|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,125
|
1,977
|
2,252
|
2,360
|
1,490
|
1,545
|
2,449
|
3,643
|
2,954
|
1,265
|
2,708
|
7,414
|
5,667
|
7,078
|
7,024
|
13,003
|
12,154
|
12,944
|
10,524
|
8,199
|
8,730
|
7,739
|
8,202
|
14,053
|
9,969
|
9,444
|
7,901
|
10,917
|
10,259
|
6,136
|
7,537
|
8,266
|
5,285
|
1,655
|
2,513
|
4,853
|
2,736
|
17,691
|
19,060
|
31,251
|
25,961
|
27,334
|
|
現金 + 有価証券
|
-
|
4,125
|
1,977
|
2,252
|
2,360
|
1,490
|
1,545
|
2,449
|
3,643
|
2,954
|
1,265
|
2,708
|
7,414
|
5,667
|
7,078
|
7,024
|
13,003
|
12,154
|
12,944
|
10,524
|
8,199
|
8,730
|
7,739
|
8,202
|
14,053
|
9,969
|
9,444
|
7,901
|
10,917
|
10,259
|
6,136
|
7,537
|
8,266
|
5,285
|
1,655
|
2,513
|
4,853
|
2,736
|
17,691
|
19,060
|
31,251
|
25,961
|
27,334
|
|
売掛金
|
-
|
9,428
|
10,190
|
12,357
|
9,949
|
8,151
|
9,111
|
12,267
|
9,607
|
7,633
|
9,196
|
12,027
|
10,259
|
8,660
|
9,947
|
12,818
|
9,768
|
7,657
|
12,303
|
11,434
|
8,518
|
7,501
|
9,517
|
12,709
|
8,774
|
6,851
|
8,845
|
13,151
|
10,002
|
7,931
|
8,466
|
12,703
|
10,424
|
8,144
|
8,153
|
11,658
|
8,853
|
7,296
|
8,610
|
11,886
|
9,079
|
7,405
|
8,447
|
|
流動資産合計
|
-
|
41,817
|
41,414
|
43,331
|
42,558
|
37,461
|
43,309
|
45,359
|
46,164
|
40,264
|
45,844
|
47,093
|
50,872
|
43,731
|
51,249
|
50,638
|
54,174
|
49,123
|
60,156
|
54,214
|
50,492
|
46,421
|
50,198
|
50,608
|
51,455
|
44,620
|
51,891
|
53,572
|
52,658
|
48,201
|
50,403
|
54,315
|
51,779
|
46,815
|
47,039
|
49,626
|
47,709
|
42,836
|
63,385
|
67,097
|
76,789
|
70,807
|
79,362
|
|
有形固定資産
|
-
|
29,042
|
29,945
|
30,649
|
30,377
|
31,391
|
31,659
|
32,353
|
32,727
|
33,408
|
34,106
|
34,602
|
34,927
|
35,069
|
35,449
|
35,472
|
35,549
|
36,010
|
37,605
|
38,603
|
42,070
|
42,298
|
46,933
|
48,779
|
48,424
|
50,571
|
50,729
|
52,003
|
54,042
|
56,561
|
58,910
|
59,622
|
64,575
|
66,996
|
70,798
|
71,954
|
72,742
|
74,294
|
75,944
|
76,557
|
81,545
|
82,469
|
84,966
|
|
投資有価証券
|
-
|
1,820
|
1,802
|
1,843
|
1,544
|
1,433
|
1,169
|
1,409
|
1,753
|
1,704
|
1,703
|
2,055
|
1,894
|
1,785
|
1,773
|
1,598
|
1,613
|
1,567
|
1,595
|
1,694
|
2,316
|
2,630
|
3,181
|
3,166
|
4,626
|
4,916
|
5,439
|
5,337
|
5,387
|
5,442
|
5,357
|
5,951
|
6,294
|
7,242
|
8,167
|
7,938
|
9,801
|
10,102
|
9,382
|
10,910
|
11,341
|
11,157
|
14,536
|
|
固定資産合計
|
-
|
43,678
|
44,305
|
45,196
|
