|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
-
|
3,206
|
3,027
|
2,461
|
3,820
|
3,456
|
2,953
|
2,821
|
3,653
|
3,367
|
2,483
|
3,188
|
3,382
|
3,074
|
2,858
|
3,067
|
3,702
|
4,188
|
4,218
|
3,051
|
4,491
|
4,819
|
5,026
|
4,960
|
6,453
|
6,681
|
5,513
|
5,019
|
6,622
|
6,324
|
6,081
|
5,228
|
6,488
|
6,833
|
6,214
|
6,375
|
6,555
|
6,159
|
7,559
|
6,655
|
6,108
|
6,713
|
6,704
|
6,632
|
|
有価証券
|
-
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
100
|
100
|
100
|
100
|
99
|
120
|
120
|
20
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
99
|
236
|
237
|
|
現金 + 有価証券
|
-
|
3,256
|
3,027
|
2,461
|
3,820
|
3,456
|
2,953
|
2,821
|
3,653
|
3,367
|
2,483
|
3,188
|
3,382
|
3,074
|
2,858
|
3,067
|
3,802
|
4,188
|
4,218
|
3,151
|
4,591
|
4,919
|
5,126
|
5,060
|
6,573
|
6,801
|
5,533
|
5,039
|
6,622
|
6,324
|
6,081
|
5,228
|
6,488
|
6,833
|
6,214
|
6,375
|
6,555
|
6,159
|
7,559
|
6,655
|
6,108
|
6,812
|
6,940
|
6,869
|
|
売掛金
|
-
|
14,420
|
11,348
|
12,042
|
13,368
|
11,906
|
11,838
|
12,860
|
14,393
|
10,575
|
10,900
|
11,319
|
13,726
|
12,000
|
11,772
|
12,021
|
14,442
|
11,898
|
11,584
|
12,723
|
14,823
|
12,390
|
11,531
|
11,587
|
14,982
|
11,134
|
10,771
|
11,867
|
13,960
|
11,665
|
11,402
|
12,260
|
16,250
|
12,735
|
12,909
|
13,669
|
15,720
|
13,094
|
12,819
|
13,937
|
15,976
|
12,645
|
13,219
|
13,830
|
|
商品及び製品
|
-
|
560
|
-
|
-
|
544
|
-
|
-
|
-
|
456
|
-
|
-
|
-
|
487
|
-
|
-
|
-
|
558
|
-
|
-
|
-
|
814
|
-
|
-
|
-
|
577
|
-
|
-
|
-
|
1,198
|
-
|
-
|
-
|
1,903
|
-
|
-
|
-
|
1,876
|
-
|
-
|
-
|
1,936
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
18,657
|
15,412
|
16,046
|
18,025
|
16,603
|
15,738
|
16,850
|
18,874
|
16,769
|
15,995
|
17,593
|
20,026
|
18,107
|
17,454
|
18,709
|
21,338
|
19,680
|
18,723
|
19,297
|
22,428
|
20,586
|
19,516
|
20,344
|
24,459
|
21,296
|
19,387
|
21,337
|
24,721
|
22,269
|
21,544
|
22,737
|
27,585
|
24,949
|
24,452
|
25,839
|
27,478
|
24,980
|
25,599
|
27,450
|
28,616
|
26,081
|
26,444
|
28,156
|
|
有形固定資産
|
-
|
1,488
|
1,482
|
1,470
|
1,458
|
1,470
|
1,459
|
1,450
|
1,455
|
1,445
|
1,435
|
1,430
|
1,424
|
1,418
|
1,410
|
1,409
|
1,351
|
1,340
|
1,343
|
1,342
|
1,337
|
1,331
|
1,322
|
1,312
|
1,308
|
1,304
|
1,355
|
1,347
|
1,507
|
1,546
|
1,534
|
1,556
|
1,549
|
1,537
|
1,526
|
1,519
|
1,515
|
1,505
|
1,551
|
1,551
|
1,560
|
1,579
|
1,570
|
1,560
|
|
投資有価証券
|
-
|
413
|
-
|
-
|
523
|
-
|
-
|
-
|
721
|
-
|
-
|
-
|
902
|
-
|
-
|
-
|
671
|
-
|
-
|
-
|
580
|
-
|
-
|
-
|
609
|
-
|
-
|
-
|
812
|
-
|
-
|
-
|
1,124
|
-
|
-
|
-
|
1,465
|
-
|
-
|
-
|
1,426
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
3,102
|
3,108
|
3,306
|
3,245
|
3,240
|
3,347
|
3,409
|
3,381
|
3,334
|
3,342
|
3,442
|
3,398
|
3,476
|
3,404
|
3,280
|
3,273
|
3,213
|
3,209
|
3,137
|
3,200
|
3,169
|
3,203
|
3,139
|
3,314
|
3,369
|
3,390
|
3,455
|
3,678
|
3,767
|
3,836
|
3,897
|
4,021
|
3,986
|
3,952
|
3,973
|
4,461
|
4,382
|
4,500
|
4,468
|
4,508
|
4,368
|
4,284
|
4,298
|
|
総資産
|
-
|
21,758
|
18,520
|
19,351
|
21,269
|
19,843
|
19,085
|
20,259
|
22,255
|
20,103
|
