|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,702
|
5,181
|
5,273
|
4,749
|
4,454
|
4,536
|
4,743
|
4,901
|
4,720
|
5,085
|
4,872
|
5,014
|
4,978
|
5,659
|
5,216
|
5,414
|
5,157
|
5,332
|
5,060
|
5,376
|
4,532
|
5,151
|
5,116
|
5,135
|
4,918
|
5,031
|
5,085
|
5,046
|
4,956
|
4,870
|
4,697
|
4,622
|
4,299
|
4,576
|
4,348
|
4,360
|
3,947
|
4,197
|
3,993
|
4,299
|
3,969
|
4,432
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
200
|
200
|
200
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
4,702
|
5,181
|
5,273
|
4,749
|
4,454
|
4,536
|
4,743
|
4,901
|
4,720
|
5,085
|
4,872
|
5,314
|
5,278
|
5,659
|
5,216
|
5,414
|
5,157
|
5,332
|
5,060
|
5,376
|
4,632
|
5,351
|
5,316
|
5,335
|
5,018
|
5,031
|
5,085
|
5,046
|
4,956
|
4,870
|
4,697
|
4,622
|
4,299
|
4,576
|
4,348
|
4,360
|
3,947
|
4,197
|
3,993
|
4,299
|
3,969
|
4,432
|
|
売掛金
|
-
|
753
|
724
|
838
|
760
|
782
|
682
|
925
|
753
|
804
|
873
|
944
|
937
|
951
|
827
|
888
|
970
|
919
|
1,017
|
844
|
636
|
780
|
650
|
815
|
694
|
631
|
621
|
860
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
2,355
|
2,149
|
2,346
|
2,261
|
2,383
|
2,243
|
2,338
|
2,251
|
2,369
|
2,217
|
2,383
|
2,177
|
2,292
|
2,100
|
2,242
|
2,078
|
2,243
|
2,078
|
2,230
|
2,088
|
2,198
|
2,060
|
2,076
|
1,924
|
1,970
|
1,973
|
2,096
|
1,904
|
2,013
|
1,897
|
1,998
|
1,781
|
2,051
|
2,026
|
2,071
|
1,929
|
2,272
|
2,155
|
2,257
|
2,073
|
2,409
|
2,361
|
|
流動資産合計
|
-
|
7,964
|
8,272
|
8,793
|
8,035
|
7,928
|
7,753
|
8,239
|
8,163
|
8,181
|
8,457
|
8,480
|
8,636
|
8,815
|
8,846
|
8,592
|
8,691
|
8,604
|
8,717
|
8,455
|
8,393
|
7,918
|
8,393
|
8,622
|
8,311
|
8,016
|
7,936
|
8,249
|
7,848
|
7,884
|
7,738
|
7,746
|
7,424
|
7,377
|
7,588
|
7,371
|
7,390
|
7,435
|
7,367
|
7,332
|
7,393
|
7,454
|
7,757
|
|
有形固定資産
|
-
|
3,155
|
3,141
|
3,181
|
3,128
|
3,206
|
3,070
|
3,075
|
3,028
|
3,077
|
3,103
|
3,118
|
3,076
|
3,095
|
3,090
|
3,071
|
3,118
|
3,279
|
3,276
|
3,250
|
3,231
|
3,272
|
3,255
|
3,278
|
3,296
|
3,325
|
3,333
|
3,326
|
3,053
|
3,075
|
3,027
|
3,008
|
2,974
|
2,991
|
2,987
|
3,028
|
3,017
|
3,027
|
3,018
|
3,047
|
3,049
|
3,067
|
3,056
|
|
投資有価証券
|
-
|
1,686
|
1,768
|
1,617
|
1,607
|
1,605
|
1,741
|
1,516
|
1,393
|
1,441
|
1,422
|
1,395
|
1,050
|
1,046
|
1,055
|
973
|
932
|
904
|
908
|
933
|
672
|
587
|
497
|
539
|
478
|
467
|
478
|
361
|
378
|
370
|
475
|
529
|
522
|
588
|
625
|
618
|
714
|
759
|
729
|
765
|
604
|
647
|
700
|
|
固定資産合計
|
-
|
9,464
|
9,594
|
9,377
|
9,299
|
9,295
|
9,133
|
8,887
|
8,609
|
8,704
|
8,622
|
8,602
|
8,213
|
8,160
|
8,154
|
8,041
|
7,994
|
8,130
|
8,104
|
8,059
|
7,573
|
7,511
|
7,278
|
7,233
|
7,178
|
7,156
|
7,169
|
7,081
|
6,782
|
6,781
|
6,715
|
6,694
|
6,567
|
6,629
|
6,673
|
6,708
|
6,689
|
6,684
|
6,630
|
6,683
|
6,461
|
6,497
|
6,493
|
|
総資産
|
-
|
17,429
|
17,866
|
18,171
|
17,334
|
17,223
|
16,887
|
17,126
|
16,773
|
16,886
|
17,080
|
17,083
|
16,849
|
16,976
