|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
6,549
|
6,997
|
7,380
|
6,652
|
7,007
|
6,298
|
7,206
|
8,313
|
7,288
|
7,802
|
8,906
|
9,196
|
8,025
|
9,174
|
9,303
|
9,953
|
9,774
|
9,567
|
9,847
|
9,957
|
9,814
|
10,105
|
10,355
|
9,392
|
10,228
|
10,629
|
10,321
|
10,312
|
11,506
|
10,214
|
10,254
|
11,616
|
10,093
|
9,927
|
11,649
|
11,650
|
10,930
|
11,520
|
11,849
|
12,305
|
11,345
|
|
有価証券
|
-
|
200
|
200
|
300
|
300
|
300
|
100
|
-
|
200
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
199
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
200
|
-
|
|
現金 + 有価証券
|
-
|
6,750
|
7,198
|
7,680
|
6,952
|
7,308
|
6,398
|
7,206
|
8,513
|
7,389
|
7,802
|
8,906
|
9,196
|
8,025
|
9,174
|
9,303
|
10,053
|
9,874
|
9,667
|
9,947
|
9,957
|
9,814
|
10,105
|
10,355
|
9,392
|
10,428
|
10,629
|
10,321
|
10,312
|
11,506
|
10,214
|
10,254
|
11,616
|
10,093
|
9,927
|
11,649
|
11,650
|
10,930
|
11,720
|
12,049
|
12,505
|
11,345
|
|
売掛金
|
-
|
9,286
|
8,655
|
9,372
|
9,854
|
9,427
|
10,251
|
10,870
|
10,067
|
11,131
|
10,721
|
10,758
|
10,363
|
11,181
|
9,771
|
9,804
|
9,106
|
8,189
|
8,159
|
8,932
|
8,581
|
8,060
|
7,782
|
8,656
|
9,491
|
8,313
|
8,235
|
-
|
10,349
|
9,031
|
10,356
|
-
|
9,148
|
10,436
|
10,193
|
-
|
8,733
|
8,703
|
8,214
|
-
|
9,139
|
7,673
|
|
流動資産合計
|
-
|
17,364
|
17,100
|
18,331
|
18,286
|
17,950
|
17,998
|
19,464
|
20,114
|
19,862
|
19,988
|
21,271
|
21,262
|
20,624
|
20,614
|
21,995
|
22,070
|
20,638
|
20,506
|
21,663
|
21,438
|
20,566
|
20,429
|
21,551
|
21,567
|
21,605
|
21,952
|
23,887
|
24,261
|
24,175
|
24,175
|
25,116
|
24,762
|
24,104
|
23,856
|
25,263
|
24,660
|
23,625
|
24,109
|
25,566
|
25,670
|
22,738
|
|
有形固定資産
|
-
|
1,832
|
1,694
|
1,679
|
1,674
|
1,653
|
1,659
|
1,652
|
1,654
|
1,657
|
1,652
|
1,641
|
1,639
|
1,650
|
1,610
|
1,608
|
1,604
|
1,605
|
1,605
|
1,663
|
1,684
|
1,745
|
1,751
|
1,756
|
1,747
|
1,736
|
1,729
|
1,707
|
1,698
|
1,685
|
1,698
|
1,689
|
1,689
|
1,674
|
1,671
|
1,713
|
1,701
|
1,691
|
1,681
|
1,669
|
1,673
|
1,660
|
|
投資有価証券
|
-
|
1,277
|
-
|
1,056
|
-
|
-
|
-
|
1,245
|
-
|
-
|
-
|
1,125
|
-
|
-
|
-
|
1,318
|
-
|
-
|
-
|
1,364
|
-
|
-
|
-
|
1,115
|
-
|
-
|
-
|
725
|
-
|
-
|
-
|
723
|
-
|
-
|
-
|
736
|
-
|
-
|
-
|
553
|
-
|
-
|
|
固定資産合計
|
-
|
4,297
|
3,960
|
3,846
|
3,784
|
3,746
|
4,071
|
3,960
|
3,802
|
3,781
|
3,775
|
3,814
|
3,879
|
4,044
|
4,053
|
3,948
|
4,009
|
3,933
|
3,890
|
4,053
|
3,987
|
3,957
|
4,029
|
3,916
|
3,909
|
3,714
|
3,484
|
3,494
|
3,463
|
3,447
|
3,546
|
3,582
|
3,657
|
3,630
|
3,584
|
3,746
|
3,719
|
3,735
|
3,501
|
3,517
|
3,505
|
3,648
|
|
総資産
|
-
|
21,661
|
21,059
|
22,177
|
22,070
|
21,696
|
22,069
|
23,425
|
23,916
|
23,643
|
23,763
|
25,085
|
25,141
|
24,668
|
24,666
|
25,943
|
26,079
