|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,172
|
481
|
454
|
557
|
191
|
260
|
259
|
989
|
443
|
625
|
486
|
735
|
348
|
396
|
193
|
123
|
203
|
224
|
139
|
567
|
619
|
904
|
548
|
483
|
338
|
376
|
485
|
724
|
395
|
650
|
947
|
593
|
486
|
603
|
276
|
416
|
215
|
559
|
304
|
504
|
468
|
953
|
|
現金 + 有価証券
|
-
|
1,172
|
481
|
454
|
557
|
191
|
260
|
259
|
989
|
443
|
625
|
486
|
735
|
348
|
396
|
193
|
123
|
203
|
224
|
139
|
567
|
619
|
904
|
548
|
483
|
338
|
376
|
485
|
724
|
395
|
650
|
947
|
593
|
486
|
603
|
276
|
416
|
215
|
559
|
304
|
504
|
468
|
953
|
|
流動資産合計
|
-
|
4,901
|
4,270
|
4,549
|
3,897
|
3,481
|
3,551
|
3,983
|
2,993
|
2,554
|
2,601
|
3,087
|
2,769
|
2,414
|
2,359
|
3,247
|
2,242
|
2,177
|
2,211
|
2,709
|
2,037
|
2,034
|
2,425
|
2,664
|
2,664
|
2,739
|
2,988
|
3,291
|
3,213
|
2,991
|
3,372
|
4,357
|
3,831
|
3,962
|
4,355
|
4,549
|
4,038
|
4,045
|
4,345
|
4,309
|
3,552
|
3,523
|
3,851
|
|
有形固定資産
|
-
|
1,348
|
1,337
|
1,328
|
1,246
|
1,271
|
1,237
|
742
|
742
|
743
|
743
|
745
|
550
|
557
|
567
|
595
|
593
|
639
|
639
|
638
|
547
|
547
|
549
|
550
|
550
|
559
|
564
|
594
|
533
|
544
|
574
|
604
|
629
|
641
|
645
|
663
|
778
|
824
|
928
|
965
|
690
|
710
|
729
|
|
投資有価証券
|
-
|
119
|
-
|
-
|
84
|
-
|
-
|
-
|
64
|
-
|
-
|
-
|
62
|
-
|
-
|
-
|
51
|
-
|
-
|
-
|
32
|
-
|
-
|
-
|
80
|
-
|
-
|
-
|
91
|
90
|
91
|
94
|
95
|
104
|
120
|
90
|
107
|
109
|
104
|
123
|
124
|
116
|
138
|
|
固定資産合計
|
-
|
2,225
|
2,176
|
2,157
|
1,979
|
1,974
|
1,844
|
1,287
|
1,244
|
1,221
|
1,234
|
1,199
|
926
|
898
|
919
|
930
|
935
|
992
|
996
|
995
|
862
|
884
|
893
|
931
|
934
|
925
|
926
|
1,036
|
1,058
|
1,064
|
1,098
|
1,083
|
1,114
|
1,128
|
1,151
|
1,156
|
1,276
|
1,335
|
1,441
|
1,508
|
1,217
|
1,226
|
1,253
|
|
総資産
|
-
|
7,126
|
6,446
|
6,706
|
5,877
|
5,455
|
5,395
|
5,270
|
4,237
|
3,776
|
3,836
|
4,286
|
3,696
|
3,313
|
3,278
|
4,177
|
3,177
|
3,170
|
3,208
|
3,705
|
2,900
|
2,919
|
3,319
|
3,596
|
3,599
|
3,664
|
3,914
|
4,328
|
4,271
|
4,055
|
4,471
|
5,440
|
4,945
|
5,090
|
5,506
|
5,706
|
5,314
|
5,380
|
5,786
|
5,818
|
4,770
|
4,750
|
5,105
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
957
|
827
|
781
|
901
|
968
|
632
|
856
|
880
|
1,146
|
750
|
837
|
721
|
969
|
-
|
523
|
477
|
|
短期借入金
|
-
|
1,843
|
1,880
|
2,213
|
1,341
|
1,638
|
1,848
|
2,394
|
1,598
|
1,833
|
1,828
|
1,861
|
1,363
|
1,481
|
1,447
|
1,726
|
1,343
|
1,444
|
1,408
|
1,692
|
1,351
|
1,546
|
1,546
|
1,582
|
1,409
|
1,621
|
1,908
|
2,138
|
1,791
|
1,736
|
1,891
|
2,457
|
2,313
|
2,291
|
2,616
|
2,558
|
2,237
|
2,403
|
2,678
|
2,603
|
2,391
|
2,453
|
2,453
|
|
一年内返済予定の長期借入金
|
-
|
340
|
-
|
-
|
372
|
-
|
-
|
-
|
260
|
-
|
-
|
-
|
178
|
-
|
-
|
-
|
59
|
-
|
-
|
-
|
33
|
-
|
-
|
-
|
17
|
-
|
-
|
11
|
10
|
6
|
38
|
78
|
77
|
77
|
75
|
74
|
93
|
109
|
143
|
135
|
133
|
118
|
106
|
|
流動負債合計
|
-
|
3,121
|
2,629
|
3,087
|
2,590
|
2,374
|
2,624
|
3,518
|
2,899
|
2,575
|
2,611
|
2,989
|
2,286
|
1,994
|
2,037
|
2,977
|
1,998
|
2,030
|
2,100
|
2,668
|
2,295
|
2,377
|
2,681
|
2,889
|
2,759
|
2,719
|