19,337
|
21,035
|
23,424
|
21,583
|
20,858
|
21,989
|
24,611
|
22,893
|
21,932
|
22,433
|
25,628
|
23,755
|
22,720
|
23,483
|
27,774
|
24,665
|
22,776
|
24,791
|
28,399
|
26,035
|
25,381
|
26,634
|
31,606
|
28,935
|
28,403
|
29,812
|
31,939
|
29,362
|
30,099
|
31,918
|
33,124
|
30,449
|
30,728
|
32,454
|
|
買掛金
|
-
|
11,088
|
8,410
|
9,122
|
10,344
|
9,425
|
8,537
|
9,599
|
10,893
|
4,001
|
4,222
|
5,069
|
6,069
|
4,336
|
4,961
|
5,345
|
6,263
|
4,495
|
4,708
|
5,217
|
6,750
|
4,497
|
4,705
|
5,207
|
7,495
|
4,415
|
4,592
|
5,308
|
6,802
|
4,511
|
5,232
|
5,571
|
7,805
|
5,016
|
5,616
|
5,474
|
6,373
|
4,504
|
4,687
|
5,242
|
6,460
|
4,077
|
5,007
|
4,753
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
-
|
-
|
200
|
200
|
200
|
200
|
150
|
150
|
150
|
150
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
|
一年内返済予定の長期借入金
|
-
|
583
|
690
|
690
|
410
|
310
|
260
|
260
|
260
|
360
|
350
|
540
|
768
|
629
|
300
|
370
|
241
|
241
|
126
|
126
|
126
|
226
|
226
|
226
|
431
|
300
|
368
|
351
|
160
|
226
|
126
|
126
|
126
|
226
|
226
|
226
|
446
|
331
|
300
|
268
|
48
|
65
|
65
|
65
|
|
流動負債合計
|
-
|
12,897
|
9,714
|
10,450
|
11,667
|
10,296
|
9,424
|
10,443
|
12,230
|
10,350
|
9,437
|
11,149
|
13,465
|
11,576
|
10,696
|
11,729
|
13,542
|
11,886
|
10,522
|
10,852
|
13,660
|
11,969
|
10,767
|
11,309
|
15,237
|
12,181
|
10,208
|
12,008
|
14,776
|
12,420
|
11,551
|
12,557
|
16,907
|
14,284
|
13,462
|
14,484
|
15,998
|
13,323
|
13,795
|
15,274
|
15,943
|
13,165
|
12,952
|
14,173
|
|
固定負債合計
|
-
|
1,106
|
1,015
|
1,023
|
1,597
|
1,602
|
1,529
|
1,517
|
1,344
|
1,202
|
1,174
|
966
|
612
|
700
|
683
|
583
|
1,194
|
1,178
|
1,261
|
1,238
|
1,218
|
1,100
|
1,057
|
1,064
|
660
|
772
|
683
|
685
|
846
|
965
|
941
|
911
|
728
|
613
|
541
|
516
|
180
|
240
|
172
|
180
|
224
|
278
|
267
|
288
|
|
総負債
|
-
|
14,004
|
10,730
|
11,474
|
13,264
|
11,899
|
10,953
|
11,960
|
13,575
|
11,552
|
10,611
|
12,116
|
14,077
|
12,277
|
11,380
|
12,313
|
14,736
|
13,065
|
11,784
|
12,091
|
14,878
|
13,070
|
11,825
|
12,373
|
15,898
|
12,953
|
10,891
|
12,694
|
15,623
|
13,385
|
12,493
|
13,468
|
17,636
|
14,897
|
14,004
|
15,001
|
16,178
|
13,563
|
13,968
|
15,455
|
16,167
|
13,443
|
13,219
|
14,461
|
|
利益剰余金
|
-
|
4,525
|
4,572
|
4,661
|
4,907
|
4,859
|
5,032
|
5,148
|
5,451
|
5,318
|
5,474
|
5,631
|
6,007
|
5,995
|
6,187
|
6,456
|
6,784
|
6,742
|
7,058
|
7,221
|
7,677
|
7,592
|
7,805
|
7,984
|
8,639
|
8,470
|
8,638
|
8,842
|
9,405
|
9,264
|
9,519
|
9,774
|
10,479
|
10,470
|
10,833
|
11,210
|
11,780
|
11,814
|
12,293
|
12,625
|
13,196
|
13,208
|
13,686
|
14,106
|
|
株主資本
|
7,190
|
7,755
|
7,790
|
7,877
|
8,005
|
7,944
|
8,132
|
8,298
|
8,681
|
8,551
|
8,726
|
8,920
|
9,347
|
9,306
|
9,478
|
9,676
|
9,875
|
9,828
|
10,147
|
10,343
|
10,750
|
10,685
|
10,895
|
11,110
|
11,876
|
11,711
|
11,885
|
12,098
|
12,776
|
12,650
|
12,888
|
13,166
|
13,970
|
14,038
|
14,399
|
14,812
|
15,761
|
15,798
|
16,131
|
16,462
|
16,957
|
17,005
|
17,508
|
17,992
|
|
運転資本
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
11,452
|
-
|
-
|
-
|