|
17,000
|
16,634
|
16,686
|
16,734
|
16,821
|
16,515
|
15,967
|
15,429
|
15,671
|
15,856
|
15,489
|
15,173
|
15,105
|
15,331
|
14,631
|
14,666
|
14,454
|
14,440
|
13,991
|
14,006
|
14,261
|
14,079
|
14,079
|
14,119
|
13,998
|
14,015
|
13,854
|
13,951
|
14,250
|
|
買掛金
|
-
|
540
|
547
|
804
|
494
|
610
|
496
|
676
|
547
|
618
|
632
|
703
|
540
|
726
|
660
|
684
|
641
|
625
|
567
|
645
|
443
|
435
|
414
|
601
|
407
|
490
|
426
|
648
|
345
|
451
|
391
|
504
|
366
|
488
|
479
|
530
|
406
|
523
|
437
|
502
|
356
|
470
|
415
|
|
一年内返済予定の長期借入金
|
-
|
60
|
60
|
60
|
60
|
60
|
255
|
245
|
225
|
210
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
1,802
|
1,888
|
2,217
|
1,742
|
1,914
|
1,923
|
2,122
|
1,979
|
1,994
|
2,064
|
2,016
|
1,999
|
2,163
|
2,065
|
1,837
|
1,909
|
2,094
|
1,961
|
1,682
|
1,361
|
1,403
|
1,414
|
1,564
|
1,362
|
1,414
|
1,330
|
1,592
|
1,191
|
1,369
|
1,401
|
1,416
|
1,318
|
1,476
|
1,573
|
1,407
|
1,468
|
1,627
|
1,470
|
1,443
|
1,336
|
1,536
|
1,489
|
|
長期借入金
|
-
|
285
|
255
|
245
|
225
|
210
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
1,190
|
1,284
|
1,248
|
1,153
|
1,083
|
843
|
838
|
802
|
790
|
748
|
717
|
678
|
644
|
622
|
574
|
553
|
538
|
530
|
535
|
516
|
523
|
523
|
517
|
522
|
513
|
517
|
513
|
519
|
525
|
523
|
536
|
528
|
473
|
485
|
484
|
508
|
518
|
513
|
526
|
506
|
476
|
520
|
|
総負債
|
-
|
2,993
|
3,173
|
3,465
|
2,896
|
2,998
|
2,767
|
2,961
|
2,781
|
2,784
|
2,813
|
2,734
|
2,677
|
2,807
|
2,688
|
2,411
|
2,463
|
2,632
|
2,492
|
2,217
|
1,878
|
1,927
|
1,938
|
2,081
|
1,884
|
1,928
|
1,848
|
2,106
|
1,711
|
1,894
|
1,924
|
1,952
|
1,846
|
1,950
|
2,058
|
1,892
|
1,976
|
2,145
|
1,983
|
1,969
|
1,843
|
2,013
|
2,009
|
|
資本金及び資本剰余金
|
-
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
12,440
|
|
利益剰余金
|
-
|
5,312
|
5,515
|
5,545
|
5,356
|
5,220
|
5,101
|
5,095
|
4,926
|
5,007
|
5,185
|
5,256
|
5,108
|
5,110
|
5,245
|
5,218
|
5,214
|
5,111
|
5,333
|
5,288
|
5,124
|
4,529
|
4,754
|
4,767
|
4,566
|
4,214
|
4,218
|
4,197
|
3,876
|
3,732
|
3,487
|
3,407
|
3,072
|
2,937
|
3,057
|
3,046
|
2,891
|
2,730
|
2,830
|
2,830
|
2,894
|
2,792
|
3,055
|
|
株主資本
|
15,596
|
14,436
|
14,693
|
14,705
|
14,438
|
14,225
|
14,120
|
14,165
|
13,991
|
14,101
|
14,266
|
14,349
|
14,171
|
14,169
|
14,311
|
14,223
|
14,223
|
14,101
|
14,329
|
14,298
|
14,089
|
13,502
|
13,733
|
13,775
|
13,604
|
13,245
|
13,257
|
13,224
|
12,920
|
12,771
|
12,530
|
12,487
|
12,144
|
12,056
|
12,203
|
12,186
|
12,103
|
11,973
|
12,014
|
12,046
|
12,011
|
11,938
|
12,240
|
|
有利子負債合計
|
-
|
345
|
315
|
305
|
285
|
270
|
255
|
245
|
225
|
210
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-4,357
|
-4,866
|
-4,968
|
-4,464
|
-4,184
|
-4,281
|
-4,498
|
-4,676
|
-4,510
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
2.39
|
2.14
|
2.07
|
1.97
|
1.9
|
1.81
|
1.73
|
1.61
|
1.49
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|