44,948
|
45,686
|
45,694
|
46,561
|
47,320
|
47,911
|
48,393
|
49,032
|
49,414
|
51,194
|
51,600
|
51,129
|
51,145
|
52,056
|
53,870
|
54,554
|
59,068
|
59,724
|
64,917
|
66,483
|
67,524
|
70,178
|
70,898
|
71,647
|
73,760
|
76,515
|
78,323
|
79,173
|
84,663
|
88,131
|
92,723
|
93,228
|
96,320
|
98,294
|
99,152
|
100,999
|
108,746
|
109,372
|
115,263
|
|
総資産
|
-
|
85,496
|
85,719
|
88,527
|
87,506
|
83,147
|
89,003
|
91,920
|
93,485
|
88,175
|
94,237
|
96,126
|
100,286
|
94,925
|
102,849
|
101,768
|
105,320
|
101,180
|
114,026
|
108,769
|
109,560
|
106,145
|
115,116
|
117,091
|
118,980
|
114,798
|
122,789
|
125,219
|
126,418
|
124,717
|
128,727
|
133,489
|
136,442
|
134,947
|
139,762
|
142,855
|
144,030
|
141,130
|
162,537
|
168,096
|
185,535
|
180,180
|
194,626
|
|
買掛金
|
-
|
10,502
|
12,644
|
9,023
|
10,912
|
7,480
|
12,059
|
9,781
|
11,298
|
6,638
|
11,181
|
9,860
|
10,412
|
7,214
|
13,590
|
9,952
|
10,246
|
7,085
|
15,880
|
9,693
|
9,375
|
6,875
|
12,391
|
10,375
|
8,707
|
6,476
|
12,439
|
10,949
|
10,231
|
8,416
|
10,040
|
10,466
|
11,226
|
9,229
|
9,379
|
9,351
|
8,501
|
6,807
|
11,369
|
10,086
|
9,199
|
7,861
|
10,811
|
|
短期借入金
|
-
|
4,615
|
-
|
5,430
|
495
|
-
|
-
|
3,000
|
791
|
-
|
-
|
-
|
1,233
|
-
|
-
|
-
|
1,364
|
-
|
-
|
-
|
1,500
|
-
|
-
|
-
|
4,354
|
-
|
-
|
-
|
5,057
|
-
|
-
|
-
|
6,606
|
-
|
1,600
|
2,000
|
6,847
|
-
|
15,000
|
19,000
|
35,000
|
35,000
|
25,000
|
|
一年内返済予定の長期借入金
|
-
|
51
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
20,633
|
19,264
|
20,747
|
18,701
|
14,466
|
19,594
|
20,311
|
20,536
|
14,512
|
19,510
|
18,569
|
21,416
|
15,358
|
22,092
|
18,317
|
20,733
|
15,775
|
26,005
|
18,719
|
19,459
|
15,700
|
22,507
|
20,918
|
21,883
|
17,290
|
23,901
|
23,401
|
23,040
|
20,128
|
22,474
|
23,147
|
24,621
|
21,499
|
23,815
|
23,858
|
21,764
|
17,790
|
38,444
|
42,025
|
58,827
|
55,105
|
48,766
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18,000
|
|
固定負債合計
|
-
|
5,500
|
5,072
|
5,252
|
5,247
|
5,130
|
5,134
|
5,180
|
5,125
|
5,324
|
5,348
|
5,343
|
5,506
|
5,701
|
5,676
|
5,672
|
5,645
|
5,632
|
5,654
|
5,642
|
5,680
|
5,682
|
5,732
|
5,732
|
5,710
|
5,691
|
5,645
|
5,188
|
5,079
|
5,086
|
5,120
|
5,128
|
5,109
|
5,092
|
5,264
|
5,081
|
5,743
|
5,864
|
5,485
|
5,915
|
6,112
|
5,942
|
24,765
|
|
総負債
|
-
|
26,133
|
24,336
|
25,999
|
