|
(単位:百万円)
|
2014/3
|
2015/3
|
2016/3
|
2017/3
|
2018/3
|
2019/3
|
2020/3
|
2021/3
|
2022/3
|
2023/3
|
2024/3
|
2025/3
|
|
現金同等物
|
-
|
4,125
|
2,360
|
3,643
|
7,414
|
13,003
|
8,199
|
14,053
|
10,917
|
8,266
|
4,853
|
31,251
|
|
現金 + 有価証券
|
-
|
4,125
|
2,360
|
3,643
|
7,414
|
13,003
|
8,199
|
14,053
|
10,917
|
8,266
|
4,853
|
31,251
|
|
売掛金
|
-
|
9,428
|
9,949
|
9,607
|
10,259
|
9,768
|
8,518
|
8,774
|
10,002
|
10,424
|
8,853
|
9,079
|
|
流動資産合計
|
-
|
41,817
|
42,558
|
46,164
|
50,872
|
54,174
|
50,492
|
51,455
|
52,658
|
51,779
|
47,709
|
76,789
|
|
有形固定資産
|
-
|
29,042
|
30,377
|
32,727
|
34,927
|
35,549
|
42,070
|
48,424
|
54,042
|
64,575
|
72,742
|
81,545
|
|
投資有価証券
|
-
|
1,820
|
1,544
|
1,753
|
1,894
|
1,613
|
2,316
|
4,626
|
5,387
|
6,294
|
9,801
|
11,341
|
|
固定資産合計
|
-
|
43,678
|
44,948
|
47,320
|
49,414
|
51,145
|
59,068
|
67,524
|
73,760
|
84,663
|
96,320
|
108,746
|
|
総資産
|
-
|
85,496
|
87,506
|
93,485
|
100,286
|
105,320
|
109,560
|
118,980
|
126,418
|
136,442
|
144,030
|
185,535
|
|
買掛金
|
-
|
10,502
|
10,912
|
11,298
|
10,412
|
10,246
|
9,375
|
8,707
|
10,231
|
11,226
|
8,501
|
9,199
|
|
短期借入金
|
-
|
4,615
|
495
|
791
|
1,233
|
1,364
|
1,500
|
4,354
|
5,057
|
6,606
|
6,847
|
35,000
|
|
一年内返済予定の長期借入金
|
-
|
51
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
20,633
|
18,701
|
20,536
|
21,416
|
20,733
|
19,459
|
21,883
|
23,040
|
24,621
|
21,764
|
58,827
|
|
固定負債合計
|
-
|
5,500
|
5,247
|
5,125
|
5,506
|
5,645
|
5,680
|
5,710
|
5,079
|
5,109
|
5,743
|
6,112
|
|
総負債
|
-
|
26,133
|
23,949
|
25,661
|
26,923
|
26,379
|
25,139
|
27,594
|
28,119
|
29,731
|
27,507
|
64,940
|
|
資本金及び資本剰余金
|
-
|
25,464
|
25,464
|
25,464
|
25,465
|
25,466
|
25,473
|
25,489
|
25,514
|
25,543
|
25,581
|
24,157
|
|
利益剰余金
|
-
|
37,547
|
41,885
|
46,161
|
51,400
|
57,137
|
62,718
|
68,865
|
75,572
|
83,466
|
90,767
|
97,870
|
|
株主資本
|
53,378
|
59,362
|
63,556
|
67,824
|
73,363
|
78,940
|
84,420
|
91,386
|
98,298
|
106,710
|
116,522
|
120,594
|
|
有利子負債合計
|
-
|
4,666
|
495
|
791
|
1,233
|
1,364
|
1,500
|
4,354
|
5,057
|
6,606
|
6,847
|
35,000
|
|
純有利子負債
|
-
|
541
|
-1,865
|
-2,852
|
-6,181
|
-11,639
|
-6,699
|
-9,699
|
-5,860
|
-1,660
|
1,994
|
3,749
|
|
DEレシオ(%)
|
-
|
7.86
|
0.78
|
1.17
|
1.68
|
1.73
|
1.78
|
4.76
|
5.14
|
6.19
|
5.88
|
29.02
|