ケーユーホールディングス【9856】 業績推移・財務諸表

(単位:百万円) 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
売上高 - 17,891 20,047 17,233 19,904 20,174 21,835 20,384 21,916 22,132 23,636 22,632 24,114 25,077 25,474 23,259 26,103 24,617 16,354 21,900 29,740 31,990 33,029 30,031 32,875 33,737 34,477 34,807 37,297 40,689 40,553 37,696 38,749 38,544 39,574 37,351 41,656 41,414 39,543 41,198 40,717
売上成長率(%) - - - - -
売上原価 - 14,654 16,350 13,887 16,030 16,355 17,681 16,552 17,466 17,807 19,358 18,363 19,520 20,418 20,910 18,986 21,146 20,041 21,512 18,210 24,057 17,166 27,376 24,577 22,891 27,499 28,232 28,589 30,386 29,358 34,535 31,128 32,487 31,619 33,153 30,647 34,617 34,409 33,181 34,749 33,899
売上総利益 - 3,238 3,696 3,346 3,874 3,818 4,155 3,831 4,451 4,324 4,278 4,268 4,595 4,659 4,564 4,273 4,957 4,575 3,314 3,689 5,684 3,558 5,652 5,454 5,972 4,534 6,246 6,217 6,912 6,990 6,017 6,567 6,744 6,494 6,420 6,703 7,039 7,006 6,361 6,448 6,818
売上総利益率(%) -
営業費用 - 2,213 2,368 2,552 2,649 2,545 2,618 2,681 2,785 2,714 2,883 3,084 3,118 3,095 3,021 3,246 3,323 3,156 3,142 3,463 3,687 3,672 2,874 3,783 3,750 4,190 3,202 3,993 4,018 4,395 4,227 4,466 4,360 4,263 4,373 4,514 4,406 4,534 4,471 4,804 4,479
営業利益 - 1,024 1,329 793 1,226 1,273 1,537 1,150 1,666 1,609 1,396 1,184 1,476 1,564 1,543 1,026 1,634 1,420 1,269 226 1,996 1,939 99 1,670 2,223 823 2,360 2,224 2,893 2,777 2,633 2,100 2,385 2,567 2,047 2,188 2,634 2,472 1,890 1,643 2,340
営業利益率 (%) -
経常(税引前)利益 - 1,036 1,345 828 1,237 1,335 1,611 1,176 1,688 1,641 1,422 1,220 1,506 1,616 1,581 1,072 1,667 1,482 1,270 284 2,026 2,028 1,912 1,712 2,272 2,098 2,403 2,288 2,936 3,428 1,844 2,189 2,437 2,644 2,094 2,254 2,677 2,537 2,011 1,698 2,411
経常(税引前)利益率(%) - 5.79 6.71 4.8 6.21 6.62 7.38 5.77 7.7 7.41 6.02 5.39 6.25 6.44 6.21 4.61 6.39 6.02 7.77 1.3 6.81 6.34 5.79 5.7 6.91 6.22 6.97 6.57 7.87 8.42 4.55 5.81 6.29 6.86 5.29 6.03 6.43 6.13 5.09 4.12 5.92
法人税等合計 - 357 337 298 453 378 394 392 579 551 -170 409 519 523 392 360 584 477 -163 117 336 684 531 591 736 584 -171 750 968 915 -522 697 786 725 -336 726 879 785 555 551 787
実効税率(%) -
純利益 - 679 1,008 525 789 957 1,216 784 1,109 1,150 1,073 811 986 1,094 1,098 712 1,083 1,004 916 167 261 1,345 -284 1,121 1,536 1,514 1,573 1,537 2,015 1,915 1,747 1,491 1,661 1,798 1,222 1,527 1,798 1,752 1,452 1,147 1,637
純利益率(%) -
一株あたり利益 21.63 21.97 32.59 16.98 25.47 30.89 39.24 25.31 35.63 36.89 34.38 26.03 31.55 34.93 35.08 22.76 34.53 31.99 29.16 5.35 38.59 42.7 36.82 35.57 48.54 47.59 49.43 48.32 61.59 59.6 39.65 46.42 51.46 55.43 37.59 47.06 55.03 53.35 44.16 34.92 49.66
希薄化後一株あたり利益 21.63 21.24 31.51 16.42 24.6 29.79 37.83 24.39 34.38 35.51 33.07 25.03 30.31 33.49 33.63 21.81 33.02 30.5 27.78 5.1 36.76 40.54 34.93 33.73 46.04 45.15 46.89 45.84 58.44 56.57 37.65 44.06 48.85 52.64 35.71 47.06 55.03 53.35 44.16 34.92 49.66
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - - - - - - - - - - - 10 - 27 - 10 - 31 - 10 - 46 - 20 - 48 - 20 - 40 - 20 - 44 - 20