23,949
|
19,597
|
24,728
|
25,492
|
25,661
|
19,836
|
24,858
|
23,913
|
26,923
|
21,060
|
27,768
|
23,989
|
26,379
|
21,407
|
31,660
|
24,361
|
25,139
|
21,382
|
28,240
|
26,650
|
27,594
|
22,982
|
29,547
|
28,590
|
28,119
|
25,215
|
27,594
|
28,276
|
29,731
|
26,592
|
29,079
|
28,939
|
27,507
|
23,654
|
43,929
|
47,941
|
64,940
|
61,047
|
73,531
|
|
資本金及び資本剰余金
|
-
|
25,464
|
25,464
|
25,464
|
25,464
|
25,464
|
25,464
|
25,464
|
25,464
|
25,464
|
25,464
|
25,464
|
25,465
|
25,465
|
25,465
|
25,465
|
25,466
|
25,471
|
25,471
|
25,471
|
25,473
|
25,473
|
25,488
|
25,488
|
25,489
|
25,489
|
25,507
|
25,507
|
25,514
|
25,514
|
25,542
|
25,541
|
25,543
|
25,549
|
25,567
|
25,567
|
25,581
|
25,581
|
25,616
|
25,616
|
24,157
|
24,157
|
24,171
|
|
利益剰余金
|
-
|
37,547
|
39,489
|
40,626
|
41,885
|
42,073
|
42,848
|
44,860
|
46,161
|
46,683
|
47,711
|
50,286
|
51,400
|
51,947
|
53,164
|
55,974
|
57,137
|
57,979
|
60,543
|
62,515
|
62,718
|
62,888
|
64,866
|
68,430
|
68,865
|
69,097
|
70,442
|
73,964
|
75,572
|
76,811
|
78,449
|
82,117
|
83,466
|
84,447
|
86,101
|
89,485
|
90,767
|
91,498
|
93,212
|
97,351
|
97,870
|
92,985
|
94,627
|
|
株主資本
|
53,378
|
59,362
|
61,383
|
62,527
|
63,556
|
63,550
|
64,275
|
66,428
|
67,824
|
68,339
|
69,378
|
72,212
|
73,363
|
73,865
|
75,080
|
77,779
|
78,940
|
79,773
|
82,366
|
84,408
|
84,420
|
84,763
|
86,876
|
90,441
|
91,386
|
91,816
|
93,242
|
96,629
|
98,298
|
99,502
|
101,132
|
105,213
|
106,710
|
108,354
|
110,682
|
113,916
|
116,522
|
117,475
|
118,608
|
120,155
|
120,594
|
119,132
|
121,094
|
|
有利子負債合計
|
-
|
4,666
|
-
|
5,430
|
495
|
-
|
-
|
3,000
|
791
|
-
|
-
|
-
|
1,233
|
-
|
-
|
-
|
1,364
|
-
|
-
|
-
|
1,500
|
-
|
-
|
-
|
4,354
|
-
|
-
|
-
|
5,057
|
-
|
-
|
-
|
6,606
|
-
|
1,600
|
2,000
|
6,847
|
-
|
15,000
|
19,000
|
35,000
|
35,000
|
43,000
|
|
純有利子負債
|
-
|
541
|
-
|
3,178
|
-1,865
|
-
|
-
|
551
|
-2,852
|
-
|
-
|
-
|
-6,181
|
-
|
-
|
-
|
-11,639
|
-
|
-
|
-
|
-6,699
|
-
|
-
|
-
|
-9,699
|
-
|
-
|
-
|
-5,860
|
-
|
-
|
-
|
-1,660
|
-
|
-55
|
-513
|
1,994
|
-
|
-2,691
|
-60
|
3,749
|
9,039
|
15,666
|
|
DEレシオ(%)
|
-
|
7.86
|
-
|
8.68
|
0.78
|
-
|
-
|
4.52
|
1.17
|
-
|
-
|
-
|
1.68
|
-
|
-
|
-
|
1.73
|
-
|
-
|
-
|
1.78
|
-
|
-
|
-
|
4.76
|
-
|
-
|
-
|
5.14
|
-
|
-
|
-
|
6.19
|
-
|
1.45
|
1.76
|
5.88
|
-
|
12.65
|
15.81
|
29.02
|
29.38
|
35.51
|