3,000
|
3,389
|
2,952
|
2,792
|
3,125
|
3,865
|
3,443
|
3,636
|
4,039
|
4,228
|
3,659
|
3,795
|
3,993
|
4,159
|
3,585
|
3,642
|
3,517
|
|
長期借入金
|
-
|
703
|
748
|
683
|
518
|
438
|
378
|
317
|
257
|
197
|
137
|
89
|
53
|
59
|
39
|
41
|
30
|
19
|
35
|
29
|
22
|
16
|
10
|
6
|
4
|
10
|
7
|
6
|
4
|
3
|
69
|
219
|
200
|
181
|
163
|
145
|
205
|
243
|
359
|
331
|
321
|
296
|
272
|
|
固定負債合計
|
-
|
1,173
|
1,198
|
1,128
|
948
|
859
|
739
|
668
|
602
|
535
|
461
|
463
|
421
|
398
|
381
|
388
|
373
|
356
|
363
|
358
|
347
|
349
|
341
|
331
|
329
|
328
|
266
|
265
|
293
|
328
|
403
|
705
|
632
|
590
|
577
|
544
|
720
|
750
|
995
|
953
|
988
|
902
|
843
|
|
総負債
|
-
|
4,294
|
3,827
|
4,215
|
3,538
|
3,233
|
3,364
|
4,187
|
3,502
|
3,111
|
3,073
|
3,452
|
2,708
|
2,393
|
2,419
|
3,366
|
2,372
|
2,387
|
2,465
|
3,026
|
2,642
|
2,726
|
3,022
|
3,220
|
3,089
|
3,048
|
3,267
|
3,655
|
3,246
|
3,120
|
3,529
|
4,570
|
4,075
|
4,227
|
4,617
|
4,773
|
4,379
|
4,546
|
4,988
|
5,113
|
4,573
|
4,545
|
4,360
|
|
資本金及び資本剰余金
|
-
|
3,580
|
3,580
|
3,580
|
3,580
|
3,580
|
3,580
|
3,580
|
3,580
|
3,584
|
3,675
|
3,748
|
3,783
|
3,783
|
3,783
|
3,783
|
3,783
|
3,826
|
3,826
|
3,826
|
3,826
|
3,826
|
3,917
|
3,927
|
3,928
|
3,936
|
505
|
507
|
512
|
513
|
513
|
513
|
514
|
514
|
514
|
514
|
514
|
514
|
514
|
514
|
514
|
634
|
1,306
|
|
利益剰余金
|
-
|
-763
|
-973
|
-1,101
|
-1,224
|
-1,333
|
-1,531
|
-2,491
|
-2,837
|
-2,923
|
-2,915
|
-2,924
|
-2,786
|
-2,850
|
-2,927
|
-2,966
|
-2,973
|
-3,033
|
-3,077
|
-3,141
|
-3,551
|
-3,626
|
-3,619
|
-3,557
|
-3,434
|
-3,332
|
131
|
155
|
485
|
397
|
402
|
327
|
337
|
321
|
331
|
386
|
364
|
264
|
234
|
126
|
-386
|
-493
|
-643
|
|
株主資本
|
3,694
|
2,832
|
2,618
|
2,491
|
2,338
|
2,222
|
2,031
|
1,082
|
735
|
665
|
762
|
833
|
987
|
919
|
859
|
811
|
805
|
782
|
743
|
678
|
257
|
192
|
296
|
376
|
510
|
616
|
647
|
672
|
1,025
|
935
|
941
|
870
|
870
|
862
|
888
|
932
|
935
|
833
|
798
|
704
|
196
|
205
|
744
|
|
有利子負債合計
|
-
|
2,887
|
2,629
|
2,896
|
2,232
|
2,076
|
2,227
|
2,712
|
2,116
|
2,031
|
1,966
|
1,951
|
1,594
|
1,540
|
1,486
|
1,767
|
1,433
|
1,463
|
1,443
|
1,721
|
1,407
|
1,563
|
1,557
|
1,588
|
1,432
|
1,632
|
1,916
|
2,157
|
1,806
|
1,746
|
1,998
|
2,755
|
2,591
|
2,550
|
2,855
|
2,777
|
2,535
|
2,756
|
3,182
|
3,070
|
2,845
|
2,869
|
2,833
|
|
純有利子負債
|
-
|
1,714
|
2,147
|
2,442
|
1,674
|
1,884
|
1,966
|
2,452
|
1,127
|
1,587
|
1,340
|
1,464
|
859
|
1,192
|
1,089
|
1,573
|
1,309
|
1,259
|
1,218
|
1,582
|
840
|
944
|
652
|
1,039
|
948
|
1,293
|
1,539
|
1,670
|
1,082
|
1,350
|
1,348
|
1,807
|
1,997
|
2,063
|
2,251
|
2,501
|
2,118
|
2,540
|
2,622
|
2,766
|
2,341
|
2,400
|
1,879
|
|
DEレシオ(%)
|
-
|
101.94
|
100.4
|
116.27
|
95.45
|
93.44
|
109.6
|
250.48
|
287.61
|
305.46
|
257.75
|
234.01
|
161.52
|
167.51
|
173.0
|
217.91
|
178.06
|
187.07
|
194.24
|
253.88
|
546.77
|
810.49
|
524.62
|
422.53
|
280.79
|
264.9
|
296.16
|
320.92
|
176.27
|
186.8
|
212.42
|
316.61
|
297.81
|
295.79
|
321.53
|
297.98
|
271.15
|
330.82
|
398.69
|
436.08
|
1444.43
|
1398.24
|
380.71
|