818 9,768 7,657 12,303 11,434 8,518 7,501 9,517 12,709 8,774 6,851 8,845 13,151 10,002 7,931 8,466 12,703 10,424 8,144 8,153 11,658 8,853 7,296 8,610 11,886 9,079 7,405 8,447
流動資産合計 - 41,817 41,414 43,331 42,558 37,461 43,309 45,359 46,164 40,264 45,844 47,093 50,872 43,731 51,249 50,638 54,174 49,123 60,156 54,214 50,492 46,421 50,198 50,608 51,455 44,620 51,891 53,572 52,658 48,201 50,403 54,315 51,779 46,815 47,039 49,626 47,709 42,836 63,385 67,097 76,789 70,807 79,362
有形固定資産 - 29,042 29,945 30,649 30,377 31,391 31,659 32,353 32,727 33,408 34,106 34,602 34,927 35,069 35,449 35,472 35,549 36,010 37,605 38,603 42,070 42,298 46,933 48,779 48,424 50,571 50,729 52,003 54,042 56,561 58,910 59,622 64,575 66,996 70,798 71,954 72,742 74,294 75,944 76,557 81,545 82,469 84,966
投資有価証券 - 1,820 1,802 1,843 1,544 1,433 1,169 1,409 1,753 1,704 1,703 2,055 1,894 1,785 1,773 1,598 1,613 1,567 1,595 1,694 2,316 2,630 3,181 3,166 4,626 4,916 5,439 5,337 5,387 5,442 5,357 5,951 6,294 7,242 8,167 7,938 9,801 10,102 9,382 10,910 11,341 11,157 14,536
固定資産合計 - 43,678 44,305 45,196 44,948 45,686 45,694 46,561 47,320 47,911 48,393 49,032 49,414 51,194 51,600 51,129 51,145 52,056 53,870 54,554 59,068 59,724 64,917 66,483 67,524 70,178 70,898 71,647 73,760 76,515 78,323 79,173 84,663 88,131 92,723 93,228 96,320 98,294 99,152 100,999 108,746 109,372 115,263
総資産 - 85,496 85,719 88,527 87,506 83,147 89,003 91,920 93,485 88,175 94,237 96,126 100,286 94,925 102,849 101,768 105,320 101,180 114,026 108,769 109,560 106,145 115,116 117,091 118,980 114,798 122,789 125,219 126,418 124,717 128,727 133,489 136,442 134,947 139,762 142,855 144,030 141,130 162,537 168,096 185,535 180,180 194,626
買掛金 - 10,502 12,644 9,023 10,912 7,480 12,059 9,781 11,298 6,638 11,181 9,860 10,412 7,214 13,590 9,952 10,246 7,085 15,880 9,693 9,375 6,875 12,391 10,375 8,707 6,476 12,439 10,949 10,231 8,416 10,040 10,466 11,226 9,229 9,379 9,351 8,501 6,807 11,369 10,086 9,199 7,861 10,811
短期借入金 - 4,615 - 5,430 495 - - 3,000 791 - - - 1,233 - - - 1,364 - - - 1,500 - - - 4,354 - - - 5,057 - - - 6,606 - 1,600 2,000 6,847 - 15,000 19,000 35,000 35,000 25,000
一年内返済予定の長期借入金 - 51 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 20,633 19,264 20,747 18,701 14,466 19,594 20,311 20,536 14,512 19,510 18,569 21,416 15,358 22,092 18,317 20,733 15,775 26,005 18,719 19,459 15,700 22,507 20,918 21,883 17,290 23,901 23,401 23,040 20,128 22,474 23,147 24,621 21,499 23,815 23,858 21,764 17,790 38,444 42,025 58,827 55,105 48,766
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 18,000
固定負債合計 - 5,500 5,072 5,252 5,247 5,130 5,134 5,180 5,125 5,324 5,348 5,343 5,506 5,701 5,676 5,672 5,645 5,632 5,654 5,642 5,680 5,682 5,732 5,732 5,710 5,691 5,645 5,188 5,079 5,086 5,120 5,128 5,109 5,092 5,264 5,081 5,743 5,864 5,485 5,915 6,112 5,942 24,765
総負債 - 26,133 24,336 25,999 23,949 19,597 24,728 25,492 25,661 19,836 24,858 23,913 26,923 21,060 27,768 23,989 26,379 21,407 31,660 24,361 25,139 21,382 28,240 26,650 27,594 22,982 29,547 28,590 28,119 25,215 27,594 28,276 29,731 26,592 29,079 28,939 27,507 23,654 43,929 47,941 64,940 61,047 73,531
資本金及び資本剰余金 - 25,464 25,464 25,464 25,464 25,464 25,464 25,464 25,464 25,464 25,464 25,464 25,465 25,465 25,465 25,465 25,466 25,471 25,471 25,471 25,473 25,473 25,488 25,488 25,489 25,489 25,507 25,507 25,514 25,514 25,542 25,541 25,543 25,549 25,567 25,567 25,581 25,581 25,616 25,616 24,157 24,157 24,171
利益剰余金 - 37,547 39,489 40,626 41,885 42,073 42,848 44,860 46,161 46,683 47,711 50,286 51,400 51,947 53,164 55,974 57,137 57,979 60,543 62,515 62,718 62,888 64,866 68,430 68,865 69,097 70,442 73,964 75,572 76,811 78,449 82,117 83,466 84,447 86,101 89,485 90,767 91,498 93,212 97,351 97,870 92,985 94,627
株主資本 53,378 59,362 61,383 62,527 63,556 63,550 64,275 66,428 67,824 68,339 69,378 72,212 73,363 73,865 75,080 77,779 78,940 79,773 82,366 84,408 84,420 84,763 86,876 90,441 91,386 91,816 93,242 96,629 98,298 99,502 101,132 105,213 106,710 108,354 110,682 113,916 116,522 117,475 118,608 120,155 120,594 119,132 121,094
有利子負債合計 - 4,666 - 5,430 495 - - 3,000 791 - - - 1,233 - - - 1,364 - - - 1,500 - - - 4,354 - - - 5,057 - - - 6,606 - 1,600 2,000 6,847 - 15,000 19,000 35,000 35,000 43,000
純有利子負債 - 541 - 3,178 -1,865 - - 551 -2,852 - - - -6,181 - - - -11,639 - - - -6,699 - - - -9,699 - - - -5,860 - - - -1,660 - -55 -513 1,994 - -2,691 -60 3,749 9,039 15,666
DEレシオ(%) - 7.86 - 8.68 0.78 - - 4.52 1.17 - - - 1.68 - - - 1.73 - - - 1.78 - - - 4.76 - - - 5.14 - - - 6.19 - 1.45 1.76 5.88 - 12.65 15.81 29.02 29.38 35.51