|
24,572
|
24,396
|
25,716
|
25,425
|
24,523
|
24,458
|
25,467
|
25,475
|
25,320
|
25,436
|
27,382
|
27,724
|
27,622
|
27,722
|
28,698
|
28,419
|
27,734
|
27,440
|
29,009
|
28,379
|
27,360
|
27,610
|
29,083
|
29,176
|
26,386
|
|
買掛金
|
-
|
7,343
|
6,577
|
7,392
|
7,443
|
6,745
|
7,196
|
7,965
|
8,394
|
7,661
|
7,774
|
8,635
|
8,747
|
7,900
|
8,239
|
9,164
|
9,271
|
7,582
|
7,773
|
8,502
|
8,615
|
7,502
|
7,515
|
8,348
|
8,625
|
7,896
|
7,959
|
-
|
9,573
|
9,013
|
9,122
|
-
|
9,639
|
8,577
|
7,638
|
-
|
6,482
|
5,469
|
5,716
|
-
|
6,804
|
4,526
|
|
流動負債合計
|
-
|
10,537
|
9,751
|
10,761
|
10,844
|
10,268
|
10,542
|
11,643
|
12,128
|
11,617
|
11,605
|
12,675
|
12,704
|
11,995
|
12,088
|
13,244
|
13,457
|
11,850
|
11,579
|
12,689
|
12,437
|
11,534
|
11,365
|
12,468
|
12,551
|
12,249
|
12,240
|
14,011
|
14,442
|
14,181
|
14,098
|
14,909
|
14,652
|
13,789
|
13,295
|
14,634
|
14,090
|
12,912
|
12,994
|
14,284
|
14,423
|
11,385
|
|
固定負債合計
|
-
|
1,177
|
1,171
|
1,272
|
1,212
|
1,227
|
1,239
|
1,290
|
1,308
|
1,330
|
1,336
|
1,348
|
1,375
|
1,408
|
1,361
|
1,366
|
1,314
|
1,294
|
1,304
|
1,312
|
1,307
|
1,282
|
1,290
|
1,045
|
1,053
|
1,029
|
1,042
|
970
|
978
|
975
|
996
|
972
|
1,012
|
986
|
1,008
|
1,018
|
1,041
|
1,026
|
1,063
|
1,049
|
1,070
|
1,090
|
|
総負債
|
-
|
11,715
|
10,923
|
12,034
|
12,056
|
11,496
|
11,781
|
12,933
|
13,436
|
12,947
|
12,941
|
14,023
|
14,079
|
13,403
|
13,450
|
14,610
|
14,772
|
13,144
|
12,883
|
14,002
|
13,745
|
12,816
|
12,656
|
13,513
|
13,604
|
13,279
|
13,282
|
14,981
|
15,420
|
15,157
|
15,095
|
15,881
|
15,665
|
14,776
|
14,303
|
15,653
|
15,132
|
13,938
|
14,058
|
15,334
|
15,493
|
12,475
|
|
資本金及び資本剰余金
|
-
|
5,071
|
5,071
|
5,071
|
5,071
|
5,071
|
5,071
|
5,071
|
5,071
|
5,071
|
5,071
|
5,071
|
5,071
|
5,071
|
5,071
|
5,071
|
5,072
|
5,072
|
5,072
|
5,072
|
5,072
|
5,072
|
5,072
|
5,072
|
5,072
|
5,072
|
5,072
|
5,072
|
5,072
|
5,072
|
5,072
|
5,072
|
5,072
|
5,072
|
5,072
|
5,072
|
5,072
|
5,073
|
5,073
|
5,073
|
5,073
|
5,074
|
|
利益剰余金
|
-
|
4,829
|
5,018
|
5,117
|
5,033
|
5,186
|
5,264
|
5,406
|
5,360
|
5,521
|
5,639
|
5,819
|
5,758
|
5,920
|
5,975
|
6,178
|
6,126
|
6,295
|
6,402
|
6,535
|
6,543
|
6,642
|
6,697
|
6,989
|
6,901
|
7,061
|
7,190
|
7,383
|
7,305
|
7,485
|
7,628
|
7,801
|
7,743
|
7,969
|
8,168
|
8,391
|
8,255
|
8,428
|
8,561
|
8,771
|
8,702
|
8,907
|
|
株主資本
|
9,474
|
9,946
|
10,137
|
10,143
|
10,014
|
10,199
|
10,288
|
10,492
|
10,479
|
10,695
|
10,822
|
11,062
|
11,061
|
11,265
|
11,216
|
11,333
|
11,308
|
11,428
|
11,512
|
11,714
|
11,681
|
11,707
|
11,802
|
11,954
|
11,870
|
12,041
|
12,153
|
12,400
|
12,303
|
12,465
|
12,626
|
12,817
|
12,754
|
12,958
|
13,137
|
13,355
|
13,248
|
13,422
|
13,552
|
13,749
|
13,683
|
13,910
|